XML 26 R15.htm IDEA: XBRL DOCUMENT v3.8.0.1
Stockholders' Equity
3 Months Ended
Mar. 31, 2018
Stockholders' Equity [Abstract]  
Stockholders' Equity



7.    Stockholders’ Equity



Common Shares Outstanding



Common shares outstanding excludes treasury shares totaling 1.1 million and 1.2 million at March 31, 2018 and December 31, 2017, respectively, with a first-in-first-out cost basis  of $24.4 million and $25.5  million at March 31, 2018 and December 31, 2017, respectively.  Shares outstanding also excludes unvested restricted share awards totaling 1.5 million at March 31, 2018 and December 31, 2017.

Accumulated Other Comprehensive Income (Loss)

The components of Accumulated Other Comprehensive Loss and changes in those components are presented in the following table.





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Available

 

HTM Securities

 

 

 

 

 

 

 



 

for Sale

 

Transferred

 

Employee

 

Cash

 

 

 

(in thousands)

 

Securities

 

from AFS

 

Benefit Plans

 

Flow Hedges

 

Total

Balance, December 31, 2016

 

$

(28,679)

 

$

(14,392)

 

$

(72,501)

 

$

(4,960)

 

$

(120,532)

Other comprehensive income (loss) before income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in unrealized gain

 

 

2,319 

 

 

 —

 

 

 —

 

 

(1,135)

 

 

1,184 

Reclassification of net (gain) loss realized and included in earnings

 

 

 —

 

 

 —

 

 

1,387 

 

 

 —

 

 

1,387 

Amortization of unrealized net loss on securities transferred to HTM

 

 

 —

 

 

650 

 

 

 —

 

 

 —

 

 

650 

Income tax expense (benefit)

 

 

843 

 

 

266 

 

 

504 

 

 

(412)

 

 

1,201 

Balance, March 31, 2017

 

$

(27,203)

 

$

(14,008)

 

$

(71,618)

 

$

(5,683)

 

$

(118,512)

Balance, December 31, 2017

 

$

(29,512)

 

$

(14,585)

 

$

(79,078)

 

$

(11,227)

 

$

(134,402)

Other comprehensive income (loss) before income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in unrealized gain (loss)

 

 

(55,114)

 

 

 —

 

 

 —

 

 

(7,130)

 

 

(62,244)

Reclassification of net losses realized and included in earnings

 

 

 —

 

 

 —

 

 

1,177 

 

 

619 

 

 

1,796 

Other valuation adjustments for employee benefit plan

 

 

 —

 

 

 —

 

 

 —

 

 

 

 

 

 —

Amortization of unrealized net loss on securities transferred to HTM

 

 

 —

 

 

755 

 

 

 —

 

 

 —

 

 

755 

Income tax expense (benefit)

 

 

(12,508)

 

 

171 

 

 

267 

 

 

(1,476)

 

 

(13,546)

Balance, March 31, 2018

 

$

(72,118)

 

$

(14,001)

 

$

(78,168)

 

$

(16,262)

 

$

(180,549)

AOCI is reported as a component of stockholders’ equity.  AOCI can include, among other items, unrealized holding gains and losses on securities available for sale (“AFS”), gains and losses associated with pension or other post-retirement benefits that are not recognized immediately as a component of net periodic benefit cost, and gains and losses on derivative instruments that are designated as, and qualify as, cash flow hedges.  Net unrealized gains/losses on AFS securities reclassified as securities held to maturity (“HTM”) also continue to be reported as a component of AOCI and will be amortized over the estimated remaining life of the securities as an adjustment to interest income.    Subject to certain thresholds, unrealized losses on employee benefit plans will be reclassified into income as pension and post-retirement costs are recognized over the remaining service period of plan participants.  Accumulated gains/losses on the cash flow hedge of the variable rate loans described in Note 6 will be reclassified into income over the life of the hedge.  Accumulated other comprehensive loss resulting from the terminated interest rate swaps will be amortized over the remaining maturities of the designated instruments. Gains (losses) in AOCI are net of deferred income taxes.    

The following table shows the line items of the consolidated statements of income affected by amounts reclassified from AOCI.







 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



 

Three Months Ended

 

 

Amount reclassified from AOCI (a) 

 

March 31,

 

Affected line item on

(in thousands)

 

 

2018

 

 

2017

 

the statement of income

Amortization of unrealized net loss on securities transferred to HTM

 

 

(755)

 

 

(650)

 

Interest income

Tax effect

 

 

171 

 

 

266 

 

Income taxes

Net of tax

 

 

(584)

 

 

(384)

 

Net income

Amortization of defined benefit pension and post-retirement items

 

 

(1,177)

 

 

(1,387)

 

Other noninterest expense (b)

Tax effect

 

 

267 

 

 

504 

 

Income taxes

Net of tax

 

 

(910)

 

 

(883)

 

Net income

Reclassification of unrealized gain on cash flow hedges

 

 

336 

 

 

 —

 

Interest income

Tax effect

 

 

(76)

 

 

 —

 

Income taxes

Net of tax

 

 

260 

 

 

 

 

Net income

Amortization of loss on terminated cash flow hedges

 

 

(954)

 

 

 —

 

Interest income

Tax effect

 

 

216 

 

 

 —

 

Income taxes

Net of tax

 

 

(738)

 

 

 —

 

Net income

Total reclassifications, net of tax

 

$

(1,972)

 

$

(1,267)

 

Net income

(a)

Amounts in parenthesis indicate reduction in net income. 



(b)

These AOCI components are included in the computation of net periodic pension and post-retirement cost that is reported with employee benefits expense (see Note 12 – Retirement Plans for additional details).