XML 63 R48.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Parent Company Information (Tables)
12 Months Ended
Dec. 31, 2018
Condensed Parent Company Information [Abstract]  
Condensed Balance Sheets



 

 

 

 

 

 



 

 

 

 

 

 



 

December 31,

(in thousands)

 

2018

 

2017

Assets:

 

 

 

 

 

 

Cash

 

$

153,939 

 

$

71,328 

Securities available for sale

 

 

 —

 

 

58,521 

Investment in bank subsidiaries

 

 

3,040,186 

 

 

2,953,032 

Investment in non-bank subsidiaries

 

 

26,274 

 

 

22,670 

Due from subsidiaries and other assets

 

 

6,868 

 

 

14,010 



 

$

3,227,267 

 

$

3,119,561 

Liabilities and Stockholders' Equity:

 

 

 

 

 

 

Long term debt

 

$

145,396 

 

$

234,135 

Other liabilities

 

 

531 

 

 

477 

Stockholders' equity

 

 

3,081,340 

 

 

2,884,949 



 

$

3,227,267 

 

$

3,119,561 



Condensed Statements of Income



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

Years Ended December 31,

(in thousands)

 

2018

 

2017

 

2016

Operating Income

 

 

 

 

 

 

 

 

 

From subsidiaries

 

 

 

 

 

 

 

 

 

Cash dividends received from bank subsidiaries

 

$

200,000 

 

$

90,000 

 

$

120,000 

Noncash dividend from bank subsidiaries

 

 

 —

 

 

11,708 

 

 

 —

Equity in earnings of subsidiaries greater than

 

 

 

 

 

 

 

 

 

   dividends received

 

 

137,914 

 

 

124,531 

 

 

39,293 

Total operating income

 

 

337,914 

 

 

226,239 

 

 

159,293 

Other expense, net

 

 

(18,728)

 

 

(16,931)

 

 

(16,614)

Income tax benefit

 

 

(4,584)

 

 

(6,324)

 

 

(6,617)

Net income

 

$

323,770 

 

$

215,632 

 

$

149,296 

Other comprehensive income (loss), net of tax

 

 

(46,307)

 

 

11,460 

 

 

(39,937)

Comprehensive income

 

$

277,463 

 

$

227,092 

 

$

109,359 



Condensed Statements of Cash Flows



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

Years Ended December 31,

(in thousands)

 

2018

 

2017

 

2016

Cash flows from operating activities - principally

 

 

 

 

 

 

 

 

 

dividends received from subsidiaries

 

$

216,270 

 

$

111,591 

 

$

122,528 

Net cash provided by operating activities

 

 

216,270 

 

 

111,591 

 

 

122,528 

Cash flows from investing activities

 

 

 

 

 

 

 

 

 

Contribution of capital to subsidiary

 

 

 —

 

 

(270,000)

 

 

(21,000)

Proceeds from sale of securities available for sale

 

 

47,557 

 

 

 —

 

 

 —

Proceeds from principal paydowns of securities available for sale

 

 

9,091 

 

 

11,015 

 

 

13,827 

Net cash provided by (used in) investing activities

 

 

56,648 

 

 

(258,985)

 

 

(7,173)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

Repayment of long term debt

 

 

(89,200)

 

 

(17,900)

 

 

(17,900)

Dividends paid to stockholders

 

 

(88,838)

 

 

(83,266)

 

 

(77,012)

Repurchase of common stock

 

 

(8,267)

 

 

 —

 

 

 —

Proceeds from issuance of common stock

 

 

4,693 

 

 

15,312 

 

 

262,961 

Payroll tax remitted on net share settlement of equity awards

 

 

(8,695)

 

 

(11,881)

 

 

(3,178)

   Other, net

 

 

 —

 

 

 —

 

 

(133)

Net cash provided by (used in) financing activities

 

 

(190,307)

 

 

(97,735)

 

 

164,738 

Net increase (decrease) in cash

 

 

82,611 

 

 

(245,129)

 

 

280,093 

Cash, beginning of year

 

 

71,328 

 

 

316,457 

 

 

36,364 

Cash, end of year

 

$

153,939 

 

$

71,328 

 

$

316,457