XML 57 R42.htm IDEA: XBRL DOCUMENT v3.10.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2018
Income Taxes [Abstract]  
Income Tax Expense



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

Years Ended December 31,

(in thousands)

 

2018

 

2017

 

2016

Included in net income

 

 

 

 

 

 

 

 

 

Current federal

 

$

7,594 

 

$

38,859 

 

$

43,777 

Current state

 

 

5,538 

 

 

4,112 

 

 

1,689 

Total current provision

 

 

13,132 

 

 

42,971 

 

 

45,466 

Deferred federal

 

 

41,078 

 

 

48,653 

 

 

(6,127)

Deferred state

 

 

4,136 

 

 

1,178 

 

 

(1,712)

Total deferred provision

 

 

45,214 

 

 

49,831 

 

 

(7,839)

Total included in net income

 

$

58,346 

 

$

92,802 

 

$

37,627 



Deferred Tax Assets and Liabilities



 

 

 

 

 

 



 

 

 

 

 

 



 

December 31,

(in thousands)

 

2018

 

2017

Deferred tax assets:

 

 

 

 

 

 

Allowance for loan losses

 

$

45,198 

 

$

51,517 

Employee compensation and benefits

 

 

12,796 

 

 

9,783 

Loan purchase accounting adjustments

 

 

1,132 

 

 

6,441 

Tax credit carryforward

 

 

2,059 

 

 

21,274 

Securities

 

 

17,390 

 

 

12,250 

State net operating loss

 

 

1,629 

 

 

1,979 

Other

 

 

18,431 

 

 

13,763 

Gross deferred tax assets

 

 

98,635 

 

 

117,007 

State valuation allowance

 

 

(1,629)

 

 

(1,979)

Net deferred tax assets

 

 

97,006 

 

 

115,028 

Deferred tax liabilities:

 

 

 

 

 

 

Fixed assets & intangibles

 

 

(44,277)

 

 

(42,597)

Lease financing

 

 

(23,605)

 

 

(12,285)

Other

 

 

(6,157)

 

 

(6,167)

Gross deferred tax liabilities

 

 

(74,039)

 

 

(61,049)

Net deferred tax asset

 

$

22,967 

 

$

53,979 



Effective Income Tax Rate Reconciliation



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Years Ended December 31,



 

2018

 

2017

 

2016

($ in thousands)

 

Amount

 

 %

 

Amount

 

 %

 

Amount

 

 %

Taxes computed at statutory rate

 

$

80,244 

 

21.0 

%

 

$

107,952 

 

35.0 

%

 

$

65,423 

 

35.0 

%

Increases (decreases) in taxes resulting from:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

State income taxes, net of federal income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     tax benefit

 

 

8,770 

 

2.3 

 

 

 

4,288 

 

1.4 

 

 

 

2,104 

 

1.1 

 

Tax-exempt interest

 

 

(10,803)

 

(2.8)

 

 

 

(18,870)

 

(6.1)

 

 

 

(14,497)

 

(7.8)

 

Bank owned life insurance

 

 

(2,019)

 

(0.5)

 

 

 

(5,360)

 

(1.7)

 

 

 

(4,833)

 

(2.6)

 

Tax credits

 

 

(11,344)

 

(3.0)

 

 

 

(9,286)

 

(3.1)

 

 

 

(10,410)

 

(5.6)

 

Employee share-based compensation

 

 

(1,380)

 

(0.3)

 

 

 

(5,824)

 

(1.9)

 

 

 

 —

 

 —

 

FDIC assessment disallowance

 

 

2,818 

 

0.7 

 

 

 

 —

 

 —

 

 

 

 —

 

 —

 

Return to provision adjustment

 

 

(9,942)

 

(2.6)

 

 

 

(120)

 

 —

 

 

 

(549)

 

(0.3)

 

Impact of deferred tax asset re-measurement

 

 

          —

 

 —

 

 

 

19,520 

 

6.3 

 

 

 

 —

 

 —

 

Other, net

 

 

2,002 

 

0.5 

 

 

 

502 

 

0.2 

 

 

 

389 

 

0.3 

 

Income tax expense

 

$

58,346 

 

15.3 

%

 

$

92,802 

 

30.1 

%

 

$

37,627 

 

20.1 

%