XML 66 R42.htm IDEA: XBRL DOCUMENT v3.22.4
Stockholders' Equity (Tables)
12 Months Ended
Dec. 31, 2022
Stockholders Equity Note [Abstract]  
Components of Accumulated Other Comprehensive Income (Loss)

A roll forward of the components of Accumulated Other Comprehensive Income (Loss) is presented in the table that follows:

 

($ in thousands)

Available
for Sale
Securities

 

HTM
Securities
Transferred
from AFS

 

Employee
Benefit
Plans

 

Cash Flow
Hedges

 

Equity Method Investment

 

Total

 

Balance, December 31, 2019

$

28,950

 

$

639

 

$

(101,278

)

$

17,399

 

$

(434

)

$

(54,724

)

Net change in unrealized gain (loss)

 

183,441

 

 

 

 

 

 

45,831

 

 

(4,935

)

 

224,337

 

Reclassification of net gain (loss) realized and included in earnings

 

 

 

 

 

6,368

 

 

(17,351

)

 

 

 

(10,983

)

Valuation adjustments for employee benefit plans

 

 

 

 

 

(37,451

)

 

 

 

 

 

(37,451

)

Amortization of unrealized net loss on securities transferred to held to maturity

 

 

 

(470

)

 

 

 

 

 

 

 

(470

)

Income tax (expense) benefit

 

(41,167

)

 

107

 

 

6,788

 

 

(6,368

)

 

 

 

(40,640

)

Balance, December 31, 2020

$

171,224

 

$

276

 

$

(125,573

)

$

39,511

 

$

(5,369

)

$

80,069

 

Net change in unrealized gain (loss)

 

(208,760

)

 

 

 

 

 

(3,258

)

 

438

 

 

(211,580

)

Reclassification of net gain (loss) realized and included in earnings

 

2,166

 

 

 

 

4,555

 

 

(26,674

)

 

4,468

 

 

(15,485

)

Valuation adjustments to pension plan attributable to VERIP and curtailment

 

 

 

 

 

59,606

 

 

 

 

 

 

59,606

 

Other valuation adjustments for employee benefit plans

 

 

 

 

 

(6,735

)

 

 

 

 

 

(6,735

)

Amortization of unrealized net gain on securities transferred to held to maturity

 

 

 

(158

)

 

 

 

 

 

 

 

(158

)

Income tax (expense) benefit

 

46,407

 

 

35

 

 

(12,799

)

 

6,705

 

 

 

 

40,348

 

Balance, December 31, 2021

$

11,037

 

$

153

 

$

(80,946

)

$

16,284

 

$

(463

)

$

(53,935

)

Net change in unrealized gain or loss

 

(785,538

)

 

 

 

 

 

(113,171

)

 

468

 

 

(898,241

)

Reclassification of net income or loss realized and included in earnings

 

1,707

 

 

 

 

2,274

 

 

(9,928

)

 

 

 

(5,947

)

Valuation adjustments to employee benefit plans

 

 

 

 

 

(24,139

)

 

 

 

 

 

(24,139

)

Transfer of net unrealized loss from AFS to HTM securities portfolio

 

15,405

 

 

(15,405

)

 

 

 

 

 

 

 

 

Amortization of unrealized net gain or loss on securities transferred to HTM

 

 

 

1,355

 

 

 

 

 

 

 

 

1,355

 

Income tax benefit

 

172,981

 

 

3,163

 

 

4,859

 

 

27,722

 

 

 

 

208,725

 

Balance, December 31, 2022

$

(584,408

)

$

(10,734

)

$

(97,952

)

$

(79,093

)

$

5

 

$

(772,182

)

Line Items in Consolidated Income Statements Affected by Amounts Reclassified from Accumulated Other Comprehensive Income

The following table shows the line items in the consolidated statements of income affected by amounts reclassified from AOCI:

 

Amount reclassified from AOCI (a)

Year Ended December 31,

 

 

Increase (decrease) in affected line

($ in thousands)

2022

 

2021

 

 

item in the income statement

Amortization of unrealized net gain (loss) on securities transferred to HTM

$

1,355

 

$

158

 

 

Interest income

Tax effect

 

(305

)

 

(35

)

 

Income taxes

Net of tax

 

1,050

 

 

123

 

 

Net income

Loss on sale of AFS securities

 

(1,707

)

 

(2,166

)

 

Securities transactions, net

Tax effect

 

385

 

 

487

 

 

Income taxes

Net of tax

 

(1,322

)

 

(1,679

)

 

Net income

Amortization of defined benefit pension and post-retirement items

 

(2,274

)

 

(4,555

)

 

Other noninterest expense

Tax effect

 

505

 

 

1,015

 

 

Income taxes

Net of tax

 

(1,769

)

 

(3,540

)

 

Net income

Reclassification of unrealized gain or loss on cash flow hedges

 

(1,748

)

 

22,561

 

 

Interest income

Tax effect

 

394

 

 

(5,054

)

 

Income taxes

Net of tax

 

(1,354

)

 

17,507

 

 

Net income

Amortization of gain on terminated cash flow hedges

 

11,676

 

 

4,113

 

 

Interest income

Tax effect

 

(2,629

)

 

(921

)

 

Income taxes

Net of tax

 

9,047

 

 

3,192

 

 

Net income

Reclassification of unrealized loss on equity method investment

 

 

 

(4,468

)

 

Noninterest income

Tax effect

 

 

 

 

 

Income taxes

Net of tax

 

 

 

(4,468

)

 

Net income

Total reclassifications, net of tax

$

5,652

 

$

11,135

 

 

Net income

 

(a)
Amounts in parentheses indicate reduction in net income.
Compliance with Regulatory Capital Requirements

Following is a summary of the actual regulatory capital amounts and ratios for the Company and the Bank together with corresponding regulatory capital requirements at December 31, 2022 and 2021.

 

 

 

Actual

 

 

Required for
Minimum Capital
Adequacy

 

 

Required
To Be Well
Capitalized

 

($ in thousands)

 

Amount

 

 

Ratio %

 

 

Amount

 

 

Ratio %

 

 

Amount

 

 

Ratio %

 

At December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 leverage capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hancock Whitney Corporation

 

$

 

3,279,419

 

 

 

9.53

 

 

$

 

1,376,092

 

 

 

4.00

 

 

$

 

1,720,115

 

 

 

5.00

 

Hancock Whitney Bank

 

 

 

3,279,536

 

 

 

9.54

 

 

 

 

1,374,761

 

 

 

4.00

 

 

 

 

1,718,451

 

 

 

5.00

 

Common equity tier 1 (to risk weighted assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hancock Whitney Corporation

 

$

 

3,279,419

 

 

 

11.41

 

 

$

 

1,293,035

 

 

 

4.50

 

 

$

 

1,867,717

 

 

 

6.50

 

Hancock Whitney Bank

 

 

 

3,279,536

 

 

 

11.43

 

 

 

 

1,291,467

 

 

 

4.50

 

 

 

 

1,865,453

 

 

 

6.50

 

Tier 1 capital (to risk weighted assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hancock Whitney Corporation

 

$

 

3,279,419

 

 

 

11.41

 

 

$

 

1,724,046

 

 

 

6.00

 

 

$

 

2,298,728

 

 

 

8.00

 

Hancock Whitney Bank

 

 

 

3,279,536

 

 

 

11.43

 

 

 

 

1,721,956

 

 

 

6.00

 

 

 

 

2,295,942

 

 

 

8.00

 

Total capital (to risk weighted assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hancock Whitney Corporation

 

$

 

3,726,834

 

 

 

12.97

 

 

$

 

2,298,728

 

 

 

8.00

 

 

$

 

2,873,411

 

 

 

10.00

 

Hancock Whitney Bank

 

 

 

3,554,451

 

 

 

12.39

 

 

 

 

2,295,942

 

 

 

8.00

 

 

 

 

2,869,927

 

 

 

10.00

 

At December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 leverage capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hancock Whitney Corporation

 

$

 

2,890,770

 

 

 

8.25

 

 

$

 

1,402,223

 

 

 

4.00

 

 

$

 

1,752,779

 

 

 

5.00

 

Hancock Whitney Bank

 

 

 

2,926,874

 

 

 

8.36

 

 

 

 

1,401,157

 

 

 

4.00

 

 

 

 

1,751,447

 

 

 

5.00

 

Common equity tier 1 (to risk weighted assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hancock Whitney Corporation

 

$

 

2,890,770

 

 

 

11.09

 

 

$

 

1,172,563

 

 

 

4.50

 

 

$

 

1,693,702

 

 

 

6.50

 

Hancock Whitney Bank

 

 

 

2,926,874

 

 

 

11.24

 

 

 

 

1,171,341

 

 

 

4.50

 

 

 

 

1,691,937

 

 

 

6.50

 

Tier 1 capital (to risk weighted assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hancock Whitney Corporation

 

$

 

2,890,770

 

 

 

11.09

 

 

$

 

1,563,417

 

 

 

6.00

 

 

$

 

2,084,557

 

 

 

8.00

 

Hancock Whitney Bank

 

 

 

2,926,874

 

 

 

11.24

 

 

 

 

1,561,788

 

 

 

6.00

 

 

 

 

2,082,384

 

 

 

8.00

 

Total capital (to risk weighted assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hancock Whitney Corporation

 

$

 

3,345,387

 

 

 

12.84

 

 

$

 

2,084,557

 

 

 

8.00

 

 

$

 

2,605,696

 

 

 

10.00

 

Hancock Whitney Bank

 

 

 

3,208,991

 

 

 

12.33

 

 

 

 

2,082,384

 

 

 

8.00

 

 

 

 

2,602,980

 

 

 

10.00