XML 34 R10.htm IDEA: XBRL DOCUMENT v3.22.4
Securities
12 Months Ended
Dec. 31, 2022
Investments Debt And Equity Securities [Abstract]  
Securities

Note 2. Securities

The following tables set forth the amortized cost, gross unrealized gains and losses, and estimated fair value of debt securities classified as available for sale and held to maturity at December 31, 2022 and 2021. Amortized cost of securities does not include accrued interest which is reflected in the accrued interest line item on the consolidated balance sheets totaling $29.1 million and $25.5 million at December 31, 2022 and December 31, 2021, respectively. During the twelve months ended December 31, 2022, the Company transferred securities with an aggregate fair value of $561.8 million, inclusive of an unrealized loss of $15.4 million, from the available for sale portfolio to the held to maturity portfolio; as such, the securities were recorded with an amortized cost of $561.8

million within the held to maturity portfolio. The unrealized loss is reflected in accumulated other comprehensive income and is being amortized to interest income over the remaining lives of the securities.

 

Securities Available for Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,2022

 

December 31,2021

 

 

 

 

Gross

 

Gross

 

 

 

 

 

Gross

 

Gross

 

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

 

($ in thousands)

Cost

 

Gains

 

Losses

 

Value

 

Cost

 

Gains

 

Losses

 

Value

 

U.S. Treasury and government agency
   securities

$

113,211

 

$

 

$

2,346

 

$

110,865

 

$

420,857

 

$

3,781

 

$

5,340

 

$

419,298

 

Municipal obligations

 

207,014

 

 

59

 

 

3,981

 

 

203,092

 

 

304,536

 

 

13,184

 

 

3,562

 

 

314,158

 

Residential mortgage-backed securities

 

2,655,381

 

 

224

 

 

398,619

 

 

2,256,986

 

 

3,056,763

 

 

29,158

 

 

50,123

 

 

3,035,798

 

Commercial mortgage-backed securities

 

3,234,278

 

 

2,032

 

 

342,880

 

 

2,893,430

 

 

3,064,828

 

 

61,645

 

 

48,614

 

 

3,077,859

 

Collateralized mortgage obligations

 

76,830

 

 

 

 

6,242

 

 

70,588

 

 

119,046

 

 

1,837

 

 

 

 

120,883

 

Corporate debt securities

 

23,500

 

 

 

 

2,420

 

 

21,080

 

 

18,500

 

 

210

 

 

8

 

 

18,702

 

 

$

6,310,214

 

$

2,315

 

$

756,488

 

$

5,556,041

 

$

6,984,530

 

$

109,815

 

$

107,647

 

$

6,986,698

 

 

 

Securities Held to Maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,2022

 

December 31,2021

 

 

 

 

Gross

 

Gross

 

 

 

 

 

Gross

 

Gross

 

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

 

($ in thousands)

Cost

 

Gains

 

Losses

 

Value

 

Cost

 

Gains

 

Losses

 

Value

 

U.S. Treasury and government agency
   securities

$

426,454

 

$

21

 

$

49,044

 

$

377,431

 

$

14,857

 

$

 

$

20

 

$

14,837

 

Municipal obligations

 

698,908

 

 

753

 

 

26,558

 

 

673,103

 

 

621,405

 

 

37,941

 

 

205

 

 

659,141

 

Residential mortgage-backed securities

 

734,478

 

 

 

 

72,532

 

 

661,946

 

 

268,907

 

 

682

 

 

1,499

 

 

268,090

 

Commercial mortgage-backed securities

 

948,691

 

 

 

 

87,211

 

 

861,480

 

 

603,156

 

 

28,679

 

 

669

 

 

631,166

 

Collateralized mortgage obligations

 

43,964

 

 

 

 

2,526

 

 

41,438

 

 

57,426

 

 

822

 

 

 

 

58,248

 

 

$

2,852,495

 

$

774

 

$

237,871

 

$

2,615,398

 

$

1,565,751

 

$

68,124

 

$

2,393

 

$

1,631,482

 

 

The Company held no securities classified as trading at December 31, 2022 or 2021.

 

The following tables present the amortized cost and fair value of debt securities at December 31, 2022 by contractual maturity. Actual maturities will differ from contractual maturities because of rights to call or repay obligations with or without penalties and scheduled and unscheduled principal payments on mortgage-backed securities and collateral mortgage obligations.

 

($ in thousands)

Amortized
Cost

 

Fair
Value

 

Debt Securities Available for Sale

 

 

 

 

Due in one year or less

$

112

 

$

111

 

Due after one year through five years

 

919,639

 

 

871,760

 

Due after five years through ten years

 

2,982,549

 

 

2,665,232

 

Due after ten years

 

2,407,914

 

 

2,018,938

 

Total available for sale debt securities

$

6,310,214

 

$

5,556,041

 

 

($ in thousands)

Amortized
Cost

 

Fair
Value

 

Debt Securities Held to Maturity

 

 

 

 

Due in one year or less

$

10,000

 

$

9,924

 

Due after one year through five years

 

544,146

 

 

522,347

 

Due after five years through ten years

 

893,562

 

 

813,726

 

Due after ten years

 

1,404,787

 

 

1,269,401

 

Total held to maturity debt securities

$

2,852,495

 

$

2,615,398

 

 

 

The following table presents the proceeds from, gross gains on, and gross losses on sales of securities during the years ended December 31, 2022, 2021 and 2020. Net gains or losses are reflected in the "Securities transactions" line item on the Consolidated Statements of Income.

 

 

Years Ended December 31,

 

($ in thousands)

2022

 

2021

 

2020

 

Proceeds

$

73,219

 

$

198,681

 

$

211,919

 

Gross gains

 

 

 

1,649

 

 

1,984

 

Gross losses

 

87

 

 

1,316

 

 

1,496

 

 

Securities with carrying values totaling approximately $4.9 billion at December 31, 2022 and $4.0 billion at December 31, 2021 were pledged as collateral, primarily to secure public deposits or securities sold under agreements to repurchase.

 

Credit Quality

The Company’s policy is to invest only in securities of investment grade quality. These investments are largely limited to U.S. agency securities and municipal securities. Management has concluded, based on the long history of no credit losses, that the expectation of nonpayment of the held to maturity securities carried at amortized cost is zero for securities that are backed by the full faith and credit of and/or guaranteed by the U.S. government. As such, no allowance for credit losses has been recorded for these securities. The municipal portfolio is analyzed separately for allowance for credit loss in accordance with the applicable guidance for each portfolio as noted below.

 

The Company evaluates credit impairment for individual securities available for sale whose fair value was below amortized cost with a more than inconsequential risk of default and where the Company had assessed whether the decline in fair value was significant enough to suggest a credit event occurred. There were no securities that met the criteria of a credit loss event and therefore, no allowance for credit loss was recorded in any period presented.

 

The fair value and gross unrealized losses for securities classified as available for sale with unrealized losses at December 31, 2022 are presented in the table below.

 

Available for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

Losses < 12 Months

 

Losses 12 Months or >

 

Total

 

 

 

 

Gross

 

 

 

Gross

 

 

 

Gross

 

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

($ in thousands)

Value

 

Losses

 

Value

 

Losses

 

Value

 

Losses

 

U.S. Treasury and government agency securities

$

102,607

 

$

754

 

$

8,258

 

$

1,592

 

$

110,865

 

$

2,346

 

Municipal obligations

 

192,334

 

 

3,981

 

 

 

 

 

 

192,334

 

 

3,981

 

Residential mortgage-backed securities

 

636,060

 

 

49,790

 

 

1,611,832

 

 

348,829

 

 

2,247,892

 

 

398,619

 

Commercial mortgage-backed securities

 

1,489,974

 

 

114,195

 

 

1,351,530

 

 

228,685

 

 

2,841,504

 

 

342,880

 

Collateralized mortgage obligations

 

41,703

 

 

3,275

 

 

28,884

 

 

2,967

 

 

70,587

 

 

6,242

 

Corporate debt securities

 

13,194

 

 

1,306

 

 

7,386

 

 

1,114

 

 

20,580

 

 

2,420

 

.

$

2,475,872

 

$

173,301

 

$

3,007,890

 

$

583,187

 

$

5,483,762

 

$

756,488

 

 

The fair value and gross unrealized losses for securities classified as available for sale with unrealized losses at December 31, 2021 are presented in the table below.

 

Available for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

Losses < 12 Months

 

Losses 12 Months or >

 

Total

 

 

 

 

Gross

 

 

 

Gross

 

 

 

Gross

 

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

($ in thousands)

Value

 

Losses

 

Value

 

Losses

 

Value

 

Losses

 

U.S. Treasury and government agency securities

$

198,318

 

$

2,305

 

$

63,534

 

$

3,035

 

$

261,852

 

$

5,340

 

Municipal obligations

 

43,021

 

 

2,372

 

 

25,126

 

 

1,190

 

 

68,147

 

 

3,562

 

Residential mortgage-backed securities

 

1,293,179

 

 

20,581

 

 

819,596

 

 

29,541

 

 

2,112,775

 

 

50,122

 

Commercial mortgage-backed securities

 

786,206

 

 

14,819

 

 

665,687

 

 

33,796

 

 

1,451,893

 

 

48,615

 

Collateralized mortgage obligations

 

 

 

 

 

 

 

 

 

 

 

 

Corporate debt securities

 

6,992

 

 

8

 

 

 

 

 

 

6,992

 

 

8

 

 

$

2,327,716

 

$

40,085

 

$

1,573,943

 

$

67,562

 

$

3,901,659

 

$

107,647

 

 

At the end of each reporting period, the Company evaluated its held to maturity municipal obligation portfolio for credit loss using probability of default and loss given default models. The models were run using a long-term average probability of default migration

and with a probability weighting of Moody’s economic forecasts. The resulting credit loss, if any, were negligible and no allowance for credit losses was recorded.

 

The fair value and gross unrealized losses for securities classified as held to maturity with unrealized losses at December 31, 2022 follow are presented in the table below.

 

Held to maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

Losses < 12 Months

 

Losses 12 Months or >

 

Total

 

 

 

 

Gross

 

 

 

Gross

 

 

 

Gross

 

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

($ in thousands)

Value

 

Losses

 

Value

 

Losses

 

Value

 

Losses

 

U.S. Treasury and government agency securities

$

145,893

 

$

13,245

 

$

226,499

 

$

35,799

 

$

372,392

 

$

49,044

 

Municipal obligations

 

560,288

 

 

8,878

 

 

64,346

 

 

17,680

 

 

624,634

 

 

26,558

 

Residential mortgage-backed securities

 

391,146

 

 

30,515

 

 

270,800

 

 

42,017

 

 

661,946

 

 

72,532

 

Commercial mortgage-backed securities

 

697,827

 

 

56,899

 

 

163,653

 

 

30,312

 

 

861,480

 

 

87,211

 

Collateralized mortgage obligations

 

41,438

 

 

2,526

 

 

 

 

 

 

41,438

 

 

2,526

 

 

$

1,836,592

 

$

112,063

 

$

725,298

 

$

125,808

 

$

2,561,890

 

$

237,871

 

 

The fair value and gross unrealized losses for securities classified as held to maturity with unrealized losses at December 31, 2021 are presented in the table below.

 

Held to maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

Losses < 12 Months

 

Losses 12 Months or >

 

Total

 

 

 

 

Gross

 

 

 

Gross

 

 

 

Gross

 

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

($ in thousands)

Value

 

Losses

 

Value

 

Losses

 

Value

 

Losses

 

U.S. Treasury and government agency securities

$

14,837

 

$

20

 

$

 

$

 

$

14,837

 

$

20

 

Municipal obligations

 

7,795

 

 

205

 

 

 

 

 

 

7,795

 

 

205

 

Residential mortgage-backed securities

 

253,661

 

 

1,499

 

 

 

 

 

 

253,661

 

 

1,499

 

Commercial mortgage-backed securities

 

56,366

 

 

205

 

 

11,837

 

 

464

 

 

68,203

 

 

669

 

Collateralized mortgage obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

$

332,659

 

$

1,929

 

$

11,837

 

$

464

 

$

344,496

 

$

2,393

 

 

At December 31, 2022 and 2021, the Company had 757 and 142 securities, respectively, with market values below their cost basis. None of the unrealized losses relate to the marketability of the securities or the issuers’ abilities to meet contractual obligations. In all cases, the indicated impairment on these debt securities would be recovered no later than the security’s maturity date or possibly earlier if the market price for the security increases with a reduction in the yield required by the market. The unrealized losses were deemed to be non-credit related at December 31, 2022 and 2021. As noted above, no allowance for credit loss was recorded as of December 31, 2022 or 2021. The Company has adequate liquidity and, therefore, does not plan to and, more likely than not, will not be required to sell these securities before recovery of the indicated impairment.