XML 35 R25.htm IDEA: XBRL DOCUMENT v3.22.2
Loans and Allowance for Credit Losses (Tables)
6 Months Ended
Jun. 30, 2022
Accounts Notes And Loans Receivable [Line Items]  
Loans, Net of Unearned Income The following table presents loans, net of unearned income, by portfolio class at June 30, 2022 and December 31, 2021.

 

 

 

June 30,

 

 

December 31,

 

(in thousands)

 

2022

 

 

2021

 

Commercial non-real estate

 

$

9,645,092

 

 

$

9,612,460

 

Commercial real estate - owner occupied

 

 

2,964,474

 

 

 

2,821,246

 

Total commercial and industrial

 

 

12,609,566

 

 

 

12,433,706

 

Commercial real estate - income producing

 

 

3,641,243

 

 

 

3,464,626

 

Construction and land development

 

 

1,408,727

 

 

 

1,228,670

 

Residential mortgages

 

 

2,615,807

 

 

 

2,423,890

 

Consumer

 

 

1,570,725

 

 

 

1,583,390

 

Total loans

 

$

21,846,068

 

 

$

21,134,282

 

Allowance for Credit Losses by Portfolio Class The following tables present activity in the allowance for credit losses (ACL) by portfolio class for the six months ended June 30, 2022 and 2021, as well as the corresponding recorded investment in loans at the end of each period.

 

 

 

 

 

 

Commercial

 

 

Total

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

real estate-

 

 

commercial

 

 

real estate-

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

non-real

 

 

owner

 

 

and

 

 

income

 

 

and land

 

 

Residential

 

 

 

 

 

 

 

(in thousands)

 

estate

 

 

occupied

 

 

industrial

 

 

producing

 

 

development

 

 

mortgages

 

 

Consumer

 

 

Total

 

 

 

Six Months Ended June 30, 2022

 

Allowance for credit losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

95,888

 

 

$

53,433

 

 

$

149,321

 

 

$

108,058

 

 

$

22,102

 

 

$

30,623

 

 

$

31,961

 

 

$

342,065

 

Charge-offs

 

 

(3,747

)

 

 

(857

)

 

 

(4,604

)

 

 

(1,066

)

 

 

(3

)

 

 

(60

)

 

 

(5,627

)

 

 

(11,360

)

Recoveries

 

 

6,603

 

 

 

491

 

 

 

7,094

 

 

 

878

 

 

 

126

 

 

 

527

 

 

 

3,102

 

 

 

11,727

 

Net provision for loan losses

 

 

(5,925

)

 

 

(3,452

)

 

 

(9,377

)

 

 

(24,919

)

 

 

2,478

 

 

 

(2,506

)

 

 

67

 

 

 

(34,257

)

Ending balance - allowance for loan losses

 

$

92,819

 

 

$

49,615

 

 

$

142,434

 

 

$

82,951

 

 

$

24,703

 

 

$

28,584

 

 

$

29,503

 

 

$

308,175

 

Reserve for unfunded lending commitments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

4,522

 

 

$

323

 

 

$

4,845

 

 

$

1,694

 

 

$

21,907

 

 

$

22

 

 

$

866

 

 

$

29,334

 

Provision for losses on unfunded commitments

 

 

51

 

 

 

40

 

 

 

91

 

 

 

(274

)

 

 

1,598

 

 

 

2

 

 

 

552

 

 

 

1,969

 

Ending balance - reserve for unfunded lending commitments

 

 

4,573

 

 

 

363

 

 

 

4,936

 

 

 

1,420

 

 

 

23,505

 

 

 

24

 

 

 

1,418

 

 

 

31,303

 

Total allowance for credit losses

 

$

97,392

 

 

$

49,978

 

 

$

147,370

 

 

$

84,371

 

 

$

48,208

 

 

$

28,608

 

 

$

30,921

 

 

$

339,478

 

Allowance for loan losses:

 

 

 

Individually evaluated

 

$

76

 

 

$

31

 

 

$

107

 

 

$

18

 

 

$

19

 

 

$

322

 

 

$

170

 

 

$

636

 

Collectively evaluated

 

 

92,743

 

 

 

49,584

 

 

 

142,327

 

 

 

82,933

 

 

 

24,684

 

 

 

28,262

 

 

 

29,333

 

 

 

307,539

 

Allowance for loan losses

 

$

92,819

 

 

$

49,615

 

 

$

142,434

 

 

$

82,951

 

 

$

24,703

 

 

$

28,584

 

 

$

29,503

 

 

$

308,175

 

Reserve for unfunded lending commitments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Collectively evaluated

 

 

4,573

 

 

 

363

 

 

 

4,936

 

 

 

1,420

 

 

 

23,505

 

 

 

24

 

 

 

1,418

 

 

 

31,303

 

Reserve for unfunded lending commitments:

 

$

4,573

 

 

$

363

 

 

$

4,936

 

 

$

1,420

 

 

$

23,505

 

 

$

24

 

 

$

1,418

 

 

$

31,303

 

Total allowance for credit losses

 

$

97,392

 

 

$

49,978

 

 

$

147,370

 

 

$

84,371

 

 

$

48,208

 

 

$

28,608

 

 

$

30,921

 

 

$

339,478

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated

 

$

1,559

 

 

$

937

 

 

$

2,496

 

 

$

1,289

 

 

$

120

 

 

$

3,991

 

 

$

905

 

 

$

8,801

 

Collectively evaluated

 

 

9,643,533

 

 

 

2,963,537

 

 

 

12,607,070

 

 

 

3,639,954

 

 

 

1,408,607

 

 

 

2,611,816

 

 

 

1,569,820

 

 

 

21,837,267

 

Total loans

 

$

9,645,092

 

 

$

2,964,474

 

 

$

12,609,566

 

 

$

3,641,243

 

 

$

1,408,727

 

 

$

2,615,807

 

 

$

1,570,725

 

 

$

21,846,068

 

 

 

 

 

 

Commercial

 

 

Total

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

real estate-

 

 

commercial

 

 

real estate-

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

non-real

 

 

owner

 

 

and

 

 

income

 

 

and land

 

 

Residential

 

 

 

 

 

 

 

(in thousands)

 

estate

 

 

occupied

 

 

industrial

 

 

producing

 

 

development

 

 

mortgages

 

 

Consumer

 

 

Total

 

 

 

Six Months Ended June 30, 2021

 

Allowance for credit losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

149,693

 

 

$

69,134

 

 

$

218,827

 

 

$

109,474

 

 

$

26,462

 

 

$

48,842

 

 

$

46,572

 

 

$

450,177

 

Charge-offs

 

 

(28,932

)

 

 

(1,682

)

 

 

(30,614

)

 

 

(231

)

 

 

(256

)

 

 

(207

)

 

 

(6,618

)

 

 

(37,926

)

Recoveries

 

 

4,187

 

 

 

287

 

 

 

4,474

 

 

 

 

 

 

1,164

 

 

 

437

 

 

 

3,099

 

 

 

9,174

 

Net provision for loan losses

 

 

(12,425

)

 

 

(5,967

)

 

 

(18,392

)

 

 

14,537

 

 

 

(642

)

 

 

(12,607

)

 

 

(4,653

)

 

 

(21,757

)

Ending balance - allowance for loan losses

 

$

112,523

 

 

$

61,772

 

 

$

174,295

 

 

$

123,780

 

 

$

26,728

 

 

$

36,465

 

 

$

38,400

 

 

$

399,668

 

Reserve for unfunded lending commitments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

4,529

 

 

$

381

 

 

$

4,910

 

 

$

1,099

 

 

$

22,694

 

 

$

19

 

 

$

1,185

 

 

$

29,907

 

Provision for losses on unfunded commitments

 

 

1,174

 

 

 

(73

)

 

 

1,101

 

 

 

244

 

 

 

(1,470

)

 

 

(6

)

 

 

(252

)

 

 

(383

)

Ending balance - reserve for unfunded lending commitments

 

 

5,703

 

 

 

308

 

 

 

6,011

 

 

 

1,343

 

 

 

21,224

 

 

 

13

 

 

 

933

 

 

 

29,524

 

Total allowance for credit losses

 

$

118,226

 

 

$

62,080

 

 

$

180,306

 

 

$

125,123

 

 

$

47,952

 

 

$

36,478

 

 

$

39,333

 

 

$

429,192

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated

 

$

2,675

 

 

$

669

 

 

$

3,344

 

 

$

21

 

 

$

21

 

 

$

437

 

 

$

204

 

 

$

4,027

 

Collectively evaluated

 

 

109,848

 

 

 

61,103

 

 

 

170,951

 

 

 

123,759

 

 

 

26,707

 

 

 

36,028

 

 

 

38,196

 

 

 

395,641

 

Allowance for loan losses

 

$

112,523

 

 

$

61,772

 

 

$

174,295

 

 

$

123,780

 

 

$

26,728

 

 

$

36,465

 

 

$

38,400

 

 

$

399,668

 

Reserve for unfunded lending commitments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated

 

$

241

 

 

$

 

 

$

241

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

241

 

Collectively evaluated

 

 

5,462

 

 

 

308

 

 

 

5,770

 

 

 

1,343

 

 

 

21,224

 

 

 

13

 

 

 

933

 

 

 

29,283

 

Reserve for unfunded lending commitments:

 

$

5,703

 

 

$

308

 

 

$

6,011

 

 

$

1,343

 

 

$

21,224

 

 

$

13

 

 

$

933

 

 

$

29,524

 

Total allowance for credit losses

 

$

118,226

 

 

$

62,080

 

 

$

180,306

 

 

$

125,123

 

 

$

47,952

 

 

$

36,478

 

 

$

39,333

 

 

$

429,192

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated

 

$

13,642

 

 

$

7,079

 

 

$

20,721

 

 

$

4,018

 

 

$

129

 

 

$

6,347

 

 

$

2,663

 

 

$

33,878

 

Collectively evaluated

 

 

9,519,068

 

 

 

2,802,789

 

 

 

12,321,857

 

 

 

3,415,010

 

 

 

1,294,907

 

 

 

2,406,112

 

 

 

1,676,766

 

 

 

21,114,652

 

Total loans

 

$

9,532,710

 

 

$

2,809,868

 

 

$

12,342,578

 

 

$

3,419,028

 

 

$

1,295,036

 

 

$

2,412,459

 

 

$

1,679,429

 

 

$

21,148,530

 

Composition of Nonaccrual Loans and Without an Allowance for Loan Loss by Portfolio Class

The following table shows the composition of nonaccrual loans and those without an allowance for loan loss, by portfolio class.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2022

 

 

 

December 31, 2021

 

(in thousands)

 

 

Total nonaccrual

 

 

 

Nonaccrual without allowance for loan loss

 

 

 

Total nonaccrual

 

 

 

Nonaccrual without allowance for loan loss

 

Commercial non-real estate

 

$

 

4,829

 

 

$

 

1,230

 

 

$

 

6,974

 

 

$

 

1,264

 

Commercial real estate - owner occupied

 

 

 

2,394

 

 

 

 

709

 

 

 

 

4,921

 

 

 

 

729

 

Total commercial and industrial

 

 

 

7,223

 

 

 

 

1,939

 

 

 

 

11,895

 

 

 

 

1,993

 

Commercial real estate - income producing

 

 

 

1,916

 

 

 

 

1,215

 

 

 

 

5,458

 

 

 

 

5,207

 

Construction and land development

 

 

 

680

 

 

 

 

 

 

 

 

844

 

 

 

 

 

Residential mortgages

 

 

 

20,362

 

 

 

 

1,900

 

 

 

 

25,439

 

 

 

 

1,997

 

Consumer

 

 

 

7,885

 

 

 

 

 

 

 

 

11,887

 

 

 

 

48

 

Total loans

 

$

 

38,066

 

 

$

 

5,054

 

 

$

 

55,523

 

 

$

 

9,245

 

Troubled Debt Restructurings Modified by Portfolio Class

The tables below provide detail by portfolio class TDRs that were modified during the three and six months ended June 30, 2022 and 2021.

 

 

Three Months Ended

 

($ in thousands)

 

June 30, 2022

 

 

June 30, 2021

 

Troubled Debt Restructurings:

 

Number
of
Contracts

 

 

Pre-
Modification
Outstanding
Recorded
Investment

 

 

Post-
Modification
Outstanding
Recorded
Investment

 

 

Number
of
Contracts

 

 

Pre-
Modification
Outstanding
Recorded
Investment

 

 

Post-
Modification
Outstanding
Recorded
Investment

 

Commercial non-real estate

 

 

 

 

$

 

 

$

 

 

 

 

 

$

 

 

$

 

Commercial real estate - owner occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate - income producing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and land development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgages

 

 

1

 

 

 

38

 

 

 

38

 

 

 

1

 

 

 

109

 

 

 

132

 

Consumer

 

 

1

 

 

 

3

 

 

 

3

 

 

 

3

 

 

 

32

 

 

 

32

 

Total loans

 

 

2

 

 

$

41

 

 

$

41

 

 

 

4

 

 

$

141

 

 

$

164

 

 

 

 

Six Months Ended

 

($ in thousands)

 

June 30, 2022

 

 

June 30, 2021

 

 

 

 

 

 

Pre-
Modification

 

 

Post-
Modification

 

 

 

 

 

Pre-
Modification

 

 

Post-
Modification

 

 

 

Number

 

 

Outstanding

 

 

Outstanding

 

 

Number

 

 

Outstanding

 

 

Outstanding

 

 

 

of

 

 

Recorded

 

 

Recorded

 

 

of

 

 

Recorded

 

 

Recorded

 

Troubled Debt Restructurings:

 

Contracts

 

 

Investment

 

 

Investment

 

 

Contracts

 

 

Investment

 

 

Investment

 

Commercial non-real estate

 

 

 

 

$

 

 

$

 

 

 

3

 

 

$

6,935

 

 

$

6,935

 

Commercial real estate - owner occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

3

 

 

 

6,935

 

 

 

6,935

 

Commercial real estate - income producing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and land development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgages

 

 

3

 

 

 

148

 

 

 

153

 

 

 

2

 

 

 

319

 

 

 

342

 

Consumer

 

 

3

 

 

 

76

 

 

 

76

 

 

 

4

 

 

 

86

 

 

 

86

 

Total loans

 

 

6

 

 

$

224

 

 

$

229

 

 

 

9

 

 

$

7,340

 

 

$

7,363

 

Aging Analysis of Past Due Loans by Portfolio Class

The tables below present the aging analysis of past due loans by portfolio class at June 30, 2022 and December 31, 2021.

 

June 30, 2022

 

30-59
days
past due

 

 

60-89
days
past due

 

 

Greater
than
90 days
past due

 

 

Total
past due

 

 

Current

 

 

Total
Loans

 

 

Recorded
investment
> 90 days
and still
accruing

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial non-real estate

 

$

13,203

 

 

$

8,585

 

 

$

5,735

 

 

$

27,523

 

 

$

9,617,569

 

 

$

9,645,092

 

 

$

1,779

 

Commercial real estate - owner occupied

 

 

7,111

 

 

 

1,036

 

 

 

1,078

 

 

 

9,225

 

 

 

2,955,249

 

 

 

2,964,474

 

 

 

360

 

Total commercial and industrial

 

 

20,314

 

 

 

9,621

 

 

 

6,813

 

 

 

36,748

 

 

 

12,572,818

 

 

 

12,609,566

 

 

 

2,139

 

Commercial real estate - income producing

 

 

1,440

 

 

 

 

 

 

2,567

 

 

 

4,007

 

 

 

3,637,236

 

 

 

3,641,243

 

 

 

1,244

 

Construction and land development

 

 

214

 

 

 

656

 

 

 

346

 

 

 

1,216

 

 

 

1,407,511

 

 

 

1,408,727

 

 

 

53

 

Residential mortgages

 

 

4,366

 

 

 

5,489

 

 

 

14,175

 

 

 

24,030

 

 

 

2,591,777

 

 

 

2,615,807

 

 

 

150

 

Consumer

 

 

6,475

 

 

 

2,327

 

 

 

4,406

 

 

 

13,208

 

 

 

1,557,517

 

 

 

1,570,725

 

 

 

1,159

 

Total

 

$

32,809

 

 

$

18,093

 

 

$

28,307

 

 

$

79,209

 

 

$

21,766,859

 

 

$

21,846,068

 

 

$

4,745

 

 

December 31, 2021

 

30-59
days
past due

 

 

60-89
days
past due

 

 

Greater
than
90 days
past due

 

 

Total
past due

 

 

Current

 

 

Total
Loans

 

 

Recorded
investment
> 90 days
and still
accruing

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial non-real estate

 

$

8,381

 

 

$

3,123

 

 

$

7,041

 

 

$

18,545

 

 

$

9,593,915

 

 

$

9,612,460

 

 

$

2,818

 

Commercial real estate - owner occupied

 

 

704

 

 

 

653

 

 

 

1,563

 

 

 

2,920

 

 

 

2,818,326

 

 

 

2,821,246

 

 

 

142

 

Total commercial and industrial

 

 

9,085

 

 

 

3,776

 

 

 

8,604

 

 

 

21,465

 

 

 

12,412,241

 

 

 

12,433,706

 

 

 

2,960

 

Commercial real estate - income producing

 

 

281

 

 

 

107

 

 

 

5,307

 

 

 

5,695

 

 

 

3,458,931

 

 

 

3,464,626

 

 

 

 

Construction and land development

 

 

2,624

 

 

 

1,022

 

 

 

587

 

 

 

4,233

 

 

 

1,224,437

 

 

 

1,228,670

 

 

 

83

 

Residential mortgages

 

 

23,306

 

 

 

4,638

 

 

 

15,339

 

 

 

43,283

 

 

 

2,380,607

 

 

 

2,423,890

 

 

 

310

 

Consumer

 

 

6,806

 

 

 

2,805

 

 

 

7,447

 

 

 

17,058

 

 

 

1,566,332

 

 

 

1,583,390

 

 

 

2,171

 

Total

 

$

42,102

 

 

$

12,348

 

 

$

37,284

 

 

$

91,734

 

 

$

21,042,548

 

 

$

21,134,282

 

 

$

5,524

 

Credit Quality Indicators by Segment and Portfolio Class

The following tables present credit quality disclosures of amortized cost by segment and vintage for term loans and by revolving and revolving converted to amortizing at June 30, 2022 and December 31, 2021. The Company defines vintage as the later of origination, renewal or restructure date.

 

 

Term Loans

 

 

 

 

 

 

 

 

 

Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

June 30, 2022

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

Prior

 

 

Revolving Loans

 

 

Revolving Loans Converted to Term Loans

 

 

Total

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

2,647,233

 

 

$

4,097,352

 

 

$

2,496,832

 

 

$

1,688,087

 

 

$

930,288

 

 

$

1,882,405

 

 

$

3,151,983

 

 

$

132,146

 

 

$

17,026,326

 

Pass-Watch

 

 

32,871

 

 

 

39,597

 

 

 

41,917

 

 

 

37,494

 

 

 

38,875

 

 

 

62,750

 

 

 

92,695

 

 

 

5,983

 

 

 

352,182

 

Special Mention

 

 

29,654

 

 

 

11,833

 

 

 

8,346

 

 

 

4,411

 

 

 

10,083

 

 

 

15,097

 

 

 

18,722

 

 

 

1,563

 

 

 

99,709

 

Substandard

 

 

27,016

 

 

 

19,000

 

 

 

13,778

 

 

 

39,177

 

 

 

17,094

 

 

 

29,919

 

 

 

30,186

 

 

 

5,149

 

 

 

181,319

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Commercial Loans

 

$

2,736,774

 

 

$

4,167,782

 

 

$

2,560,873

 

 

$

1,769,169

 

 

$

996,340

 

 

$

1,990,171

 

 

$

3,293,586

 

 

$

144,841

 

 

$

17,659,536

 

Residential Mortgage and Consumer Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

350,898

 

 

$

601,109

 

 

$

518,412

 

 

$

288,601

 

 

$

173,446

 

 

$

1,051,413

 

 

$

1,168,323

 

 

$

4,035

 

 

$

4,156,237

 

Nonperforming

 

 

70

 

 

 

1,453

 

 

 

520

 

 

 

2,069

 

 

 

2,652

 

 

 

22,003

 

 

 

835

 

 

 

693

 

 

$

30,295

 

Total Consumer Loans

 

$

350,968

 

 

$

602,562

 

 

$

518,932

 

 

$

290,670

 

 

$

176,098

 

 

$

1,073,416

 

 

$

1,169,158

 

 

$

4,728

 

 

$

4,186,532

 

 

 

Term Loans

 

 

 

 

 

 

 

 

 

Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

December 31, 2021

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

Prior

 

 

Revolving
Loans

 

 

Revolving
Loans
Converted
to Term
Loans

 

 

Total

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

4,946,459

 

 

$

3,008,160

 

 

$

2,035,849

 

 

$

1,212,306

 

 

$

937,639

 

 

$

1,296,382

 

 

$

3,002,064

 

 

$

80,535

 

 

$

16,519,394

 

Pass-Watch

 

 

68,421

 

 

 

19,467

 

 

 

31,598

 

 

 

45,846

 

 

 

27,188

 

 

 

69,310

 

 

 

52,850

 

 

 

5,714

 

 

 

320,394

 

Special
   Mention

 

 

17,536

 

 

 

2,683

 

 

 

10,296

 

 

 

12,410

 

 

 

10,669

 

 

 

3,656

 

 

 

9,603

 

 

 

6,243

 

 

 

73,096

 

Substandard

 

 

43,895

 

 

 

43,494

 

 

 

36,763

 

 

 

14,664

 

 

 

28,337

 

 

 

16,125

 

 

 

20,358

 

 

 

10,482

 

 

 

214,118

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Commercial
   Loans

 

$

5,076,311

 

 

$

3,073,804

 

 

$

2,114,506

 

 

$

1,285,226

 

 

$

1,003,833

 

 

$

1,385,473

 

 

$

3,084,875

 

 

$

102,974

 

 

$

17,127,002

 

Residential Mortgage and Consumer Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

580,813

 

 

$

467,497

 

 

$

355,833

 

 

$

223,494

 

 

$

320,344

 

 

$

892,361

 

 

$

1,120,461

 

 

$

5,995

 

 

$

3,966,798

 

Nonperforming

 

 

565

 

 

 

951

 

 

 

2,018

 

 

 

4,465

 

 

 

4,719

 

 

 

24,365

 

 

 

1,432

 

 

 

1,967

 

 

 

40,482

 

Total Consumer
   Loans

 

$

581,378

 

 

$

468,448

 

 

$

357,851

 

 

$

227,959

 

 

$

325,063

 

 

$

916,726

 

 

$

1,121,893

 

 

$

7,962

 

 

$

4,007,280

 

Total Commercial [Member]  
Accounts Notes And Loans Receivable [Line Items]  
Credit Quality Indicators by Segment and Portfolio Class

The following tables present the credit quality indicators by segment and portfolio class of loans at June 30, 2022 and December 31, 2021. The Company routinely assesses the ratings of loans in its portfolio through an established and comprehensive portfolio management process.

 

 

 

June 30, 2022

 

(in thousands)

 

Commercial
non-real
estate

 

 

Commercial
real estate -
owner-
occupied

 

 

Total
commercial
and industrial

 

 

Commercial
real estate -
income
producing

 

 

Construction
and land
development

 

 

Total
commercial

 

Grade:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

9,217,960

 

 

$

2,822,983

 

 

$

12,040,943

 

 

$

3,587,148

 

 

$

1,398,235

 

 

$

17,026,326

 

Pass-Watch

 

 

241,164

 

 

 

58,694

 

 

 

299,858

 

 

 

43,089

 

 

 

9,235

 

 

 

352,182

 

Special Mention

 

 

79,575

 

 

 

15,405

 

 

 

94,980

 

 

 

4,563

 

 

 

166

 

 

 

99,709

 

Substandard

 

 

106,393

 

 

 

67,392

 

 

 

173,785

 

 

 

6,443

 

 

 

1,091

 

 

 

181,319

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

9,645,092

 

 

$

2,964,474

 

 

$

12,609,566

 

 

$

3,641,243

 

 

$

1,408,727

 

 

$

17,659,536

 

 

 

 

December 31, 2021

 

(in thousands)

 

Commercial
non-real
estate

 

 

Commercial
real estate -
owner-
occupied

 

 

Total
commercial
and industrial

 

 

Commercial
real estate -
income
producing

 

 

Construction
and land
development

 

 

Total
commercial

 

Grade:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

9,279,719

 

 

$

2,650,399

 

 

$

11,930,118

 

 

$

3,373,099

 

 

$

1,216,177

 

 

$

16,519,394

 

Pass-Watch

 

 

157,815

 

 

 

86,133

 

 

 

243,948

 

 

 

67,157

 

 

 

9,289

 

 

 

320,394

 

Special Mention

 

 

43,344

 

 

 

23,377

 

 

 

66,721

 

 

 

4,466

 

 

 

1,909

 

 

 

73,096

 

Substandard

 

 

131,582

 

 

 

61,337

 

 

 

192,919

 

 

 

19,904

 

 

 

1,295

 

 

 

214,118

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

9,612,460

 

 

$

2,821,246

 

 

$

12,433,706

 

 

$

3,464,626

 

 

$

1,228,670

 

 

$

17,127,002

 

Residential Mortgage and Consumer [Member]  
Accounts Notes And Loans Receivable [Line Items]  
Credit Quality Indicators by Segment and Portfolio Class

 

 

June 30, 2022

 

 

December 31, 2021

 

(in thousands)

 

Residential
mortgage

 

 

Consumer

 

 

Total

 

 

Residential
mortgage

 

 

Consumer

 

 

Total

 

Performing

 

$

2,594,302

 

 

$

1,561,935

 

 

$

4,156,237

 

 

$

2,396,282

 

 

$

1,570,516

 

 

$

3,966,798

 

Nonperforming

 

 

21,505

 

 

 

8,790

 

 

 

30,295

 

 

 

27,608

 

 

 

12,874

 

 

 

40,482

 

Total

 

$

2,615,807

 

 

$

1,570,725

 

 

$

4,186,532

 

 

$

2,423,890

 

 

$

1,583,390

 

 

$

4,007,280