XML 68 R44.htm IDEA: XBRL DOCUMENT v3.22.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2022
Income Tax Disclosure [Abstract]  
Income Tax Expense (Benefit)

Income tax expense (benefit) included in net income consisted of the following components:

 

 

Years Ended December 31,

 

($ in thousands)

2022

 

2021

 

2020

 

Included in net income

 

 

 

 

 

 

Current federal

$

142,433

 

$

86,858

 

$

(58,723

)

Current state

 

14,840

 

 

7,607

 

 

(132

)

Total current provision

 

157,273

 

 

94,465

 

 

(58,855

)

Deferred federal

 

(23,556

)

 

7,035

 

 

(17,000

)

Deferred state

 

1,390

 

 

3,341

 

 

(3,716

)

Total deferred provision

 

(22,166

)

 

10,376

 

 

(20,716

)

Total expense (benefit) included in net income

$

135,107

 

$

104,841

 

$

(79,571

)

Deferred Tax Assets and Liabilities

Significant components of the Company’s deferred tax assets and liabilities were as follows:

 

 

December 31,

 

($ in thousands)

2022

 

2021

 

Deferred tax assets:

 

 

 

 

Allowance for loan losses

$

77,045

 

$

85,118

 

Loan purchase accounting adjustments

 

485

 

 

1,838

 

Tax credit carryforward

 

 

 

2,326

 

Federal/state net operating loss

 

3,591

 

 

3,646

 

Lease liability

 

26,207

 

 

27,553

 

Net unrealized losses on securities available-for-sale and cash flow hedges

 

195,090

 

 

 

Derivatives

 

38,082

 

 

1,735

 

Other

 

10,085

 

 

8,883

 

Gross deferred tax assets

 

350,585

 

 

131,099

 

State valuation allowance

 

(3,591

)

 

(3,646

)

Net deferred tax assets

$

346,994

 

$

127,453

 

Deferred tax liabilities:

 

 

 

 

Employee compensation and benefits

$

(8,399

)

$

(11,137

)

Net unrealized gains on securities available-for-sale an cash flow hedges

 

 

 

(10,136

)

Fixed assets & intangibles

 

(26,589

)

 

(35,705

)

Lease Financing

 

(52,385

)

 

(52,896

)

Right-of-use Asset

 

(21,809

)

 

(23,075

)

Other

 

(26,394

)

 

(13,938

)

Gross deferred tax liabilities

$

(135,576

)

$

(146,887

)

Net deferred tax asset (liability)

$

211,418

 

$

(19,434

)

Effective Income Tax Rate Reconciliation A summary of the factors that impacted income tax expense follows.

 

 

Years Ended December 31,

 

2022

2021

2020

 

 

($ in thousands)

Amount

 

%

 

 

Amount

 

%

 

 

Amount

 

%

 

 

Taxes computed at statutory rate

$

138,431

 

 

21.0

 

%

$

119,292

 

 

21.0

 

%

$

(26,196

)

 

21.0

 

%

Increases (decreases) in taxes resulting from:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

State income taxes, net of federal income tax benefit

 

13,272

 

 

2.0

 

 

 

9,048

 

 

1.6

 

 

 

(1,269

)

 

1.0

 

 

Tax-exempt interest

 

(8,612

)

 

(1.3

)

 

 

(9,100

)

 

(1.6

)

 

 

(10,444

)

 

8.4

 

 

Life insurance contracts

 

(1,812

)

 

(0.3

)

 

 

(2,653

)

 

(0.5

)

 

 

(4,857

)

 

3.9

 

 

Tax credits

 

(8,039

)

 

(1.2

)

 

 

(7,889

)

 

(1.4

)

 

 

(8,072

)

 

6.5

 

 

Employee share-based compensation

 

(2,084

)

 

(0.3

)

 

 

(1,671

)

 

(0.3

)

 

 

1,351

 

 

(1.1

)

 

FDIC assessment disallowance

 

1,836

 

 

0.3

 

 

 

1,609

 

 

0.3

 

 

 

2,094

 

 

(1.7

)

 

Net operating loss carryback under CARES act

 

238

 

 

 

 

 

(4,948

)

 

(0.9

)

 

 

(30,167

)

 

24.2

 

 

Other, net

 

1,877

 

 

0.3

 

 

 

1,153

 

 

0.3

 

 

 

(2,011

)

 

1.6

 

 

Income tax expense

$

135,107

 

 

20.5

 

%

$

104,841

 

 

18.5

 

%

$

(79,571

)

 

63.8

 

%