10-K 1 hbhc-20171231x10k.htm 10-K 2017 Form 10K_Taxonomy2016

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D. C. 20549

FORM 10-K

 



 

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2017.

OR

 



 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission file number 0-13089

Hancock Holding Company

(Exact name of registrant as specified in its charter)

 



 

 

Mississippi

 

64-0693170

(State or other jurisdiction of incorporation or organization)

 

(I.R.S. Employer Identification Number)

 



 

 

 

 

One Hancock Plaza, 2510 14th Street,
Gulfport, Mississippi

 

39501

 

(228) 868-4727

(Address of principal executive offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code

Securities registered pursuant to Section 12(b) of the Act:

 



 

 

(Title of Class)

 

(Name of Exchange on Which Registered)

COMMON STOCK, $3.33 PAR VALUE

 

The NASDAQ Stock Market, LLC

Securities registered pursuant to Section 12(g) of the Act: NONE

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.    Yes      No   

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.    Yes      No   

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.    Yes      No   

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes      No   

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.   

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act. (Check One):

 



 

 

 

 

 

 

Large accelerated filer

 

  

Accelerated filer

 



 

 

 

Non-accelerated filer

 

  

Smaller reporting company

 



 

 

 

 

 

 

Emerging growth company  

 

 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).    Yes      No   

The aggregate market value of the voting stock held by nonaffiliates of the registrant as of February 23, 2018 was $4.1 billion based upon the closing market price on NASDAQ on June 30, 2017. For purposes of this calculation only, shares held by nonaffiliates are deemed to consist of (a) shares held by all shareholders other than directors and executive officers of the registrant plus (b) shares held by directors and officers as to which beneficial ownership has been disclaimed.

On January 31, 2018, the registrant had 85,253,113 shares of common stock outstanding.


 

DOCUMENTS INCORPORATED BY REFERENCE

Portions of the definitive proxy statement for our annual meeting of shareholders to be filed with the Securities and Exchange Commission (“SEC” or “The Commission”) are incorporated by reference into Part III of this Report.



 


 

Hancock Holding Company

Form 10-K

Index

 



 

 

PART I

 

 



 

 

ITEM 1.

BUSINESS

ITEM 1A.

RISK FACTORS

17 

ITEM 1B.

UNRESOLVED STAFF COMMENTS

27 

ITEM 2.

PROPERTIES

27 

ITEM 3.

LEGAL PROCEEDINGS

27 

ITEM 4.

MINE SAFETY DISCLOSURES

27 



 

 

PART II

 

 



 

 

ITEM 5.

MARKET FOR THE REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS 
AND ISSUER PURCHASES OF EQUITY SECURITIES

28 

ITEM 6.

SELECTED FINANCIAL DATA

31 

ITEM 7.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS 
OF OPERATIONS

35 

ITEM 7A.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

68 

ITEM 8.

FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

69 

ITEM 9.

CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND 
FINANCIAL DISCLOSURE

127 

ITEM 9A.

CONTROLS AND PROCEDURES

127 

ITEM 9B.

OTHER INFORMATION

127 



 

 

PART III

 

 



 

 

ITEM 10.

DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

128 

ITEM 11.

EXECUTIVE COMPENSATION

128 

ITEM 12.

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND 
RELATED STOCKHOLDER MATTERS

128 

ITEM 13.

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

128 

ITEM 14.

PRINCIPAL ACCOUNTANT FEES AND SERVICES

128 



 

 

PART IV

 

 



 

 

ITEM 15.

EXHIBITS, FINANCIAL STATEMENT SCHEDULES

128 

ITEM 16

FORM 10-K SUMMARY

133 



 



 


 

Hancock Holding Company

Glossary of Defined Terms



ALCO – Hancock’s Asset Liability Management Committee

AOCI – accumulated other comprehensive income or loss

ALLL – allowance for loan and lease losses

AMT – Alternative Minimum Tax

ASC – Accounting Standards Codification

ATM - automatic teller machine

Bank – Whitney Bank

Basel II - Basel Committee's 2004 Regulatory Capital Framework (Second Accord)

Basel III - Basel Committee's 2010 Regulatory Capital Framework (Third Accord)

Basel Committee - Basel Committee on Banking Supervision

BSA – Bank Secrecy Act

bp(s) – basis point(s)

C&I – commercial and industrial loans

CD – certificate of deposit

CDE – Community Development Entity

CEO – Chief Executive Officer

CET1 – common equity tier 1 capital as defined by Basel III capital rules

CFO – Chief Financial Officer

CFPB – Consumer Finance Protection Bureau

COSO – Committee of Sponsoring Organizations of the Treadway Commission

CMO – Collateralized Mortgage Obligation

Company – Hancock Holding Company and its wholly-owned subsidiaries

CRA – Community Reinvestment Act of 1977

CRE – commercial real estate

DIF – Deposit Insurance Fund

Dodd-Frank Act – The Dodd-Frank Wall Street Reform and Consumer Protection Act

EITF – Emerging Issues Task Force

FASB – Financial Accounting Standards Board

FDIC – Federal Deposit Insurance Corporation

FDICIA – Federal Deposit Insurance Corporation Improvement Act of 1991

Federal Reserve Bank – The 12 banks that are the operating arms of the U.S. central bank. They implement the

policies of the Federal Reserve Board and also conduct economic research.

Federal Reserve Board – The 7-member Board of Governors that oversees the Federal Reserve System, establishes

monetary policy (interest rates, credit, etc.), and monitors the economic health of the country. Its members are appointed

by the President subject to Senate confirmation, and serve 14-year terms.

Federal Reserve System – The 12 Federal Reserve Banks, with each one serving member banks in its own district.

This system, supervised by the Federal Reserve Board, has broad regulatory powers over the money supply and the

credit structure.

FFIEC – Federal Financial Institutions Examination Council

FHA – Federal Housing Administration

FHLB – Federal Home Loan Bank

FNBC or First NBC The former New Orleans, Louisiana-based First NBC Bank that failed on April 28, 2017

FNBC I – Transaction in which the Company acquired selected assets and liabilities from FNBC under agreement dated March 10, 2017

FNBC II – Transaction in which the Company acquired selected assets and liabilities from the FDIC as receiver for FNBC under agreement dated April 28, 2017

GAAP – Generally Accepted Accounting Principles in the United States of America

Hancock – Hancock Holding Company

Hancock BankWhitney Bank does business as Hancock Bank in Mississippi, Alabama, and Florida

 

1


 

HBHC – ticker symbol for Hancock Holding Company

IRS – Internal Revenue Service

LIBOR – London Interbank Offered Rate

LIHTC – Low Income Housing Tax Credit

LTIP – long-term incentive plan

MBS – mortgage-backed securities

MD&A – management’s discussion and analysis of financial condition and results of operations

MDBCF – Mississippi Department of Banking and Consumer Finance

NAICS – North American Industry Classification System

n/m – not meaningful

NSF – non-sufficient funds

OCI – other comprehensive income

OD - Overdraft

ORE – other real estate

Parent Company – Hancock Holding Company

PPNR – pre-provision net revenue

SEC – U.S. Securities and Exchange Commission

Securities Act – Securities Act of 1933, as amended

Tax ActTax Cuts and Jobs Act of 2017

TDR – troubled debt restructuring (as defined in ASC 310-40)

te – taxable equivalent adjustment

USA Patriot – Uniting and Strengthening America by Providing Appropriate Tools Required to Intercept and Obstruct Terrorism Act of      2001

U.S. Treasury – The United States Department of the Treasury

Volcker Rule – section 619 of the Dodd-Frank Act and regulations promulgated thereunder, as applicable

Whitney Bank – wholly-owned subsidiary of Hancock Holding Company, through which Hancock conducts its banking operations

 

2


 

PART I



FORWARD-LOOKING STATEMENTS 



This report contains forward-looking statements within the meaning and protections of section 27A of the Securities Act of 1933, as amended, and section 21E of the Securities Exchange Act of 1934, as amended.  Important factors that could cause actual results to differ materially from the forward-looking statements we make in this annual report are set forth in this Annual Report on Form 10-K and in other reports or documents that we file from time to time with the SEC and include, but are not limited to, the following:



·

balance sheet and revenue growth expectations; 

·

the provision for loans losses, management’s predictions about charge-offs of loans, including energy-related credits, the impact of changes in oil and gas prices on our energy portfolio, and the downstream impact on businesses that support the energy sector, especially in the Gulf Coast region; 

·

the impact of the FNBC and Capital One transactions or future business combinations on our performance and financial condition including our ability to successfully integrate the businesses; 

·

deposit trends; 

·

credit quality trends; 

·

net interest margin trends; 

·

future expense levels; 

·

success of revenue-generating initiatives; 

·

the effectiveness of derivative financial instruments and hedging activities to manage risks;

·

projected tax rates; 

·

future profitability; 

·

changes in interest rates;

·

improvements in expense to revenue (efficiency) ratio; 

·

purchase accounting impacts such as accretion levels; 

·

possible repurchases of shares under stock buyback programs; 

·

impact of tax reform; and

·

financial impact of regulatory requirements. 



Also, any statement that does not describe historical or current facts is a forward-looking statement. These statements often include the words “believes,” “expects,” “anticipates,” “estimates,” “intends,” “plans,” “forecast,” “goals,” “targets,” “initiatives,” “focus,” “potentially,” “probably,” “projects,” “outlook” or similar expressions or future conditional verbs such as “may,” “will,” “should,” “would,” and “could.” Forward-looking statements are based upon the current beliefs and expectations of management and on information currently available to management. Our statements speak as of the date hereof, and we do not assume any obligation to update these statements or to update the reasons why actual results could differ from those contained in such statements in light of new information or future events.  Factors that could cause actual results to differ from those expressed in the Company’s forward-looking statements include, but are not limited to, those risk factors outlined in Item 1A. “Risk Factors.”



You are cautioned not to place undue reliance on these forward-looking statements. We do not intend, and undertake no obligation, to update or revise any forward-looking statements, whether as a result of differences in actual results, changes in assumptions or changes in other factors affecting such statements, except as required by law.



ITEM 1.       BUSINESS



ORGANIZATION AND RECENT DEVELOPMENTS



Hancock Holding Company (which we refer to as “Hancock” or the “Company”) is a financial services company organized in 1984 as a bank holding company registered under the Bank Holding Company Act of 1956, as amended. In 2002, the Company qualified as a financial holding company, giving it broader powers to engage in financial activities. The corporate headquarters of the Company is located in Gulfport, Mississippi. The Company provides a comprehensive network of full service financial choices to the Gulf South region through its bank subsidiary, Whitney Bank (the “Bank”), a Mississippi state bank. Whitney Bank operates under two century-old brands: “Hancock Bank” in Mississippi, Alabama and Florida and “Whitney Bank” in Louisiana and Texas. Whitney Bank also operates a loan production office in Nashville, Tennessee under both the Hancock and Whitney Bank brands. In May 2018, we plan to consolidate our two iconic brands, subject to necessary approvals, and operate the financial holding company and the Bank as Hancock Whitney Corporation and Hancock Whitney Bank, respectively. This decision highlights our respect for the legacy of two grand old banks, which have come together to serve clients in the Gulf South region and to grow shareholder value.





 

3


 

Following the Whitney Holding Corporation acquisition in 2011, our growth was mostly organic through the expansion of products that are targeted across the Company’s footprint.  Additionally, we opened a loan production office in Nashville, Tennessee to further expand our lending footprint.  In the first half of 2017, we completed two transactions in which we acquired certain assets and assumed certain liabilities of the former New Orleans, Louisiana based First NBC Bank (“FNBC”). These transactions added approximately $1.4 billion of loans and $1.9 billion in deposits. In December 2017, we entered into an agreement to acquire the bank-managed high net worth individual and institutional investment management and trust business of Capital One, National Association (“Capital One”). The transaction is expected to close late in the second quarter of 2018, subject to regulatory approvals and other customary conditions.  The combination is expected to bring assets under administration and assets under management to approximately $26 billion and $10 billion, respectively, and produce combined annual revenue of $70 to75 million.  



At December 31, 2017 our balance sheet grew to $27.3 billion, with loans totaling $19.0 billion and deposits totaling $22.3 billion, and we had 3,887 employees on a full time equivalent basis. 



NATURE OF BUSINESS AND MARKETS



The Bank operates across the Gulf South region comprised of southern Mississippi; southern and central Alabama; southern Louisiana; the northern, central, and panhandle regions of Florida; Houston, Texas; and Nashville, Tennessee. The Bank offers a broad range of traditional and online community banking services to commercial, small business and retail customers, providing a variety of transaction and savings deposit products, treasury management services, investment brokerage services, secured and unsecured loan products (including revolving credit facilities), and letters of credit and similar financial guarantees. The Bank also provides trust and investment management services to retirement plans, corporations and individuals.



We also offer other services through nonbank subsidiaries. Hancock Investment Services, Inc. provides discount investment brokerage services, annuity and life insurance products and participates in select underwriting transactions, primarily for banking clients with which we have an existing relationship. Harrison Finance Company provides consumer financing services. Whitney Equipment Finance, LLC and Whitney Equipment Finance and Leasing, LLC, provide commercial finance products to middle market and corporate clients, including loans, leases and related structures. We also have several special purpose subsidiaries to facilitate investment in new market tax credit activities and others that operate and sell certain foreclosed assets. Total revenue from nonbank subsidiaries accounted for less than 10% of our consolidated revenue in 2017.



Our operating strategy is to provide customers with the financial sophistication and range of products of a regional bank, while successfully retaining the commercial appeal and level of service of a community bank. Our size and scale enables us to attract and retain high quality employees, whom we refer to as associates, who are focused on executing this strategy.



The main industries along the Gulf Coast are energy and related service industries, military and government related facilities, educational and medical complexes, petrochemical industries, port facility activities and transportation and related industries, tourism and related service industries, and the gaming industry. As a result of stress in the energy sector, we have been reducing our overall concentration in that industry while continuing to grow in other areas, creating a more diversified loan portfolio.



Our priority is to grow core revenue in our existing markets, while controlling expenses. We have invested in promoting new and enhanced products that contribute to the goals of continuing to diversify our sources of revenue and increasing core deposit funding.  The FNBC transactions strengthened our position in the greater New Orleans area, where we already hold one of the top market shares.  Our anticipated acquisition of Capital One’s trust and investment management business is expected to position us to become a Top 50 trust firm (by revenue) in the United States. We will continue to evaluate future acquisition opportunities that have the potential to increase shareholder value, provided overall economic conditions and our capital levels support such a transaction. We remain focused on maintaining two hallmarks of our past culture: a strong balance sheet and a commitment to excellent credit quality.



Additional information regarding the Company and the Bank is available at https://www.hancockwhitney.com using the link titled Investor Relations.



Loan Production, Underwriting Standards and Credit Review



The Bank’s primary lending focus is to provide commercial, consumer and real estate loans to consumers, to small and middle market businesses, and to corporate clients in the markets served by the Bank. We seek to provide quality loan products that are attractive to the borrower and profitable to the Bank. We look to build strong, profitable client relationships over time and maintain a strong presence and position of influence in the communities we serve. Through our relationship-based approach we have developed a deep knowledge of our customers and the markets in which they operate. We continually work to ensure consistency of the lending processes across our banking footprint, to strengthen the underwriting criteria we employ to evaluate new loans and loan renewals, and to diversify our loan portfolio in terms of type, industry and geographical concentration. We believe that these measures position the Bank to meet the credit needs of businesses and consumers in the markets we serve while pursuing a balanced strategy of loan profitability, growth, and credit quality.

 

4


 



The following describes the underwriting procedures of the lending function and presents our principal categories of loans. The results of our lending activities and the relative risk of the loan portfolio are discussed in Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.”



The Bank has a set of loan policies, underwriting standards and key underwriting functions designed to achieve a consistent lending and credit review approach. Our underwriting standards address the following criteria:  

·

collateral requirements;

·

guarantor requirements (including policies on financial statements, tax returns, and guarantees);

·

requirements regarding appraisals and their review;

·

loan approval hierarchy;

·

standard consumer and small business credit scoring underwriting criteria (including credit score thresholds, maximum maturity and amortization, loan-to-value limits, global debt service coverage, and debt to income limits);

·

commercial real estate and commercial and industrial underwriting guidelines (including minimum debt service coverage ratio, maximum amortization, minimum equity requirements, maximum loan-to-value ratios);

·

lending limits; and

·

credit approval authorities.



Additionally, our loan concentration policy sets limits and manages our exposures within specified concentration tolerances, including those to particular borrowers, foreign entities, industries, and property types for commercial real estate. This policy sets standards for portfolio risk management and reporting, the monitoring of large borrower concentration limits and systematic tracking of large commercial loans and our portfolio mix. We continually monitor our concentration of commercial real estate and energy-related loans to ensure the mix is consistent with our risk tolerance. We define concentration as the total of funded and unfunded commitments as a percentage of total Bank capital (as defined for risk-based capital ratios). Portfolio segment concentrations (shown as a percentage of risk-based capital) as of December 31, 2017 are as follows:    



Portfolio Segment Concentrations

·

Commercial non-real estate — 487%

·

Commercial real estate - owner occupied — 118%

·

Non-owner occupied commercial real estate — 169%

·

Residential mortgage — 112%

·

Consumer real estate secured — 87%

·

Consumer other — 50%



The following details the more significant industry concentrations for commercial non-real estate and owner occupied real estate included above (shown as a percentage of risk-based capital) as of December 31, 2017:



Significant Industry Concentrations

·

Mining, oil and gas — 65%

·

Manufacturing — 55%

·

Healthcare and social service — 53%

·

Retail trade – 44% 

·

Real estate — 50% 

·

Construction — 46% 

·

Finance and insurance — 38%

·

Wholesale trade – 36% 

·

Government, public administration – 35%

·

Transportation and warehousing — 33%

·

Professional, scientific and technology services — 27%

·

Education – 24%

 

5


 

Our underwriting process is structured to require oversight that is proportional to the size and complexity of the lending relationship. We delegate designated regional managers, relationship managers, and credit officers loan authority that can be utilized to approve credit commitments for a single borrowing relationship. The limit of delegated authority is based upon the experience, skill, and training of the relationship manager or credit officer. Certain types and sizes of loans and relationships must be approved by either one of the Bank’s centralized underwriting units or by Regional or Senior Regional Commercial Credit Officers, either individually or jointly with the Chief Credit Officer of the Bank, depending upon the overall size of the borrowing relationship.  



Loans are underwritten in accordance with the underwriting standards and loan policies of the Bank. Loans are underwritten primarily on the basis of the borrower’s ability to make timely debt service payments, and secondarily on collateral value. Generally, real estate secured loans and mortgage loans are made when the borrower produces evidence of the ability to make timely debt service payments along with appropriate equity investment in the property. Appropriate and regulatory compliant third party valuations are required at the time of origination for real estate secured loans.



The following briefly describes the composition of our loan portfolio by segment:



Commercial and industrial



The Bank offers a variety of commercial loan services to a diversified customer base over a range of industries, including energy, wholesale and retail trade in various durable and nondurable products, manufacturing of such products, marine transportation and maritime construction, financial and professional services, healthcare services, and agricultural production. Commercial and industrial loans are made available to businesses for working capital (including financing of inventory and receivables), business expansion, to facilitate the acquisition of a business, and the purchase of equipment and machinery, including equipment leasing. These loans are underwritten primarily based on the identified cash flows of the borrower and, when secured, have the added strength of the underlying collateral.



Commercial non-real estate loans may be secured by the assets being financed or other tangible or intangible business assets such as accounts receivable, inventory, ownership, enterprise value, or commodity interests, and may incorporate a personal or corporate guarantee; however, some short-term loans may be made on an unsecured basis, including a small portfolio of corporate credit cards, generally issued as a part of overall customer relationships.  Asset-based loans, such as accounts receivables and commodity interest secured loans, may have limits on borrowing that are based on the collateral values.  In the case of loans secured by accounts receivable, the availability of funds for the repayment of these loans may be substantially dependent on the ability of the borrower to collect amounts due from its customers.

   

The commercial non-real estate loan portfolio includes the majority of our energy-based lending, which totaled $1.1 billion, or 5.6%, of total loans at December 31, 2017. Industry conditions across the energy sector began to deteriorate in late 2014 and continue to reflect elevated risk. We have responded by gradually reducing overall energy-related loan concentration since the start of the energy cycle, working toward a target of about 5% of total loans.  



Commercial real estate – owner occupied loans consist of commercial mortgages on properties where repayment is generally dependent on the cash flow from the ongoing operations and activities of the borrower.  Like commercial non-real estate, these loans are primarily made based on the identified cash flows of the borrower, but also have the added strength of the value of underlying real estate collateral.  



Commercial real estate – income producing



Commercial real estate – income producing loans consist of loans secured by commercial mortgages on properties where the loan is made to real estate developers or investors and repayment is dependent on the sale, refinance, or income generated from the operation of the property.  Properties financed include retail, office, multifamily, senior housing, hotel/motel, skilled nursing facilities and other commercial properties. 



Repayment of commercial real estate – income producing loans is generally dependent on the successful operation of the property securing the loan. Commercial real estate loans may be adversely affected by conditions in the real estate markets or in the general economy. The properties securing the Bank’s commercial real estate – income producing portfolios are diverse in terms of type and geographic location. We monitor and evaluate these loans based on collateral, geography and risk grade criteria. This portfolio has experienced minimal losses in the last few years; however, past experience has shown that commercial real estate conditions can be volatile, so we actively monitor concentrations within this portfolio segment. 











 

6


 

Construction and land development



Construction and land development loans are made to facilitate the acquisition, development, improvement and construction of both commercial and residential-purpose properties.  Such loans are made to builders and investors where repayment is expected to be made from the sale, refinance or operation of the property or to businesses to be used in their business operations. 



Acquisition and development loans are underwritten utilizing feasibility studies, independent appraisal reviews, sensitivity analysis of real estate absorption and lease rates, and financial analysis of the developers and property owners. Construction loans are generally based upon cost estimates, the amount of sponsor equity investment, and the projected value of the completed project. The Bank monitors the construction process to mitigate or identify risks as they arise. Construction loans often involve the disbursement of substantial funds with repayment largely dependent on the success of the ultimate project. Sources of repayment for these types of construction loans may be pre-committed permanent loans from approved long-term lenders, sales of developed property, or an interim loan commitment from the Bank until permanent financing is obtained. These loans are typically closely monitored by on-site inspections and are considered to have higher risks than other real estate loans due to their ultimate repayment being sensitive to interest rate changes, governmental regulation of real property, general economic conditions, and the availability of long-term financing to repay the construction loan in full.



Owner occupied loans for the development and improvement of real property to commercial customers to be used in their business operations are underwritten subject to normal commercial and industrial credit standards and are generally subject to project tracking processes, similar to those required for the non-owner occupied loans.



This portfolio also includes a small amount of residential construction loans and loans secured by raw land not yet under development.



Residential Mortgages



Residential mortgages consist of closed-end loans secured by first liens on 1- 4 family residential properties. The portfolio includes both fixed and adjustable rate loans, although most longer-term, fixed-rate loans originated are sold in the secondary mortgage market.  The sale of fixed-rate mortgage loans allows the Bank to manage the interest rate risks related to such lending operations.



Consumer



Consumer loans include second lien mortgage home loans, home equity lines of credit and nonresidential consumer purpose loans. Nonresidential consumer loans include both direct and indirect loans.   Direct nonresidential consumer loans are made to finance the purchase of personal property, including automobiles, recreational vehicles and boats, and for other personal purposes (secured and unsecured), and deposit account secured loans. Indirect nonresidential loans include automobile financing provided to the consumer through an agreement with automobile dealerships.  Consumer loans also include a small portfolio of credit card receivables issued on the basis of applications received through referrals from the Bank’s branches, online and other marketing efforts.    



The Bank approves consumer loans based on income and financial information submitted by prospective borrowers as well as credit reports collected from various credit agencies. Financial stability and credit history of the borrower are the primary factors the Bank considers in granting such loans. The availability of collateral is also a factor considered in making such loans. Preference is also given to borrowers in the Bank’s primary market areas.



A small consumer finance portfolio is maintained by Harrison Finance Company, one of our nonbank subsidiaries. The portfolio has a higher credit risk profile than the Bank’s consumer portfolio, but carries a higher yield.



Securities Portfolio



Our investment portfolio primarily consists of U.S. agency debt securities, U.S. agency mortgage-related securities and obligations of states and municipalities classified as either available for sale or held to maturity. We consider the available for sale portfolio as one of many sources of liquidity available to fund our operations. Investments are made in accordance with an investment policy approved by the Board Risk Committee.  Company policies generally limit investments to agency securities and municipal securities determined to be investment grade according to an internally generated score, which generally includes a rating of not less than “Baa” or its equivalent by a nationally recognized statistical rating agency.  The investment portfolio is tested monthly under multiple stressed interest rate scenarios, the results of which are used to manage our interest rate risk position. The rate scenarios include regulatory and management agreed upon instantaneous and ramped rate movements that may be up to plus 500 basis points. The combined portfolio has a target effective duration of two to five years.  



We also utilize a significant portion of the securities portfolio to secure certain deposits and other liabilities requiring collateralization. However, to maintain an adequate level of liquidity, we limit the percentage of securities that can be pledged in order to keep a portion

 

7


 

of securities available for sale. The securities portfolio can also be pledged to increase our line of credit available at the Federal Home Loan Bank (FHLB) of Dallas, although we have not had to do so historically.  



The investments subcommittee of the asset/liability committee (ALCO) is responsible for the oversight, monitoring and management of the investment portfolio. The investments subcommittee is also responsible for the development of investment strategies for the consideration and approval of ALCO. Final authority and responsibility for all aspects of the conduct of investment activities rests with the Board Risk Committee, all in accordance with the overall guidance and limitations of the investment policy. See Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations-Enterprise Risk Management,” for further discussion.



Deposits



The Bank has several programs designed to attract deposit accounts from consumers and businesses at interest rates generally consistent with market conditions. Deposits are the most significant funding source for the Company’s interest-earning assets. Deposits are attracted principally from clients within our retail branch network through the offering of a broad array of deposit products to individuals and businesses, including noninterest-bearing demand deposit accounts, interest-bearing transaction accounts, savings accounts, money market deposit accounts, and time deposit accounts. Terms vary among deposit products with respect to commitment periods, minimum balances, and applicable fees. Interest paid on deposits represents the largest component of our interest expense. Interest rates offered on interest-bearing deposits are determined based on a number of factors, including, but not limited to, (1) interest rates offered in local markets by competitors, (2) current and expected economic conditions, (3) anticipated future interest rates, (4) the expected amount and timing of funding needs, and (5) the availability and cost of alternative funding sources. Deposit flows are controlled by the Bank primarily through pricing, and to a lesser extent, through promotional activities. Management believes that the rates that it offers on deposit accounts are generally competitive with other financial institutions in the Bank’s respective market areas. Client deposits are attractive sources of funding because of their stability and low relative cost. Deposits are regarded as an important part of the overall client relationship.



The Bank also holds deposits of public entities. The Bank’s strategy for acquiring public funds, as with any type of deposit, is determined by ALCO’s funding and liquidity subcommittee while pricing decisions are determined by ALCO’s deposit pricing subcommittee. Typically, many public fund deposits are allocated based upon the rate of interest offered and the ability of a bank to provide collateralization. The Bank can influence the level of its public fund deposits through pricing decisions. Public deposits typically require the pledging of collateral, most commonly marketable securities and Federal Home Loan Bank letters of credit. This is taken into account when determining the level of interest to be paid on public deposits. The pledging of collateral, monitoring and management reporting represents additional operational requirements for the Bank. Public fund deposits are more volatile than other core deposits because they tend to be price sensitive and have high balances. Public funds are only one of many possible sources of liquidity that the Bank has available to draw upon as part of its liquidity funding strategy as set by ALCO.



Total deposits at December 31, 2017 included $820 million of brokered deposits, or less than 4% of total deposits. Brokered deposits represent funds which the Bank obtains through deposit brokers who sell participations in a given bank deposit account or instrument to one or more investors. These brokered deposits are fully insured by the FDIC because they are participated out by the deposit broker in shares of $250,000 or less. These brokered deposits issuances were approved by ALCO as one component of its funding strategy to support ongoing asset growth until such time as customer deposit growth ultimately replaces the brokered deposits. Under the Federal Deposit Insurance Corporation Improvement Act of 1991 (“FDICIA”), the Bank may continue to accept brokered deposits as long as it is either “well-capitalized” or “adequately-capitalized.”



Trust Services



The Bank, through its trust department, offers a full range of trust services on a fee basis. In its trust capacities, the Bank provides investment management services on an agency basis and acts as trustee for pension plans, profit sharing plans, corporate and municipal bond issues, living trusts, life insurance trusts and various other types of trusts created by or for individuals, businesses, and charitable and religious organizations. As of December 31, 2017, the trust department of the Bank had approximately $15.5 billion of assets under administration compared to $15.1 billion as of December 31, 2016.  As of December 31, 2017, administered assets include investment management and investment advisory agency accounts totaling $4.0 billion, corporate trust accounts totaling $4.2 billion, and the remaining balances were personal, employee benefit, estate and other trust accounts.  Trust operations are expected to expand with the pending acquisition of the bank-managed high net worth individual and institutional investment management and trust business from Capital One, announced in December 2017 and expected to close in second quarter of 2018, pending regulatory approval. The transaction provides an opportunity to become a top 50 trust firm by revenue in the United States. 

 

8


 

COMPETITION



The financial services industry is highly competitive in our market area. The principal competitive factors in the markets for deposits and loans are interest rates and fee structures associated with the various products offered. We also compete through the efficiency, quality, and range of services and products we provide, as well as the convenience provided by an extensive network of customer access channels including local branch offices, ATMs, online and mobile banking, and telebanking centers. In attracting deposits and in our lending activities, we generally compete with other commercial banks, savings associations, credit unions, mortgage banking firms, consumer finance companies, securities brokerage firms, mutual funds and insurance companies, and other financial and non-financial institutions offering similar products.  



AVAILABLE INFORMATION



We make available free of charge, on or through our investor relations website www.hancockwhitney.com/investors, our Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, and other filings pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934, and amendments to such filings, as soon as reasonably practicable after each is electronically filed with, or furnished to, the SEC. You may read and copy any materials we file with the SEC at the SEC’s Public Reference Room at 100 F Street, N.E., Washington, DC 20549. Information on the operation of the Public Reference Room may be obtained by calling the Commission at 1-800-SEC-0330. The SEC maintains a website that contains the Company’s reports, proxy statements, and the Company’s other SEC filings. The address of the SEC’s website is www.sec.gov. Information appearing on the Company’s website is not part of any report that it files with the SEC.



Also available on our investor relations website are our corporate governance documents, including Corporate Governance Guidelines, Code of Business Ethics for Officers and Associates, Whistleblower Policy, Code of Ethics for Financial Officers, Code of Ethics for Directors and Committee Charting.  These documents are also available in print to any stockholder who requests a copy.



SUPERVISION AND REGULATION



Bank holding companies and banks are extensively regulated under federal and state law.  This discussion is a summary and is qualified in its entirety by reference to the particular statutory and regulatory provisions described below and is not intended to be an exhaustive description of the statutes or regulations applicable to the Company or the Bank.



Changes in laws and regulations may alter the structure, regulation and competitive relationships of financial institutions. It cannot be predicted whether and in what form new laws and regulations may be adopted or the extent to which the business of the Company and the Bank may be affected thereby.



Supervision, regulation, and examination of the Company, the Bank, and our respective subsidiaries by the Federal Reserve and regulatory agencies, as described herein, are intended primarily for the protection of consumers, bank depositors and the Deposit Insurance Fund of the FDIC, rather than holders of our capital stock. 



Bank Holding Company Regulation



The Company is subject to extensive supervision and regulation by the Board of Governors of the Federal Reserve System (the “Federal Reserve”) pursuant to the Bank Holding Company Act of 1956, as amended (the “Bank Holding Company Act”). We are required to file with the Federal Reserve periodic reports and such other information as the Federal Reserve may request.  Ongoing supervision is provided through regular examinations by the Federal Reserve and other means that allow the regulators to gauge management’s ability to identify, assess and control risk in all areas of operations in a safe and sound manner and to ensure compliance with laws and regulations. The Federal Reserve may also examine our non-bank subsidiaries. In addition to regulation by the Federal Reserve as a bank holding company, the Company is subject to regulation by the State of Mississippi under its general business corporation laws.



The Company is registered with the Federal Reserve as a bank holding company and has elected to be treated as a financial holding company under the Bank Holding Company Act. Under Federal Reserve policy and federal law, bank holding companies are expected to act as a source of financial and managerial strength to their bank subsidiaries in situations where additional investments in a troubled bank may not otherwise be warranted.  Bank holding companies generally are limited to the business of banking, managing or controlling banks, and other activities that the Federal Reserve determines to be closely related to banking, or managing or controlling banks as to be a proper incident thereto. Bank holding companies are prohibited from acquiring or obtaining control of more than five percent (5%) of the voting interests of any company that engages in activities other than those activities determined by the Federal Reserve to be so closely related to banking or managing or controlling banks as to be properly incident thereto. Examples of activities that the Federal Reserve has determined to be permissible are making, acquiring, brokering, or servicing loans; leasing personal property; providing certain investment or financial advice; performing certain data processing services; acting as agent or broker in selling credit life insurance and other insurance products in certain locations; and performing certain insurance underwriting

 

9


 

activities. The Bank Holding Company Act does not place geographic limits on permissible non-banking activities of bank holding companies. Even with respect to permissible activities, however, the Federal Reserve has the power to order a holding company or its subsidiaries to terminate any activity or its control of any subsidiary when the Federal Reserve has reasonable cause to believe that continuation of such activity or control of such subsidiary would pose a serious risk to the financial safety, soundness or stability of any bank subsidiary of that holding company.



The Gramm-Leach-Bliley Act of 1999 (the “GLB Act”) substantially revised the statutory restrictions separating banking activities from certain other financial activities, and established a comprehensive framework that permits affiliations among qualified bank holding companies, commercial banks, insurance companies, securities firms, and other financial service providers by revising and expanding the Bank Holding Company Act framework to permit a holding company to engage in a full range of financial activities through a financial holding company. Under the GLB Act, bank holding companies that are “well-capitalized” and “well-managed”, as defined in Federal Reserve Regulation Y, which have and maintain “satisfactory” ratings under the Community Reinvestment Act of 1977, as amended (the “CRA”), and meet certain other conditions, can elect to become “financial holding companies.”  Financial holding companies, like the Company, and their subsidiaries are permitted to acquire or engage in activities such as insurance underwriting, securities underwriting, a broad range of insurance agency activities, merchant banking, and other activities that the Federal Reserve determines to be financial in nature or complementary thereto. 



The Bank Holding Company Act requires every bank holding company to obtain the prior approval of the Federal Reserve or waiver of such prior approval before it: (1) acquires ownership or control of any voting shares of any bank if, after such acquisition, such bank holding company will own or control more than five percent (5%) of the voting shares of such bank, (2) acquires all of the assets of a bank, (3) merges with any other bank holding company, or (4) engages in permissible non-banking activities. In reviewing a proposed covered acquisition, among other factors, the Federal Reserve considers a bank holding company’s financial and managerial resources, the competitive effects of the transaction, the future prospects of the companies and banks concerned, and the convenience and needs of the communities to be served. The Federal Reserve also reviews any indebtedness to be incurred by a bank holding company in connection with a proposed acquisition to ensure that the bank holding company can service such indebtedness without adversely affecting its ability to serve as a source of strength to its bank subsidiaries.



The Riegle-Neal Interstate Banking and Branching Efficiency Act of 1994 (the “Riegle-Neal Act”) permits adequately capitalized and managed bank holding companies to acquire control of banks in any state, subject to federal regulatory approval, without regard to whether such a transaction is prohibited by the laws of any state. However, the Riegle-Neal Act further provides that a bank holding company may not, following an interstate acquisition, control more than 10% of nationwide insured deposits or 30% of deposits within any state in which the acquiring bank operates. States have the right to lower the 30% limit, although no states within the Company’s current market area have done so. Additional provisions of the Riegle-Neal Act require that interstate activities conform to the Community Reinvestment Act, which is intended to encourage depository institutions to help address the credit needs of the communities in which they operate, including low-and moderate-income neighborhoods, consistent with safe and sound operations.



Further, a bank holding company and its subsidiaries are prohibited from engaging in certain tying arrangements in connection with extensions of credit, leases or sales of property, or furnishing of services.



Capital Requirements



The Federal Reserve has adopted capital adequacy guidelines for bank holding companies that are particularly important in the Federal Reserve’s evaluation of its overall safety and soundness, and are an important factor considered by the Federal Reserve in evaluating any applications made by such holding company to the Federal Reserve. If regulatory capital falls below minimum levels, a financial holding company may lose its status as a financial holding company and a bank holding company or bank may be subject to dividend restrictions or denied approval to acquire or establish additional banks or non-bank businesses or to open additional facilities.



Beginning January 1, 2015, the Company and the Bank each became subject to rules implementing the Basel III framework, which substantially revised the leverage and risk-based capital requirements applicable to bank holding companies and depository institutions. These rules were based on international capital accords of the Basel Committee on Banking Supervision. Among other things, the rules established a new category of capital measure, Common Equity Tier 1 capital (“CET1”). Common Equity Tier 1 capital is predominantly comprised of common stock instruments (including related surplus) and retained earnings, net of treasury stock, and after making required capital deductions and adjustments. Tier 1 capital generally is limited to all Common Equity Tier 1 capital plus qualifying minority interests (issued by consolidated depository institutions or foreign bank subsidiaries), accounts of consolidated subsidiaries and an amount of qualifying perpetual preferred stock, limited to 50% of Tier 1 capital. In calculating Common Equity Tier 1 capital and Tier 1 capital, net operating loss and tax credit carryforwards, and goodwill are deducted from stockholders’ equity. Tier 2 capital is a secondary component of risk-based capital, consisting primarily of that portion of perpetual preferred stock that may not be included as Tier 1 capital, mandatory convertible securities, certain types of subordinated debt and a portion of the allowance for loan losses (limited to 1.25% of risk weighted assets).

 

10


 

The rules required the following initial minimum capital ratios as of January 1, 2015:



·

4.5% CET1 to risk-weighted assets.

·

6.0% Tier 1 capital to risk-weighted assets.

·

8.0% Total capital to risk-weighted assets.

·

4.0% Tier 1 capital to average consolidated assets as reported on consolidated financial statements (known as the "leverage ratio").



Additionally, the rules introduced a capital conservation buffer, composed entirely of Common Equity Tier 1 capital, with respect to each of the Common Equity Tier 1, Tier 1 Risk-based and Total Risk-based capital ratios, which provide for capital levels that exceed the minimum risk-based capital requirements. The capital conservation buffer must be maintained by the holding company to avoid limitations on its capital distributions and on its ability to pay discretionary bonus payments to executive officers. The capital conservation buffer was phased in beginning in 2016, with full implementation to 2.50% by 2019.



There are two measures of regulatory capital applicable to bank holding companies, which are (1) the leverage capital ratio and (2) the risk-based capital ratios. The essential difference between the leverage capital ratio and the risk-based capital ratios is that the latter measures capital against both balance sheet and off-balance sheet risks that are both identified and risk-weighted.



Additionally, there are deductions and adjustments to capital for other intangibles as well as deductions and adjustments to CET1 by the amount that the carrying value of certain assets exceeds 10% of CET1 or all such categories in the aggregate exceed 15% of CET1. Examples of these assets are certain deferred tax assets, mortgage servicing rights, significant investments in unconsolidated subsidiaries, investments in certain capital instruments of financial entities and unrealized gains on cash flow hedges included in accumulated other comprehensive income (“AOCI”) arising from hedges not carried at fair market value on the balance sheet. Implementation of the deductions and other adjustments to CET1 began on January 1, 2015 and will be phased-in over a three-year period (beginning at 40% on January 1, 2015 and an additional 20% per year thereafter until fully phased-in at January 1, 2018).  The rules also preclude companies the size of the Company from counting certain hybrid securities, such as trust preferred securities, as Tier 1 capital after January 1, 2016. 



The rules are designed to make regulatory capital requirements more sensitive to differences in risk profiles, to take into account off-balance sheet exposure and to minimize disincentives for holding liquid assets. Under the risk-based capital guidelines, assets are assigned to one of several risk categories, ranging from 0% to 1,250%, though the Company does not have any assets assigned to a risk category over 150%.   For example, U.S. Treasury securities are assigned to the 0% risk category while most categories of loans are assigned to the 100% risk category. Off-balance sheet exposures such as unfunded commitments and standby letters of credit are risk-weighted and all or a portion thereof are included in risk-weighted assets based on an assessment of the relative risks that they present. The risk-weighted asset base is equal to the sum of the aggregate dollar values of assets and off-balance sheet items in each risk category, multiplied by the weight assigned to that category.



A financial holding company that becomes aware that it or a subsidiary bank has ceased to be well capitalized or well managed must notify the Federal Reserve and enter into an agreement to cure the identified deficiency within a specified time period. If the deficiency is not cured timely, the Federal Reserve Board may order the financial holding company to divest its banking operations. Alternatively, to avoid divestiture, a financial holding company may cease to engage in the financial holding company activities that are unrelated to banking or otherwise impermissible for a bank holding company.



The new rules also gave some banks, including ours, a one-time “opt out” in which banks could exclude certain volatile AOCI components from inclusion in regulatory capital. The Bank exercised its AOCI opt-out election option on the Bank’s Call Report and the Company’s FR Y-9C filed as of March 31, 2015.

 

11


 

As of December 31, 2017 and throughout 2017, the Company and the Bank were considered well-capitalized institutions by regulatory agencies. An institution is deemed to be well-capitalized if it is not subject to regulatory order, agreement or directive to meet and maintain a specified capital level for any capital measure, and, in the case of the Bank, exceeds the well-capitalized minimum requirement under the FDIC’s Prompt Corrective Action definition.  Leverage capital ratio and risk-based capital ratios as of December 31, 2017, under currently applicable capital adequacy rules for the Company and the Bank were as follows: 











 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



  

 

 

 

Well-Capitalized

 

Minimum Capital Plus

 

 

 

 

 



 

 

 

 

Under Prompt

 

Capital Conservation Buffer

 

Company at

 

Bank at

 

  

 

Minimum

 

Corrective Action*

 

2016

 

2017

 

2018

 

2019

 

12/31/2017

 

12/31/2017

 

Tier 1 leverage capital ratio

 

4.00 

 

5.00 

 

N/A

  

 

N/A

  

 

N/A

  

 

N/A

  

 

8.43 

 

8.72 

Risk-based capital ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Equity Tier 1 capital

 

4.50 

 

6.50 

 

5.125 

 

5.75 

 

6.375 

 

7.00 

 

10.21 

 

10.54 

Tier 1 capital

 

6.00 

 

8.00 

 

6.625 

 

7.25 

 

7.875 

 

8.50 

 

10.21 

 

10.54 

Total risk-based capital
  (Tier 1 plus Tier 2)

 

8.00 

 

10.00 

 

8.625 

 

9.25 

 

9.875 

 

10.50 

 

11.90 

 

11.55 



*Applies to Bank



Payment of Dividends



Hancock is a legal entity separate and distinct from the Bank and other subsidiaries.  Its primary source of cash, other than securities offerings, is dividends from the Bank. Under the Federal Deposit Insurance Act, no dividends may be paid by an insured bank if the bank is in arrears in the payment of any insurance assessment due to the FDIC.  The payment of dividends by the bank may also be affected by other regulatory requirements and policies, such as the maintenance of adequate capital. If, in the opinion of the applicable regulatory authority, a bank under its jurisdiction is engaged in, or is about to engage in, an unsafe or unsound practice (which, depending on the financial condition of the bank, could include the payment of dividends), such authority may require, after notice and hearing, that such bank cease and desist from such practice. The FDIC has formal and informal policies which provide that insured banks should generally pay dividends only out of current operating earnings.



Under a Federal Reserve policy adopted in 2009, the board of directors of a bank holding company must consider certain factors to ensure that its dividend level is prudent relative to maintaining a strong financial position, and is not based on overly optimistic earnings scenarios, such as potential events that could affect its ability to pay, while still maintaining a strong financial position. As a general matter, the Federal Reserve has indicated that the board of directors of a bank holding company should consult with the Federal Reserve and eliminate, defer or significantly reduce the bank holding company’s dividends if:



·

its net income available to shareholders for the past four quarters, net of dividends previously paid during that period, is not sufficient to fully fund the dividends;

·

its prospective rate of earnings retention is not consistent with its capital needs and overall current and prospective financial condition; or

·

it will not meet, or is in danger of not meeting, its minimum regulatory capital adequacy ratios.



Stress Testing



The Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 (the “Dodd-Frank Act”) requires annual, company-run stress tests of bank holding companies and banks, such as the Company and the Bank, that have more than $10 billion but less than $50 billion of consolidated assets.  Stress tests analyze the potential impact of baseline, adverse, and severely adverse economic scenarios specified by the Federal Reserve for the Company and by the FDIC for the Bank.  The impact of these scenarios is measured against the consolidated earnings, balance sheet and capital of a bank holding company or depository institution over a designated planning horizon of nine quarters, taking into account the organization’s current condition, risks, exposures, strategies, and activities, and such factors as the regulators may request of a specific organization.



Each banking organization’s board of directors and senior management are required to approve and review the policies and procedures of their stress-testing processes as frequently as economic conditions or the condition of the organization may warrant, and at least annually. They are also required to consider the results of the stress test in the normal course of business, including the banking organization’s capital planning (including dividends and share buybacks), assessment of capital adequacy and maintaining capital consistent with its risks, and risk management practices. The results of the stress tests are provided to the applicable federal banking agencies. Public disclosure of annual stress test results for the Company began in 2015.



 

12


 

Bank Regulation



The operation of the Bank is subject to state and federal statutes applicable to state banks and the regulations of the Federal Reserve, the FDIC and the Consumer Financial Protection Bureau (“CFPB”). The operations of the Bank may also be subject to applicable Office of the Comptroller of the Currency (“OCC”) regulation to the extent state banks are granted parity with national banks. Such statutes and regulations relate to, among other things, required reserves, investments, loans, mergers and consolidations, issuances of securities, payments of dividends, establishment of branches, consumer protection and other aspects of the Bank’s operations. Violations of laws and regulations, or other unsafe and unsound practices, may result in these agencies imposing fines or penalties, cease and desist orders, or taking other enforcement actions.  Under certain circumstances, these agencies may enforce these remedies directly against officers, directors, employees and other parties participating in the affairs of a bank or bank holding company.



Safety and Soundness.  The Federal Deposit Insurance Act requires the federal prudential bank regulatory agencies, such as the FDIC, to prescribe, by regulation or guideline, operational and managerial standards for all insured depository institutions relating to: (1) internal controls; (2) information systems and audit systems; (3) loan documentation; (4) credit underwriting; (5) interest rate risk exposure; and (6) asset quality. The agencies also must prescribe standards for asset quality, earnings, and stock valuation, as well as standards for compensation, fees and benefits. The federal banking agencies have adopted regulations and Interagency Guidelines Establishing Standards for Safety and Soundness to implement these required standards. These guidelines set forth the safety and soundness standards used to identify and address problems at insured depository institutions before capital becomes impaired. Under the regulations, if a regulator determines that a bank fails to meet any standards prescribed by the guidelines, the regulator may require the bank to submit an acceptable plan to achieve compliance, consistent with deadlines for the submission and review of such safety and soundness compliance plans.



Examinations. The Bank is subject to regulation, reporting, and periodic examinations by the FDIC, the Mississippi Department of Banking and Consumer Finance (the “MDBCF”), and the CFPB. These regulatory authorities routinely examine the Bank’s reserves, loan and investment quality, consumer compliance, management policies, procedures and practices and other aspects of operations. The FDIC has adopted the Federal Financial Institutions Examination Council’s (“FFIEC”) rating system and assigns each financial institution a confidential composite rating based on an evaluation and rating of six essential components of an institution’s financial condition and operations, including Capital Adequacy, Asset Quality, Management, Earnings, Liquidity and Sensitivity to Market Risk, as well as the quality of risk management practices. 



Prompt Corrective Action. The Federal Deposit Insurance Corporation Improvement Act of 1991 (“FDICIA”), among other things, requires the federal bank regulatory agencies to take “prompt corrective action” regarding depository institutions that do not meet minimum capital requirements.  FDICIA establishes five regulatory capital tiers: “well capitalized,” “adequately capitalized,” “undercapitalized,” “significantly undercapitalized,” and “critically undercapitalized.”  A depository institution’s capital tier will depend upon how its capital levels compare to various relevant capital measures and certain other factors, as established by regulation.  FDICIA imposes progressively more restrictive restraints on operations, management and capital distributions, depending on the category in which an institution is classified.



FDICIA generally prohibits a depository institution from making any capital distribution (including payment of a dividend) or paying any management fee to its holding company if the depository institution would thereafter be undercapitalized.  Undercapitalized depository institutions are subject to growth limitations and are required to submit a capital restoration plan for approval within 90 days of becoming undercapitalized.  For a capital restoration plan to be acceptable, the depository institution’s parent holding company must guarantee that the institution will comply with such capital restoration plan.  The aggregate liability of the parent holding company is limited to the lesser of 5% of the depository institution’s total assets at the time it became undercapitalized and the amount necessary to bring the institution into compliance with applicable capital standards.  If a depository institution fails to submit an acceptable plan, it is treated as if it is significantly undercapitalized.  If the controlling holding company fails to fulfill its obligations under FDICIA and files (or has filed against it) a petition under the federal Bankruptcy Code, the claim for such liability would be entitled to a priority in such bankruptcy proceeding over third party creditors of the bank holding company.  In addition, an undercapitalized institution is subject to increased monitoring and asset growth restrictions and is required to obtain prior regulatory approval for acquisitions, new lines of business, and branching.  Such an institution also is barred from soliciting, taking or rolling over brokered deposits. 



Significantly undercapitalized depository institutions may be subject to a number of requirements and restrictions, including orders to sell sufficient voting stock to become adequately capitalized, requirements to reduce total assets, and cessation of receipt of deposits from correspondent banks.  Critically undercapitalized institutions are subject to the appointment of a receiver or conservator within 90 days of becoming significantly undercapitalized, except under limited circumstances.  The Bank was well capitalized at December 31, 2017, and brokered deposits are not restricted.



Consumer Protection. The Dodd-Frank Act established the CFPB,  an independent regulatory authority housed within the Federal Reserve having centralized authority, including examination and enforcement authority, for consumer protection in the banking industry.  The CFPB has rule writing, examination, and enforcement authority with regard to the Bank’s (and the Company’s)

 

13


 

compliance with a wide array of consumer financial protection laws, including the Truth in Lending Act, the Real Estate Settlement Procedures Act, the Truth in Savings Act, the Electronic Funds Transfer Act, the Equal Credit Opportunity Act, the Home Mortgage Disclosure Act, the S.A.F.E. Mortgage Licensing Act, the Fair Credit Reporting Act (except Sections 615(e) and 628), the Fair Debt Collection Practices Act, and the Gramm-Leach-Bliley Act (sections 502 through 509 relating to privacy), among others. The CFPB has broad authority to enforce a prohibition on unfair, deceptive, or abusive acts and practice.  The Bank is subject to direct supervision and examination by the CFPB in respect of the foregoing consumer protection acts and regulations because the Bank’s total assets are over $10 billion as of December 31, 2017.



In addition, the Dodd-Frank Act permits states to adopt consumer protection laws and regulations that are stricter than those regulations promulgated by the CFPB, and state attorneys general are permitted to enforce consumer protection rules adopted by the CFPB against certain institutions.



Branching. The Dodd-Frank Act authorizes national and state banks to establish de novo branches in other states to the same extent a bank chartered in those states would be so permitted.



Deposit Insurance Assessments. The Deposit Insurance Fund (“DIF”) of the FDIC insures the deposits of the Bank generally up to a maximum of $250,000 per separately insured depositor and up to a maximum of $250,000 for self-directed retirement accounts.  The FDIC charges insured depository institutions premiums to maintain the DIF.  Deposit insurance assessments are based on average total assets minus average tier 1 capital.  For larger institutions, such as the Bank, the FDIC uses a performance score and a loss-severity score to calculate an initial assessment.   In calculating these scores, the FDIC uses a bank’s capital level and supervisory ratings (its “CAMELS ratings”) and certain financial measures to assess the institution’s ability to withstand asset-related stress and funding-related stress.  The FDIC has the ability to make discretionary adjustments to the total score based upon significant risk factors that are not adequately captured in the calculations.



In October 2010, the FDIC adopted a new DIF restoration plan to ensure that the fund reserve ratio reaches 1.35% by September 30, 2020, as required by the Dodd-Frank Act.  In August 2016, the FDIC announced that the DIF reserve ratio had surpassed 1.15% as of June 30, 2016.  As a result, beginning in the third quarter of 2016, the range of initial assessment rates for all institutions were adjusted downward such that the initial annual base deposit insurance assessment rate ranges from 3 to 30 basis points.  After the effect of potential base-rate adjustments, the total annual base assessment rate could range from 1.5 to 40 basis points.  In March 2016, the FDIC adopted a final rule to increase the reserve ratio for the DIF to 1.35% of total insured deposits.  The rule imposes a surcharge of 4.5 basis points on the excess of the depository institution’s assessment base over $10 billion until the earlier of the quarter that the reserve ratio first reaches or exceeds 1.35% and December 31, 2018.



Insurance of deposits may be terminated by the FDIC upon a finding that an institution has engaged in unsafe or unsound practices, is in an unsafe or unsound condition to continue operations or has violated any applicable law, regulation, rule, order or condition imposed by the FDIC.  The Bank does not believe that it is taking or is subject to any action, condition or violation that could lead to termination of its deposit insurance.



Insider Transactions. In addition to regulating capital, the FDIC has broad authority to prevent the development or continuance of unsafe or unsound banking practices. Pursuant to this authority, the FDIC has adopted regulations that restrict preferential loans and loan amounts to “affiliates” and “insiders” of banks, require banks to keep information on loans to major shareholders and executive officers and bar certain director and officer interlocks between financial institutions.



Mergers, Subsidiaries. The FDIC is also authorized to approve mergers, consolidations and assumption of deposit liability transactions between insured banks and between insured banks and uninsured banks or institutions to prevent capital or surplus diminution in such transactions where the resulting, continuing or assumed bank is an insured nonmember state bank.



Reserves. Although the Bank is not a member of the Federal Reserve, it is subject to Federal Reserve regulations that require the Bank to maintain reserves against transaction accounts (primarily checking accounts).



Anti-Money Laundering.  Under the Uniting and Strengthening America by Providing Appropriate Tools Required to Intercept and Obstruct Terrorism (“USA PATRIOT”) Act of 2001, financial institutions are subject to prohibitions against specified financial transactions and account relationships as well as enhanced due diligence and “know your customer” standards in their dealings with foreign financial institutions and foreign customers. The USA PATRIOT Act requires financial institutions to establish anti-money laundering programs with minimum standards that include:



·

the development of internal policies, procedures, and controls;

·

the designation of a compliance officer;

·

an ongoing employee training program; and

·

an independent audit function to test the programs.



 

14


 

Bank regulators routinely examine institutions for compliance with these anti-money laundering obligations and recently have been active in imposing “cease and desist” and other regulatory orders and money penalty sanctions against institutions found to be in violation of these requirements.  In addition, the Financial Crimes Enforcement Network has adopted new regulations that require financial institutions to obtain beneficial ownership information for certain accounts.



Economic Sanctions. The Office of Foreign Assets Control (“OFAC”) is responsible for helping to ensure that U.S. entities do not engage in transactions with certain prohibited parties, as defined by various Executive Orders and acts of Congress.  OFAC publishes, and routinely updates, lists of names of persons and organizations suspected of aiding, harboring or engaging in terrorist acts, including the Specially Designated Nationals and Blocked Persons List.  If we find a name on any transaction, account or wire transfer that is on an OFAC list, we must undertake certain specified activities, which could include blocking or freezing the account or transaction requested, and we must notify the appropriate authorities.



Mortgage Rules. Pursuant to rules adopted by the CFPB, banks that make residential mortgage loans are required to make a good faith determination that a borrower has the ability to repay a mortgage loan prior to extending such credit, require that certain mortgage loans contain escrow payments, obtain new appraisals under certain circumstances, and follow specific rules regarding the compensation of loan originators and the servicing of residential mortgage loans.



Risk-retention rules. Banks that sponsor the securitization of asset-backed securities and residential-mortgage backed securities are required to retain 5% of any loan they sell or securitize, except for mortgages that meet low-risk standards.



Volcker Rule. In December 2013, the Federal Reserve, the FDIC, and other regulators jointly issued final rules implementing requirements of a new Section 13 to the Bank Holding Company Act, commonly referred to as the “Volcker Rule.” The Volcker Rule generally prohibits us and our subsidiaries from (i) engaging in proprietary trading for our own account, and (ii) acquiring or retaining an ownership interest in or sponsoring a “covered fund,” all subject to certain exceptions. The Volcker Rule also specifies certain limited activities in which we and our subsidiaries may continue to engage, and required us to implement a compliance program. 



Transactions with affiliates. There are various restrictions that limit the ability of the Bank to finance, pay dividends or otherwise supply funds to the Company or other affiliates. In addition, subsidiary banks of holding companies are subject to certain restrictions under Section 23A and B of the Federal Reserve Act on any extension of credit to the bank holding company or any of its subsidiaries, on investments in the stock or other securities thereof and on the taking of such stock or securities as collateral for loans to any borrower.



Debit Interchange Fees. Interchange fees, or “swipe” fees, are fees that merchants pay to credit card companies and card-issuing banks such as the Bank for processing electronic payment transactions on their behalf. The maximum permissible interchange fee that an issuer may receive for an electronic debit transaction is the sum of 21 cents per transaction and 5 basis points multiplied by the value of the transaction, subject to an upward adjustment of 1 cent if an issuer certifies that it has implemented policies and procedures reasonably designed to achieve the fraud-prevention standards set forth by the Federal Reserve. In addition, the legislation prohibits card issuers and networks from entering into arrangements requiring that debit card transactions be processed on a single network or only two affiliated networks, and allows merchants to determine transaction routing.



Nonbanking Subsidiaries



The Company’s and Bank’s nonbanking subsidiaries are also subject to a variety of state and federal laws. For example, Hancock Investment Services, Inc. is subject to supervision and regulation by the SEC, Financial Industry Regulatory Authority (FINRA) and the State of Mississippi, and Harrison Finance Company is regulated by the State of Mississippi, including the Mississippi Department of Banking and Consumer Finance.



Compensation



In June 2010, the federal banking agencies issued joint guidance on executive compensation designed to help ensure that a banking organization’s incentive compensation policies do not encourage imprudent risk taking and are consistent with the safety and soundness of the organization. In addition, in June 2012, the Commission issued final rules to implement the Dodd-Frank Act’s requirement that the Commission direct the national securities exchanges to adopt certain listing standards related to the compensation committee of a company’s board of directors as well as its compensation advisers.



In 2016, the Federal Reserve, FDIC and SEC proposed rules that would, depending upon the assets of the institution, directly regulate incentive compensation arrangements and would require enhanced oversight and recordkeeping.  As of December 31, 2017, these rules had not been implemented.



 

15


 

Accounting and Controls



The Company is also required to file certain reports with, and otherwise comply with the rules and regulations of the SEC under federal securities laws.   For example, we are required to comply with various corporate governance and financial reporting requirements under the Sarbanes-Oxley Act of 2002, as well as rules and regulations adopted by the SEC, the Public Company Accounting Oversight Board, and Nasdaq.  In particular, we are required to include management and independent registered public accounting firm reports on internal controls over financial reporting as part of our Annual Report on Form 10‑K in order to comply with Section 404 of the Sarbanes-Oxley Act.  We have evaluated our controls, including compliance with the SEC rules on internal controls.  The assessments of our financial reporting controls as of December 31, 2017 are included in this report under Item 9A. “Controls and Procedures.”  Our failure to comply with these internal control rules may materially adversely affect our reputation, ability to obtain the necessary certifications to financial statements, and the values of our securities. 



Corporate Governance



The Dodd-Frank Act addresses many investor protection, corporate governance, and executive compensation matters that will affect most U.S. publicly traded companies. The Dodd-Frank Act (1) grants shareholders of U.S. publicly traded companies an advisory vote on executive compensation; (2) enhances independence requirements for Compensation Committee members; and (3) requires companies listed on national securities exchanges to adopt incentive-based compensation clawback policies for executive officers.



Effect of Governmental Monetary and Fiscal Policies



The difference between the interest rate paid on deposits and other borrowings and the interest rate received on loans and securities comprises most of a bank’s earnings. In order to mitigate the interest rate risk inherent in the industry, the banking business is becoming increasingly dependent on the generation of fee and service charge revenue.



The earnings and growth of a bank will be affected by both general economic conditions and the monetary and fiscal policy of the U.S. government and its agencies, particularly the Federal Reserve. The Federal Reserve sets national monetary policy such as seeking to curb inflation and combat recession. This is accomplished by its open-market operations in U.S. government securities, adjustments in the amount of reserves that financial institutions are required to maintain and adjustments to the discount rates on borrowings and target rates for federal funds transactions. The actions of the Federal Reserve in these areas influence the growth of bank loans, investments and deposits and also affect interest rates on loans and deposits. The nature and timing of any future changes in monetary policies and their potential impact on the Company cannot be predicted.





EXECUTIVE OFFICERS OF THE REGISTRANT



The names, ages, positions and business experience of our executive officers as of February 26, 2018:









 

 

 

 



 

 

 

 

Name

  

Age

  

Position

John M. Hairston

 

54

 

President of the Company since 2014; Chief Executive Officer since 2008 and Chief Operating Officer from 2008 to 2014; Director since 2006.

Michael M. Achary

 

57

 

Sr. Executive Vice President since 2017; Executive Vice President from 2008 to 2016; Chief Financial Officer since 2007.

Joseph S. Exnicios

 

62

 

Sr. Executive Vice President since 2017; Executive Vice President from 2011 to 2016; President of Whitney Bank since 2011.

D. Shane Loper

 

52

 

Sr. Executive Vice President since 2017; Executive Vice President from 2008 to 2016; Chief Operating Officer since 2014; Chief Administrative Officer from 2013 to 2014 and Chief Risk Officer from 2012 to 2013.

Stephen E. Barker

 

61

 

Executive Vice President since 2016; Chief Accounting Officer since 2011.

Cecil W. Knight Jr.

 

54

 

Executive Vice President since 2016; Chief Banking Officer since 2016; President and owner of Alidade partners, LLC from 2012 to 2016.

Joy Lambert Phillips

 

62

 

Executive Vice President since 2009; Corporate Secretary since 2011; General Counsel since 1999.





 

 

16


 

ITEM 1A.    RISK FACTORS



We face a number of significant risks and uncertainties in connection with our operations. Our business, results of operations and financial condition could be materially adversely affected by the factors described below.



While we describe each risk separately, some of these risks are interrelated and certain risks could trigger the applicability of other risks described below. Also, the risks and uncertainties described below are not the only ones that we may face. Additional risks and uncertainties not presently known to us, or that we currently do not consider significant, could also potentially impair, and have a material adverse effect on our business, results of operations, and financial condition.



Risks Related to Economic and Market Conditions



We may be vulnerable to certain sectors of the economy and to economic conditions both generally and locally across the specific markets in which we operate.



Our financial performance may be adversely affected by macroeconomic factors that affect the U.S. economy. Unfavorable economic conditions, particularly in the Gulf South region, could significantly affect the demand for our loans and other products, the ability of borrowers to repay loans, and the value of collateral securing loans.  A substantial portion of our loan portfolio is secured by real estate. In weak economies, or in areas where real estate market conditions are distressed, we may experience a higher than normal level of nonperforming real estate loans. The collateral value of the portfolio and the revenue stream from those loans could come under stress, and additional provisions for the allowance for loan and lease losses could be necessitated. Our ability to dispose of foreclosed real estate at prices at or above the respective carrying values could also be impaired, causing additional losses.



The energy sector of the economy experienced an increase in drilling activity and demand over the prior year; however, the sector remains under stress. The downturn in this industry has affected the performance of our energy loan portfolio and is expected to continue to have such effects in the near term.  Although the price of oil continues to trend upward, management expects a lag in the recovery of energy service and support credits. Additional risk rating downgrades could occur, which may result in additional loan loss provisions, a higher allowance for loan losses, and additional charge-offs. As of December 31, 2017, energy or energy-related loans comprised approximately 5.6% of our loan portfolio. Given the importance of the energy industry to the overall economies of Texas and Louisiana, two of our core markets, the performance of other business and commercial segments in these markets may become adversely affected when the energy sector is under stress.



Volatility in global financial markets may have a spillover effect that would ultimately impair the performance of the U.S. economy.    

 

Certain changes in interest rates, mortgage origination, inflation, deflation, or the financial markets could affect our results of operations, demand for our products and our ability to deliver products efficiently.



Our assets and liabilities are primarily monetary in nature and we are subject to significant risks tied to changes in interest rates that are highly sensitive to many factors that are beyond our control. Our ability to operate profitably is largely dependent upon net interest income. Net interest income is the primary component of our earnings and is affected by both local external factors such as economic conditions in the Gulf South and local competition for loans and deposits, as well as broader influences, such as federal monetary policy and market interest rates. Unexpected movement in interest rates markedly changing the slope of the current yield curve could cause our net interest margins to decrease, subsequently reducing net interest income. In addition, such changes could adversely affect the valuation of our assets and liabilities.



As the Federal Reserve Board increases the Fed Funds rate, overall interest rates will likely rise, which may negatively impact the U.S. economy.  Further, changes in monetary policy, including changes in interest rates, could influence (i) the amount of interest we receive on loans and securities, (ii) the amount of interest we pay on deposits and borrowings, (iii) our ability to originate loans and obtain deposits, (iv) the fair value of our assets and liabilities, and (v) the reinvestment risk associated with changes in the duration of our mortgage-backed securities portfolio. When interest-bearing liabilities reprice or mature more quickly than interest-earning assets, an increase in interest rates generally would tend to result in a decrease in net interest income.



In addition, loan originations, and potentially loan revenues, could be adversely impacted by sharply rising interest rates. If market rates of interest were to increase, it would increase debt service requirements for some of our borrowers; adversely affect those borrowers’ ability to pay as contractually obligated; potentially reduce loan demand or result in additional delinquencies or charge-offs; and increase the cost of our deposits, which are a primary source of funding.

 

17


 

We are also subject to the following risks:

·

an underperforming stock market could adversely affect wealth management fees associated with managed securities portfolios and could also reduce brokerage transactions, therefore reducing investment brokerage revenues; and

·

an increase in inflation could cause our operating costs related to salaries and benefits, technology, and supplies to increase at a faster pace than revenues.



The fair market value of our securities portfolio and the investment income from these securities also fluctuate depending on general economic and market conditions. In addition, actual net investment income and/or cash flows from investments that carry prepayment risk, such as mortgage-backed and other asset-backed securities, may differ from those anticipated at the time of investment as a result of interest rate fluctuations.



Although management believes it has implemented an effective asset and liability management strategy to manage the potential effects of changes in interest rates, including the use of adjustable rate and/or short-term assets, and FHLB advances or longer term repurchase agreements, any substantial, unexpected, prolonged change in market interest rates could have a material adverse effect on our financial condition and results of our operation and our strategies may not always be successful in managing the risk associated with changes in interest rates.



The financial soundness and stability of other financial institutions could adversely affect us.



Our ability to engage in routine funding transactions could be adversely affected by the actions and financial soundness and stability of other financial institutions as a result of credit, trading, clearing or other relationships with such institutions. We routinely execute transactions with counterparties in the financial industry, including brokers and dealers, commercial banks and other institutional clients. As a result, defaults by, and even rumors regarding, other financial institutions, or the financial services industry generally, could impair our ability to effect such transactions and could lead to losses or defaults by us. In addition, a number of our transactions expose us to credit risk in the event of default of a counterparty or client. Additionally, our credit risk may be increased if the collateral we hold in connection with such transactions cannot be realized or can only be liquidated at prices that are not sufficient to cover the full amount of our financial exposure. Any such losses could have a material adverse effect on our financial condition and results of operations.



Changes in the policies of monetary authorities and other government action could adversely affect our profitability.



Our financial performance is affected by credit policies of monetary authorities, particularly the Federal Reserve. The instruments of monetary policy employed by the Federal Reserve include open market transactions in U.S. government securities, changes in the discount rate or the federal funds rate on bank borrowings and changes in reserve requirements against bank deposits. In view of changing conditions in the national economy and in the money markets, we cannot predict the potential impact of future changes in interest rates, deposit levels, and loan demand on our business and earnings. Furthermore, the actions of the U.S. government and other governments may result in currency fluctuations, exchange controls, market disruption, material decreases in the values of certain of our financial assets and other adverse effects.



Tax law and regulatory changes could adversely affect our financial condition and results of operations.



The Tax Cuts and Jobs Act enacted on December 22, 2017 provides significant changes to U.S. corporate and individual tax laws. The Act is expected to stimulate the U.S. economy, but the extent and timing of tangible benefits are uncertain.  Future changes to tax laws, including a repeal of all or part of this Act, could significantly impact our business in the form of greater than expected income tax expense. Such changes may also negatively impact the financial condition of our customers and/or overall economic conditions. 



Governmental responses to market disruptions and other events may be inadequate and may have unintended consequences.



Congress and financial regulators may implement measures designed to stabilize financial markets in periods of disruption.  The overall impact of these efforts on the financial markets may be unclear and could adversely affect our business.



We compete with a number of financial services companies that are not subject to the same degree of regulatory oversight. The impact of the existing regulatory framework and any future changes to it could negatively affect our ability to compete with these institutions, which could have a material adverse effect on our results of operations and prospects.



We may need to rely on the financial markets to provide needed capital.



Our common stock is listed and traded on the NASDAQ Global Select Market. If our capital resources prove in the future to be inadequate to meet our capital requirements, we may need to raise additional debt or equity capital. If conditions in the capital markets are not favorable, we may be constrained in raising capital. We maintain a consistent analyst following; therefore, downgrades in our

 

18


 

prospects by one or more of our analysts may cause our stock price to fall and significantly limit our ability to access the markets for additional capital requirements. An inability to raise additional capital on acceptable terms when and if needed could have a material adverse effect on our business, financial condition or results of operations.



The interest rates that we pay on our securities are also influenced by, among other things, the credit ratings that we, our affiliates and/or our securities receive from recognized rating agencies. Our credit ratings are based on a number of factors, including our financial strength and some factors not entirely within our control such as conditions affecting the financial services industry generally, and remain subject to change at any time. A downgrade to the credit rating of us or our affiliates could affect our ability to access the capital markets, increase our borrowing cost and negatively impact our profitability. A downgrade to us, our affiliates or our securities could create obligations or liabilities to us under the terms of our outstanding securities that could increase our costs or otherwise have a negative effect on our results of operations or financial condition. Additionally, a downgrade to the credit rating of any particular security issued by us or our affiliates could negatively affect the ability of the holders of that security to sell the securities and the prices at which any such securities may be sold.



Because our decision to incur debt and issue securities in future offerings will depend on market conditions and other factors beyond our control, we cannot predict or estimate the amount, timing or nature of our future offerings and debt financings. Further, market conditions could require us to accept less favorable terms for the issuance of our securities in the future. In addition, geopolitical and worldwide market conditions may cause disruption or volatility in the U.S. equity and debt markets, which could hinder our ability to issue debt and equity securities in the future on favorable terms.



Securities analysts might not continue coverage on our common stock, which could adversely affect the market for our common stock.



The trading price of our common stock depends in part on the research and reports that securities analysts publish about us and our business.  We do not have any control over these analysts, and they may not continue to cover our common stock.  If securities analysts do not continue to cover our common stock, the lack of research coverage may adversely affect our market price.  If securities analysts continue to cover our common stock, and our common stock is the subject of an unfavorable report, the price of our common stock may decline.   If one or more of these analysts cease to cover us or fail to publish regular reports on us, we could lose visibility in the financial markets, which could cause the price or trading volume of our common stock to decline.



Risks Related to the Financial Services Industry



We must maintain adequate sources of funding and liquidity.



Effective liquidity management is essential for the operation of our business. We require sufficient liquidity to support our operations and fund outstanding liabilities, as well as to meet regulatory requirements. Our access to sources of liquidity in amounts adequate to fund our activities on terms that are acceptable to us could be impaired by factors that affect us specifically or the financial services industry or economy generally. Factors that could detrimentally impact our access to liquidity sources include an economic downturn that affects the geographic markets in which our loans and operations are concentrated, or any material deterioration of the credit markets. Our access to deposits may also be affected by the liquidity needs of our depositors and the loss of deposits to alternative investments. Although we have historically been successful in replacing maturing deposits and advances as necessary, we might not be able to duplicate that success in the future, especially if a large number of our depositors were to withdraw their amounts on deposit. A failure to maintain an adequate level of liquidity could materially and adversely affect our business, financial condition and results of operations.



We may rely on the mortgage secondary market from time to time to provide liquidity.



From time to time, we have sold to certain agencies certain types of mortgage loans that meet their conforming loan requirements in order to reduce our interest rate risk and provide liquidity. There is a risk that these agencies will limit or discontinue their purchases of loans that are conforming due to capital constraints, a change in the criteria for conforming loans or other factors. Additionally, various proposals have been made to reform the U.S. residential mortgage finance market, including the role of the agencies. The exact effects of any such reforms are not yet known, but may limit our ability to sell conforming loans to the agencies. If we are unable to continue to sell conforming loans to the agencies, our ability to fund, and thus originate, additional mortgage loans may be adversely affected, which would in turn adversely affect our results of operations.



Greater loan losses than expected may adversely affect our earnings.



We are exposed to the risk that our borrowers will be unable to repay their loans in accordance with their terms and that any collateral securing the payment of their loans may not be sufficient to assure repayment. Credit risk is inherent in our business and any material level of credit failure could have a material adverse effect on our operating results. Our credit risk with respect to our real estate and construction loan portfolio relates principally to the creditworthiness of our corporate borrowers and the value of the real estate

 

19


 

pledged as security for the repayment of loans. Our credit risk with respect to our commercial and consumer loan portfolio will depend on the general creditworthiness of businesses and individuals within our local markets. Our credit risk with respect to our energy loan portfolio is subject to commodity pricing that is determined by factors outside of our control.



We make various assumptions and judgments about the collectability of our loan portfolio and provide an allowance for estimated loan losses based on a number of factors. This process requires difficult, subjective and complex judgments, including analysis of economic or market conditions that might impair the ability of borrowers to repay their loans. If our assumptions or judgments prove to be incorrect, the allowance for loan losses may not be sufficient to cover actual loan losses. We may have to increase our allowance in the future in response to the request of one of our primary banking regulators, to adjust for changing conditions and assumptions, or as a result of any deterioration in the quality of our loan portfolio. Losses in excess of the existing allowance or any provisions for loan losses taken to increase the allowance will reduce our net income and could materially adversely affect our financial condition and results of operations. Future provisions for loan losses may vary materially from the amounts of past provisions.



We depend on the accuracy and completeness of information about clients and counterparties.



In deciding whether to extend credit or enter into other transactions with clients and counterparties, we rely in substantial part on information furnished by or on behalf of clients and counterparties, including financial statements and other financial information. We also may rely on representations of clients and counterparties as to the accuracy and completeness of that information and, with respect to financial statements, on reports of independent auditors if made available. If this information is inaccurate, we may be subject to loan defaults, financial losses, regulatory action, reputational harm or other adverse effects with respect to our business, financial condition and results of operations.



We are subject to a variety of risks in connection with any sale of loans we may conduct.



From time to time we may sell all or a portion of one of more loan portfolios, and in connection therewith we may make certain representations and warranties to the purchaser concerning the loans sold and the procedures under which those loans have been originated and serviced. If any of these representations and warranties are incorrect, we may be required to indemnify the purchaser for any related losses, or we may be required to repurchase part or all of the affected loans. We may also be required to repurchase loans as a result of borrower fraud or in the event of early payment default by the borrower on a loan we have sold. If we are required to make any indemnity payments or repurchases and do not have a remedy available to us against a solvent counterparty to the loan or loans, we may not be able to recover our losses resulting from these indemnity payments and repurchases. Consequently, our results of operations may be adversely affected.



Risks Related to Our Operations



A failure in our operational systems or infrastructure, or those of third parties, could impair our liquidity, disrupt our businesses, result in the unauthorized disclosure of confidential information, damage our reputation and cause financial losses.



Our ability to adequately conduct and grow our business is dependent on our ability to create and maintain an appropriate operational and organizational control infrastructure. Operational risk can arise in numerous ways including employee fraud, theft or malfeasance; customer fraud; and control lapses in bank operations and information technology. Because the nature of the financial services business involves a high volume of transactions, certain errors in processing or recording transactions appropriately may be repeated or compounded before they are discovered. Our dependence on our employees and automated systems, including the automated systems used by acquired entities and third parties, to record and process transactions may further increase the risk that technical failures or tampering of those systems will result in losses that are difficult to detect. We are also subject to disruptions of our operating systems arising from events that are wholly or partially beyond our control. In addition, products, services and processes are continually changing and we may not fully appreciate or identify new operational risks that may arise from such changes. Failure to maintain an appropriate operational infrastructure can lead to loss of service to customers, additional expenditures related to the detection and correction of operational failures, reputational damage and loss of customer confidence, legal actions, and noncompliance with various laws and regulations.



We continuously monitor our operational and technological capabilities and make modifications and improvements when we believe it will be cost effective to do so. However, there are inherent limits to such capabilities. In some instances, we may build and maintain these capabilities ourselves. We also outsource some of these functions to third parties. These third parties may experience errors or disruptions that could adversely impact us and over which we may have limited control. Third parties may fail to properly perform services or comply with applicable laws and regulations, and replacing third party providers could entail significant delay and expense. We also face risk from the integration of new infrastructure platforms and/or new third party providers of such platforms into existing businesses.



 

20


 

An interruption or breach in our information systems or infrastructure, or those of third parties, could disrupt our business, result in the unauthorized disclosure of confidential information, damage our reputation and cause financial losses.



Our business is dependent on our ability to process and monitor a large number of transactions on a daily basis and to securely process, store and transmit confidential and other information on our computer systems and networks. We rely heavily on our information and communications systems and those of third parties who provide critical components of our information and communications infrastructure. These systems are critical to the operation of our business and essential to our ability to perform day-to-day operations. Our financial, accounting, data processing or other information systems and facilities, or those of third parties on whom we rely, may fail to operate properly or become disabled as a result of events that are wholly or partially beyond our control, such as a spike in transaction volume, cyber attack or other unforeseen catastrophic events, which may adversely affect our ability to process transactions or provide services.



Although we make continuous efforts to maintain the security and integrity of our information systems and have not experienced a significant, successful cyber attack, threats to information systems continue to evolve and there can be no assurance that our security efforts and measures, or those of third parties on whom we rely, will continue to be effective. The risk of a security breach or disruption, particularly through cyber attack or cyber intrusion, has increased as the number, intensity and sophistication of attempted attacks and intrusions from around the world have increased. Threats to our information systems may originate externally from third parties such as foreign governments, organized crime and other hackers, outsourced or infrastructure support providers and application developers, or may originate internally. In addition, customers may use computers, smartphones and other mobile devices not protected by our control systems to access our products and services, including through bank kiosks or other remote locations. As a financial institution, we face a heightened risk of a security breach or disruption from attempts to gain unauthorized access to our and our customers’ data and financial information, whether through cyber attack, cyber intrusion over the internet, malware, computer viruses, attachments to e-mails, spoofing, phishing, or spyware. As cyber threats continue to evolve, we may be required to expend significant additional resources to continue to modify or enhance our protective measures or to investigate and remediate any information security vulnerabilities.



As a result, our information, communications and related systems, software and networks may be vulnerable to breaches or other significant disruptions that could: (1) disrupt the proper functioning of our networks and systems, which could in turn disrupt our operations and those of certain of our customers; (2) result in the unauthorized access to, and destruction, loss, theft, misappropriation or release of confidential, sensitive or otherwise valuable information of ours or our customers, including account numbers and other financial information; (3) result in a violation of applicable privacy and other laws, subjecting us to additional regulatory scrutiny and exposing us to civil litigation and possible financial liability; (4) require significant management attention and resources to remedy the damages that result; and (5) harm our reputation or impair our customer relationships. The occurrence of such failures, disruptions or security breaches could have a negative impact on our results of operations, financial condition and cash flows. To date we have not experienced an attack that has significantly impacted our results of operations, financial condition and cash flows. However, “denial of service” attacks continue to be launched against a number of other large financial services institutions. Such attacks adversely affected the performance of certain institutions’ websites, and, in some instances, prevented customers from accessing secure websites for consumer and commercial applications. Future attacks could prove to be even more disruptive and damaging, and as threats continue to evolve, we may not be able to anticipate or prevent all such attacks.



We maintain an insurance policy which we believe provides sufficient coverage at a manageable expense for an institution of our size and scope with similar technological systems. However, we cannot assure that this policy will afford coverage for all possible losses or would be sufficient to cover all financial losses, damages, penalties, including lost revenues, should we experience any one or more of our or a third party’s systems failing or experiencing attack.



We must attract and retain skilled personnel.



Our success depends, in substantial part, on our ability to attract and retain skilled, experienced personnel in key positions within the organization. Competition for qualified candidates in the activities and markets that we serve is intense. If we are not able to hire or retain these key individuals, we may be unable to execute our business strategies and may suffer adverse consequences to our business, financial condition and results of operations.



If we are unable to attract and retain qualified employees, or do so at rates insufficient to maintain our competitive position, or if compensation costs required to attract and retain employees increase materially, our business and results of operations could be materially adversely affected.



Natural and man-made disasters could affect our ability to operate.



Our market areas are susceptible to hurricanes. Natural disasters, such as hurricanes and flooding and man-made disasters, such as oil spills in the Gulf of Mexico, can disrupt our operations; result in significant damage to our properties or properties and businesses of

 

21


 

our borrowers, including property pledged as collateral; interrupt our ability to conduct business; and negatively affect the local economies in which we operate.



We cannot predict whether or to what extent damage caused by future hurricanes and other disasters will affect our operations or the economies in our market areas, but such events could cause a decline in loan originations, a decline in the value or destruction of properties securing the loans and an increase in the risk of delinquencies, foreclosures or loan losses.



We are exposed to reputational risk.



Negative public opinion can result from our actual or alleged improper activities, such as lending practices, data security breaches, corporate governance policies and decisions, and acquisitions, any of which may damage our reputation. Additionally, actions taken by government regulators and community organizations may also damage our reputation. Negative public opinion could adversely affect our ability to attract and retain customers or expose us to litigation and regulatory action.



Returns on pension plan assets may not be adequate to cover future funding requirements.



Investments in the portfolio of our defined benefit pension plan may not provide adequate returns to fully fund benefits as they come due, thus causing higher annual plan expenses and requiring additional contributions by us to the defined benefit pension plan.



The value of our goodwill and other intangible assets may decline in the future.



A significant decline in our expected future cash flows, a significant adverse change in the business climate, slower growth rates or a significant and sustained decline in the price of our common stock may necessitate our taking charges in the future to reflect an impairment of our goodwill. Future regulatory actions could also have a material impact on assessments of goodwill for impairment.



Adverse events or circumstances could impact the recoverability of our intangible assets including loss of core deposits, significant losses of credit card accounts and/or balances, increased competition or adverse changes in the economy. To the extent these intangible assets are deemed unrecoverable, a non-cash impairment charge would be recorded, which could have a material adverse effect on our results of operations.



Risks Related to Our Business Strategy



We are subject to industry competition which may have an impact upon our success.



Our profitability depends on our ability to compete successfully in a highly competitive market for banking and financial services, and we expect such challenges to continue. Certain of our competitors are larger and have more resources than we do. We face competition in our regional market areas from other commercial banks, savings associations, credit unions, mortgage banking firms, consumer finance companies, securities brokerage firms, mutual funds and insurance companies, and other financial institutions that offer similar services. Some of our nonbank competitors are not subject to the same extensive supervision and regulation to which we or the Bank are subject, and may accordingly have greater flexibility in competing for business. Over time, certain sectors of the financial services industry have become more concentrated, as institutions involved in a broad range of financial services have been acquired by other firms. These developments could result in our competitors gaining greater capital and other resources, or being able to offer a broader range of products and services with more geographic range.



Another competitive factor is that the financial services market, including banking services, is undergoing rapid changes with frequent introductions of new technology-driven products and services. Our future success may depend, in part, on our ability to use technology competitively to offer products and services that provide convenience to customers and create additional efficiencies in our operations. The widespread adoption of new technologies could require us to make substantial capital expenditures to modify or adapt our systems to remain competitive and offer new products and services. We may not be successful in introducing new products and services in response to industry trends or developments in technology, or those new products may not be accepted by customers.



If we are unable to successfully compete for new customers and to retain our current customers, our business, financial condition or results of operations may also be adversely affected, perhaps materially. In particular, if we experience an outflow of deposits as a result of our customers desiring to do business with our competitors, we may be forced to rely more heavily on borrowings and other sources of funding to operate our business and meet withdrawal demands, thereby adversely affecting our net interest margin.



 

22


 

Our future growth and financial performance may be negatively affected if we are unable to successfully execute our growth plans, which may include acquisitions and de novo branching.



We may not be able to continue our organic, or internal, growth, which depends upon economic conditions, our ability to identify appropriate markets for expansion, our ability to recruit and retain qualified personnel, our ability to fund growth at a reasonable cost, sufficient capital to support our growth initiatives, competitive factors, banking laws, and other factors.



We may seek to supplement our internal growth through acquisitions. We cannot predict the number, size or timing of acquisitions, or whether any such acquisition will occur at all. Our acquisition efforts have traditionally focused on targeted banking entities in markets in which we currently operate and markets in which we believe we can compete effectively. However, as consolidation of the financial services industry continues, the competition for suitable acquisition candidates may increase. We may compete with other financial services companies for acquisition opportunities, and many of these competitors have greater financial resources than we do and may be able to pay more for an acquisition than we are able or willing to pay.



We also may be required to use a substantial amount of our available cash and other liquid assets, or seek additional debt or equity financing, to fund future acquisitions. Such events could make us more susceptible to economic downturns and competitive pressures, and additional debt service requirements may impose a significant burden on our results of operations and financial condition. If we are unable to locate suitable acquisition candidates willing to sell on terms acceptable to us, or we are otherwise unable to obtain additional debt or equity financing necessary for us to continue making acquisitions, we would be required to find other methods to grow our business and we may not grow at the same rate we have in the past, or at all.



We must generally satisfy several conditions, including receiving federal regulatory approval, before we can acquire a bank or bank holding company. In determining whether to approve a proposed bank acquisition, federal bank regulators will consider, among other factors, the effect of the acquisition on competition, financial condition, and future prospects. The regulators also review current and projected capital ratios and levels; the competence, experience, and integrity of management and its record of compliance with laws and regulations; the convenience and needs of the communities to be served (including the acquiring institution’s record of compliance under the Community Reinvestment Act) and the effectiveness of the acquiring institution in combating money laundering activities. We cannot be certain when or if, or on what terms and conditions, any required regulatory approvals will be granted. We may also be required to sell banks or branches as a condition to receiving regulatory approval, which condition may not be acceptable to us or, if acceptable to us, may reduce the benefit of any acquisition. Additionally, federal and/or state regulators may charge us with regulatory and compliance failures of an acquired business that occurred prior to the date of acquisition, and such failures may result in the imposition of formal or informal enforcement actions.



We cannot assure you that we will be able to successfully consolidate any business or assets we acquire with our existing business. The integration of acquired operations and assets may require substantial management effort, time and resources and may divert management’s focus from other strategic opportunities and operational matters. Acquisitions may not perform as expected when the transaction was consummated and may be dilutive to our overall operating results. Specifically, acquisitions could result in higher than expected deposit attrition, loss of key employees or other consequences that could adversely affect our ability to maintain relationships with customers and employees. We may also sell or consider selling one or more of our businesses. Such a sale would generally be subject to certain federal and/or state regulatory approvals, and may not be able to generate gains on sale or related increases in shareholder’s equity commensurate with desirable levels.



In addition to the acquisition of existing financial institutions, as opportunities arise, we plan to continue de novo branching as a part of our internal growth strategy and possibly enter into new markets through de novo branching. De novo branching and any acquisition carry numerous risks, including the following:

·

the inability to obtain all required regulatory approvals;

·

significant costs and anticipated operating losses associated with establishing a de novo branch or a new bank;

·

the inability to secure the services of qualified senior management;

·

the failure of the local market to accept the services of a new bank owned and managed by a bank holding company headquartered outside of the market area of the new bank;

·

economic downturns in the new market;

·

the inability to obtain attractive locations within a new market at a reasonable cost; and

·

the additional strain on management resources and internal systems and controls.



We have experienced, to some extent, many of these risks with our de novo branching to date.



 

23


 

Our decisions regarding the credit risk associated with the loan portfolios acquired in the FNBC transactions could be incorrect and our credit mark may be inadequate, which may adversely affect our financial condition and results of operations.



Before entering into the FNBC I transaction, the Company conducted extensive due diligence on a significant portion of the loans ultimately acquired.  However, the Company’s review did not encompass each and every loan in the loan portfolio acquired.  In accordance with customary industry practices, the Company evaluated the loan portfolio based on various factors including, among other things, historical loss experience, economic risks associated with each loan category, volume and types of loans, trends in classification, volume and trends in delinquencies and nonaccruals, and general economic conditions, both local and national.  In this process, the Company’s management made various assumptions and judgments about the collectability of the loan portfolio, including the creditworthiness and financial condition of the borrowers, the value of the real estate, which is obtained from independent appraisers, other assets serving as collateral for the repayment of the loans, the existence of any guarantees and the economic environment in which the borrowers operate.  If the Company’s assumptions and judgments turn out to be incorrect, including as a result of the fact that its due diligence review did not cover each individual loan, the Company’s estimated credit mark against the loan portfolio in total may be insufficient to cover actual loan losses after the transaction closes, and adjustments may be necessary to allow for different economic conditions affecting borrowers, new information regarding existing loans, identification of additional problem loans and other factors, both within and outside management’s control may require an increase in the provision for loan losses.  Material additions to the credit mark and/or allowance for loan losses would materially decrease the Company’s net income.



Changes in retail distribution strategies and consumer behavior may adversely impact our investments in bank premises, equipment, technology and other assets and may lead to increased expenditures to change our retail distribution channel.



We have significant investments in bank premises and equipment for our branch network.  Advances in technology such as e-commerce, telephone, internet and mobile banking, and in-branch self-service technologies including automated teller machines and other equipment, as well as an increasing customer preference for these other methods of accessing our products and services, could decrease the value of our branch network, technology, or other retail distribution physical assets and may cause us to change our retail distribution strategy, close and/or sell certain branches or parcels of land held for development and restructure or reduce our remaining branches and work force. These actions could lead to losses on these assets or could adversely impact the carrying value of any long-lived assets and may lead to increased expenditures to renovate, reconfigure or close a number of our remaining branches or to otherwise reform our retail distribution channel.



Risks Related to the Legal and Regulatory Environment



We are subject to regulation by various federal and state entities.



We are subject to the regulations of the Commission, the Federal Reserve, the FDIC, the CFPB and the MDBCF. New regulations issued by these agencies may adversely affect our ability to carry on our business activities. We are subject to various federal and state laws, and certain changes in these laws and regulations may adversely affect our operations. Other than the federal securities laws, the laws and regulations governing our business are intended primarily for the protection of our depositors, our customers, the financial system and the FDIC insurance fund, not our shareholders or other creditors. Further, we must obtain approval from our regulators before engaging in certain activities, and our regulators have the ability to compel us to, or restrict us from, taking certain actions entirely, such as increasing dividends, entering into merger or acquisition transactions, acquiring or establishing new branches, and entering into certain new businesses. Noncompliance with certain of these regulations may impact our business plans, including our ability to branch, offer certain products, or execute existing or planned business strategies.



The U.S. government responded to the 2008 financial crisis at an unprecedented level by introducing various actions and passing legislation such as the Dodd-Frank Act that place increased focus and scrutiny on the financial services industry. The Dodd-Frank Act contains various provisions designed to enhance the regulation of depository institutions and prevent the recurrence of a financial crisis such as the one that occurred in 2008-2009. New regulations from the CFPB, which was established by the Dodd-Frank Act, such as the Ability to Repay Rules, may materially raise the risk of consummating consumer credit transactions. The full impact on our business and operations will not be fully known until regulations implementing the statute are fully implemented and applied. The new rules issued in the wake of the Dodd-Frank Act may have a material impact on our operations, particularly through increased compliance costs resulting from possible future consumer and fair lending regulations.



Additionally, the “Basel III” regulatory capital reforms and changes required by the Dodd-Frank Act have impacted our regulatory capital levels. Basel III and its regulations require bank holding companies and banks to undertake significant activities to demonstrate compliance with the new and higher capital standards. Compliance with these rules impose additional costs on banking entities and their holding companies. The need to maintain more and higher quality capital as well as greater liquidity going forward could limit our business activities and our ability to maintain dividends. In addition, the new liquidity standards could require us to increase our holdings of highly liquid short-term investments, thereby reducing our ability to invest in longer-term, potentially higher yielding assets. We may also be required to pay significantly higher deposit insurance premiums if the number of bank failures or the cost of

 

24


 

resolving failed banks increase. For additional information regarding the Dodd-Frank Act, Basel III and other regulations to which our business is subject, see “Supervision and Regulation.”



Any of the laws or regulations to which we are subject, including tax laws, regulations or their interpretations, may be modified or changed from time to time, and we cannot be assured that such modifications or changes will not adversely affect us. Failure to appropriately comply with any such laws or regulations could result in sanctions by regulatory authorities, civil monetary penalties or damage to our reputation, all of which could adversely affect our business, financial condition or results of operations.



Changes in accounting policies or in accounting standards could materially affect how we report our financial condition and results of operations.



The preparation of consolidated financial statements in conformity with U.S generally accepted accounting principles (“GAAP”), including the accounting rules and regulations of the Commission and the Financial Accounting Standards Board (the “FASB”), requires management to make significant estimates and assumptions that impact our financial statements by affecting the value of our assets or liabilities and results of operations. Some of our accounting policies are critical because they require management to make difficult, subjective and complex judgments about matters that are inherently uncertain and because materially different amounts may be reported if different estimates or assumptions are used. If such estimates or assumptions underlying our financial statements are incorrect, our financial condition and results of operations could be adversely affected.



From time to time, the FASB and the Commission change the financial accounting and reporting standards or the interpretation of such standards that govern the preparation of our external financial statements. These changes are beyond our control, can be difficult to predict, may require extraordinary efforts or additional costs to implement and could materially impact how we report our financial condition and results of operations. Additionally, we may be required to apply a new or revised standard retrospectively, resulting in the restatement of prior period financial statements in material amounts.



We and other financial institutions have been the subject of litigation, investigations and other proceedings which could result in legal liability and damage to our reputation.



We and certain of our directors, officers and subsidiaries may be named from time to time as defendants in various class actions and other litigation relating to our business and activities. Past, present and future litigation has included or could include claims for substantial compensatory and/or punitive damages or claims for indeterminate amounts of damages. We are also involved from time to time in other reviews, investigations and proceedings (both formal and informal) by governmental, law enforcement and self-regulatory agencies regarding our business. These matters could result in adverse judgments, settlements, fines, penalties, injunctions, amendments and/or restatements of our Commission filings and/or financial statements, determinations of material weaknesses in our disclosure controls and procedures or other relief. Like other financial institutions and companies, we are also subject to risk from employee misconduct, including non-compliance with policies and improper use or disclosure of confidential information. Substantial legal liability or significant regulatory action against us, as well as matters in which we are involved that are ultimately determined in our favor, could materially adversely affect our business, financial condition or results of operations, cause significant reputational harm to our business, divert management attention from the operation of our business and/or result in additional litigation.



In addition, in recent years, a number of judicial decisions have upheld the right of borrowers to sue lending institutions on the basis of various evolving legal theories, collectively termed “lender liability.” Generally, lender liability is founded on the premise that a lender has either violated a duty, whether implied or contractual, of good faith and fair dealing owed to the borrower or has assumed a degree of control over the borrower resulting in the creation of a fiduciary duty owed to the borrower or its other creditors or shareholders. In the future, we could become subject to claims based on this or other evolving legal theories.



Risks Related to Our Common Stock



Securities issued may be senior to our common stock and may have a dilutive effect.



Our common stock ranks junior to all of our existing and future indebtedness with respect to distributions and liquidation. In addition, future issuances of equity securities, including pursuant to outstanding options, could dilute the interests of our existing shareholders, including you, and could cause the market price of our common stock to decline. The issuance of any additional shares of common or preferred stock could be substantially dilutive to shareholders of our common stock. Moreover, to the extent that we issue restricted stock units, phantom shares, stock appreciation rights, options or warrants to purchase our common stock in the future and those stock appreciation rights, options or warrants are exercised or as the restricted stock units vest, our shareholders may experience further dilution.



Holders of our shares of common stock do not have preemptive rights. Additionally, sales of a substantial number of shares of our common stock in the public markets and the availability of those shares for sale could adversely affect the market price of our common stock.

 

25


 



Our ability to deliver and pay dividends depends primarily upon the results of operations of our subsidiary Bank, and we may not pay, or be permitted to pay, dividends in the future.



We are a bank holding company that conducts substantially all of our operations through our subsidiary Bank. As a result, our ability to make dividend payments on our common stock will depend primarily upon the receipt of dividends and other distributions from the Bank.



The ability of the Bank to pay dividends or make other payments to us, as well as our ability to pay dividends on our common stock, is limited by the Bank’s obligation to maintain sufficient capital and by other general regulatory restrictions on its dividends, which have tightened since the financial crisis. The Federal Reserve has stated that bank holding companies should not pay dividends from sources other than current earnings. If these requirements are not satisfied, we will be unable to pay dividends on our common stock.



We may also decide to limit the payment of dividends even when we have the legal ability to pay them in order to retain earnings for use in our business, which could adversely affect the market value of our common stock. There can be no assurance of whether or when we may pay dividends in the future.



Anti-takeover provisions in our amended articles of incorporation and bylaws, Mississippi law, and our Shareholder Rights Plan could make a third-party acquisition of us difficult and may adversely affect share value.



Our amended articles of incorporation and bylaws contain provisions that make it more difficult for a third party to acquire us (even if doing so might be beneficial to our shareholders) and for holders of our securities to receive any related takeover premium for their securities.



We are also subject to certain provisions of state and federal law and our articles of incorporation that may make it more difficult for someone to acquire control of us. Under federal law, subject to certain exemptions, a person, entity, or group must notify the federal banking agencies before acquiring 10% or more of the outstanding voting stock of a bank holding company, including our shares. Banking agencies review the acquisition to determine if it will result in a change of control. The banking agencies have 60 days to act on the notice, and take into account several factors, including the resources of the acquirer and the antitrust effects of the acquisition. Additionally, a bank holding company must obtain the prior approval of the Federal Reserve before, among other things, acquiring direct or indirect ownership or control of more than 5% of the voting shares of any bank. There are also Mississippi statutory provisions and provisions in our articles of incorporation that may be used to delay or block a takeover attempt. As a result, these statutory provisions and provisions in our articles of incorporation could result in our being less attractive to a potential acquirer and limit the price that investors might be willing to pay in the future for shares of our common stock.



Shares of our common stock are not insured deposits and may lose value.



Shares of our common stock are not savings accounts, deposits or other obligations of any depository institution and are not insured or guaranteed by the FDIC or any other governmental agency or instrumentality, any other deposit insurance fund or by any other public or private entity, and are subject to investment risk, including the possible loss of principal.





 

26


 

ITEM 1B.       UNRESOLVED STAFF COMMENTS



None.



ITEM 2.       PROPERTIES



The Company’s main office, which is the headquarters of the holding company, is located at One Hancock Plaza, in Gulfport, Mississippi. The Bank makes portions of their main office facilities and certain other facilities available for lease to third parties, although such incidental leasing activity is not material to the Company’s overall operations.



The Company operates 237 full service banking and financial services offices and 277 automated teller machines across a Gulf south corridor comprising south Mississippi; southern and central Alabama; southern Louisiana; the northern, central, and Panhandle regions of Florida; and Houston, Texas. Additionally, the Company operates a loan production office in Nashville, Tennessee. The Company owns approximately 46% of these facilities, and the remaining banking facilities are subject to leases, each of which we consider reasonable and appropriate for its location. We ensure that all properties, whether owned or leased, are maintained in suitable condition. We also evaluate our banking facilities on an ongoing basis to identify possible under-utilization and to determine the need for functional improvements, relocations, closures or possible sales. The Bank and subsidiaries of the Bank hold a variety of property interests acquired in settlement of loans. Some of these properties were acquired in transactions before 1979 and are carried at nominal amounts on our balance sheet and reflected a net loss of $50,500 in our operating results in 2017. 



ITEM 3.       LEGAL PROCEEDINGS



We and our subsidiaries are party to various legal proceedings arising in the ordinary course of business. We do not believe that loss contingencies, if any, arising from pending litigation and regulatory matters will have a material adverse effect on our consolidated financial position or liquidity.



ITEM 4.       MINE SAFETY DISCLOSURES



Not applicable.

 

 

27


 

PART II



ITEM 5.       MARKET FOR THE REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES



Market Information



The Company’s common stock trades on the NASDAQ Global Select Market under the ticker symbol “HBHC.” The following table sets forth the high and low sale prices of the Company’s common stock as reported on the NASDAQ Global Select Market. These prices do not reflect retail mark-ups, mark-downs or commissions.









 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

Cash



 

High

 

Low

 

Dividends



 

Sale

 

Sale

 

Paid

2017

 

 

 

 

 

 

 

 

 

4th quarter

 

$

53.35 

 

$

46.18 

 

$

0.24 

3rd quarter

 

 

50.40 

 

 

41.05 

 

 

0.24 

2nd quarter

 

 

52.94 

 

 

42.70 

 

 

0.24 

1st quarter

 

 

49.50 

 

 

41.71 

 

 

0.24 



 

 

 

 

 

 

 

 

 

2016

 

 

 

 

 

 

 

 

 

4th quarter

 

$

45.50 

 

$

31.73 

 

$

0.24 

3rd quarter

 

 

32.94 

 

 

24.49 

 

 

0.24 

2nd quarter

 

 

27.84 

 

 

21.93 

 

 

0.24 

1st quarter

 

 

25.84 

 

 

20.01 

 

 

0.24 





There were 9,879 active holders of record of the Company’s common stock at January 31, 2018 and 85,253,113 shares outstanding. On January 31, 2018, the high and low sale prices of the Company’s common stock as reported on the NASDAQ Global Select Market were $54.83 and $53.58, respectively. 



The principal sources of funds to the Company to pay cash dividends are the dividends received from the Bank. Consequently, cash dividends paid are dependent upon the Bank’s earnings, capital needs and statutory and regulatory limitations. Federal and state banking laws and regulations restrict the amount of dividends and loans a bank may make to its parent company. Dividends paid to the Company by the Bank are subject to approval by the Commissioner of Banking and Consumer Finance of the State of Mississippi. We do not expect the foregoing restrictions to affect our ability to pay cash dividends. Although no assurance can be given that the Company will continue to declare and pay regular quarterly cash dividends on its common stock, regular cash dividends have been paid to shareholders since 1937.



 

28


 

Stock Performance Graph



The following performance graph and related information are neither “soliciting material” nor “filed” with the SEC, nor shall such information be incorporated by reference into any future filings under the Securities Act of 1933 or the Securities Exchange Act of 1934, each as amended, except to the extent the Company specifically incorporates it by reference into such filing.



The performance graph compares the cumulative five-year shareholder return on the Company’s common stock, assuming an investment of $100 on December 31, 2012 and the reinvestment of dividends thereafter, to that of the common stocks of United States companies reported in the Nasdaq Total Return Index and the common stocks of the KBW Regional Banks Total Return Index. The KBW Regional Banks Total Return Index is a proprietary stock index of Keefe, Bruyette & Woods, Inc., that tracks the returns of 50 regional banking companies throughout the United States.



Picture 1

 

29


 

Equity Compensation Plan Information



The following table provides information as of December 31, 2017 with respect to shares of common stock that may be issued under the Company’s equity compensation plans.





 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

Number of Securities to be Issued Upon Exercise of Outstanding Options, Warrants and Rights

 

 

Weighted-Average Exercise Price of Outstanding Options, Warrants and Rights

 

 

Number of Securities Remaining Available for Future Issuance Under Equity Compensation Plans (Excluding Securities Reflected in Column (a))

Plan Category

 

(a)

 

 

(b)

 

 

(c)

Equity compensation plans approved by security holders

 

258,588 

(1)

 

$

33.71 

(2)

 

1,635,888 

Equity compensation plans not approved by security holders

 

9,097 

(3)

 

 

44.68 

(3)

 

 —

Total

 

267,685 

 

 

 

 

 

 

1,635,888 



(1)

Includes 72,222 shares potentially issuable upon the vesting of outstanding restricted share units and 24,508 shares potentially issuable upon the vesting of outstanding performance share units that represent awards deferred into the Company’s Nonqualified Deferred Compensation Plan. This includes 87,386 performance stock awards at 100% of target. If the highest level of performance conditions is met, the total performance shares would be 174,772 and the total performance share units would be 49,016.  

(2)

The weighted average exercise price relates only to the exercise of outstanding options included in column (a)

(3)

Represents securities to be issued upon the exercise of options that were assumed by the Company in the acquisition of Whitney Holding Corporation.





Issuer Purchases of Equity Securities



None.

 

 

30


 

ITEM 6.       SELECTED FINANCIAL DATA



The following tables set forth certain selected historical consolidated financial data and should be read in conjunction with Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and the Consolidated Financial Statements and Notes thereto included in Item 8. “Financial Statements and Supplementary Data.”  An overview of non-GAAP measures and the reasons why management believes they are useful is included in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” that appears in Item 7. “Non-GAAP financial measures.”







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Years Ended December 31,   

(in thousands, except per share data)

 

2017

 

2016

 

2015

 

2014

 

2013

Income Statement:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

900,581 

 

$

732,167 

 

$

679,646 

 

$

692,813 

 

$

722,210 

Interest income (te) (a)

 

 

934,971 

 

 

758,006 

 

 

693,234 

 

 

703,460 

 

 

732,620 

Interest expense

 

 

108,269 

 

 

73,051 

 

 

54,472 

 

 

38,119 

 

 

41,479 

Net interest income (te) (a)

 

 

826,702 

 

 

684,955 

 

 

638,762 

 

 

665,341 

 

 

691,141 

Provision for loan losses

 

 

58,968 

 

 

110,659 

 

 

73,038 

 

 

33,840 

 

 

32,734 

Noninterest income

 

 

267,781 

 

 

250,781 

 

 

237,284 

 

 

227,999 

 

 

246,143 

Noninterest expense (excluding amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   of intangibles)

 

 

670,274 

 

 

592,534 

 

 

595,471 

 

 

579,869 

 

 

648,804 

Amortization of intangibles

 

 

22,417 

 

 

19,781 

 

 

24,184 

 

 

26,797 

 

 

29,470 

Income before income taxes

 

 

308,434 

 

 

186,923 

 

 

169,765 

 

 

242,187 

 

 

215,866 

Income tax expense

 

 

92,802 

 

 

37,627 

 

 

38,304 

 

 

66,465 

 

 

52,510 

Net income

 

$

215,632 

 

$

149,296 

 

$

131,461 

 

$

175,722 

 

$

163,356 

For informational purposes only:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonoperating items, net - pre-tax

 

 

24,121 

 

 

4,978 

 

 

15,908 

 

 

25,686 

 

 

37,898 

Impact of re-measurement of deferred tax asset (b)

 

 

19,520 

 

 

 —

 

 

 —

 

 

 —

 

 

 —



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Share Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

$

2.49 

 

$

1.87 

 

$

1.64 

 

$

2.10 

 

$

1.93 

Diluted earnings per share

 

 

2.48 

 

 

1.87 

 

 

1.64 

 

 

2.10 

 

 

1.93 

Cash dividends paid

 

 

0.96 

 

 

0.96 

 

 

0.96 

 

 

0.96 

 

 

0.96 

Book value per share (period-end)

 

 

33.86 

 

 

32.29 

 

 

31.14 

 

 

30.74 

 

 

29.49 

Tangible book value per share (period-end)

 

 

24.05 

 

 

23.87 

 

 

21.74 

 

 

21.37 

 

 

19.94 



(a)

For analytical purposes, management adjusts interest income and net interest income to a taxable equivalent basis using a 35% federal tax rate on tax-exempt items.  

(b)

Income tax expense resulting from re-measurement of the net deferred tax asset following the enactment of the Tax Act.



 

31


 





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

At and For the Years Ended December 31,   

(in thousands)  

 

2017

 

2016

 

2015

 

2014

 

2013

Period-End Balance Sheet Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans, net of unearned income (a)

 

$

19,004,163 

 

$

16,752,151 

 

$

15,703,314 

 

$

13,895,276 

 

$

12,324,817 

Loans held for sale

 

 

39,865 

 

 

34,064 

 

 

20,434 

 

 

20,252 

 

 

24,515 

Securities

 

 

5,888,380 

 

 

5,017,128 

 

 

4,463,792 

 

 

3,826,454 

 

 

4,033,124 

Short-term investments

 

 

92,384 

 

 

78,177 

 

 

565,555 

 

 

802,948 

 

 

268,839 

Total earning assets

 

 

25,024,792 

 

 

21,881,520 

 

 

20,753,095 

 

 

18,544,930 

 

 

16,651,295 

Allowance for loan losses

 

 

(217,308)

 

 

(229,418)

 

 

(181,179)

 

 

(128,762)

 

 

(133,626)

Goodwill

 

 

745,523 

 

 

621,193 

 

 

621,193 

 

 

621,193 

 

 

625,675 

Other intangible assets, net

 

 

90,640 

 

 

87,757 

 

 

107,538 

 

 

132,810 

 

 

159,773 

Other assets

 

 

1,692,439 

 

 

1,614,250 

 

 

1,532,958 

 

 

1,576,371 

 

 

1,704,722 

Total assets

 

$

27,336,086 

 

$

23,975,302 

 

$

22,833,605 

 

$

20,746,542 

 

$

19,007,839 

Noninterest-bearing deposits

 

$

8,307,497 

 

$

7,658,203 

 

$

7,276,127 

 

$

5,945,208 

 

$

5,530,253 

Interest-bearing transaction and savings deposits

 

 

8,181,554 

 

 

6,910,466 

 

 

6,767,881 

 

 

6,531,628 

 

 

6,162,959 

Interest-bearing public fund deposits

 

 

3,040,318 

 

 

2,563,758 

 

 

2,253,645 

 

 

1,982,616 

 

 

1,571,532 

Time deposits

 

 

2,723,833 

 

 

2,291,839 

 

 

2,051,259 

 

 

2,113,379 

 

 

2,095,772 

Total interest-bearing deposits

 

 

13,945,705 

 

 

11,766,063 

 

 

11,072,785 

 

 

10,627,623 

 

 

9,830,263 

Total deposits

 

 

22,253,202 

 

 

19,424,266 

 

 

18,348,912 

 

 

16,572,831 

 

 

15,360,516 

Short-term borrowings

 

 

1,703,890 

 

 

1,225,406 

 

 

1,423,644 

 

 

1,151,573 

 

 

657,960 

Long-term debt

 

 

305,513 

 

 

436,280 

 

 

490,145 

 

 

373,647 

 

 

384,414 

Other liabilities

 

 

188,532 

 

 

169,582 

 

 

157,761 

 

 

176,089 

 

 

179,880 

Stockholders' equity

 

 

2,884,949 

 

 

2,719,768 

 

 

2,413,143 

 

 

2,472,402 

 

 

2,425,069 

Total liabilities & stockholders' equity

 

$

27,336,086 

 

$

23,975,302 

 

$

22,833,605 

 

$

20,746,542 

 

$

19,007,839 

Average Balance Sheet Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans, net of unearned income (a)

 

$

18,280,885 

 

$

16,064,593 

 

$

14,433,367 

 

$

12,938,869 

 

$

11,700,218 

Loans held for sale

 

 

21,920 

 

 

28,777 

 

 

18,101 

 

 

16,540 

 

 

24,986 

Securities (b)

 

 

5,442,829 

 

 

4,706,482 

 

 

4,208,195 

 

 

3,816,724 

 

 

4,140,051 

Short-term investments

 

 

363,077 

 

 

380,294 

 

 

513,659 

 

 

423,359 

 

 

578,613 

Total earning assets

 

 

24,108,711 

 

 

21,180,146 

 

 

19,173,322 

 

 

17,195,492 

 

 

16,443,868 

Allowance for loan losses

 

 

(223,416)

 

 

(217,550)

 

 

(133,470)

 

 

(129,642)

 

 

(137,897)

Goodwill and other intangible assets

 

 

806,900 

 

 

718,592 

 

 

740,666 

 

 

768,047 

 

 

799,996 

Other assets

 

 

1,548,556 

 

 

1,497,445 

 

 

1,464,502 

 

 

1,601,883 

 

 

1,821,333 

Total  assets

 

$

26,240,751 

 

$

23,178,633 

 

$

21,245,020 

 

$

19,435,780 

 

$

18,927,300 

Noninterest-bearing deposits

 

$

7,777,652 

 

$

7,232,221 

 

$

6,195,234 

 

$

5,641,792 

 

$

5,393,955 

Interest-bearing transaction and savings deposits

 

 

7,746,220 

 

 

6,772,364 

 

 

6,877,394 

 

 

6,173,683 

 

 

5,962,114 

Interest-bearing public fund deposits

 

 

2,664,929 

 

 

2,261,659 

 

 

1,844,802 

 

 

1,530,972 

 

 

1,410,679 

Time deposits

 

 

2,642,781 

 

 

2,390,081 

 

 

2,207,359 

 

 

2,053,546 

 

 

2,350,488 

Total  interest-bearing deposits

 

 

13,053,930 

 

 

11,424,104 

 

 

10,929,555 

 

 

9,758,201 

 

 

9,723,281 

Total deposits

 

 

20,831,582 

 

 

18,656,325 

 

 

17,124,789 

 

 

15,399,993 

 

 

15,117,236 

Short-term borrowings

 

 

2,006,896 

 

 

1,412,194 

 

 

1,025,133 

 

 

1,005,680 

 

 

806,082 

Long-term debt

 

 

384,127 

 

 

469,064 

 

 

478,078 

 

 

378,645 

 

 

387,435 

Other liabilities

 

 

211,278 

 

 

177,983 

 

 

174,233 

 

 

176,514 

 

 

229,983 

Stockholders' equity

 

 

2,806,868 

 

 

2,463,067 

 

 

2,442,787 

 

 

2,474,948 

 

 

2,386,564 

Total liabilities & stockholders' equity

 

$

26,240,751 

 

$

23,178,633 

 

$

21,245,020 

 

$

19,435,780 

 

$

18,927,300 



(a)

Includes nonaccrual loans.

(b)

Average securities does not include unrealized holding gains/losses on available for sale securities.





 

32


 





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Years Ended December 31,   

($ in thousands)  

 

2017

 

2016

 

2015

 

2014

 

2013

Performance Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

0.82% 

 

 

0.64% 

 

 

0.62% 

 

 

0.90% 

 

 

0.86% 

Return on average common equity

 

 

7.68% 

 

 

6.06% 

 

 

5.38% 

 

 

7.10% 

 

 

6.84% 

Return on average tangible common equity

 

 

10.78% 

 

 

8.56% 

 

 

7.72% 

 

 

10.30% 

 

 

10.30% 

Earning asset yield (te)

 

 

3.88% 

 

 

3.58% 

 

 

3.62% 

 

 

4.09% 

 

 

4.45% 

Total cost of funds

 

 

0.45% 

 

 

0.34% 

 

 

0.28% 

 

 

0.22% 

 

 

0.25% 

Net interest margin (te)

 

 

3.43% 

 

 

3.23% 

 

 

3.33% 

 

 

3.87% 

 

 

4.20% 

Noninterest income to total revenue (te)

 

 

24.47% 

 

 

26.80% 

 

 

27.09% 

 

 

25.52% 

 

 

26.26% 

Efficiency ratio (a)

 

 

58.87% 

 

 

62.79% 

 

 

66.12% 

 

 

62.03% 

 

 

65.17% 

Average loan/deposit ratio

 

 

87.76% 

 

 

86.11% 

 

 

84.28% 

 

 

84.02% 

 

 

77.40% 

FTE employees (period-end)

 

 

3,887 

 

 

3,724 

 

 

3,921 

 

 

3,794 

 

 

3,978 

Capital Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stockholders' equity to total assets

 

 

10.55% 

 

 

11.34% 

 

 

10.57% 

 

 

11.92% 

 

 

12.76% 

Tangible common equity ratio (b)

 

 

7.73% 

 

 

8.64% 

 

 

7.62% 

 

 

8.59% 

 

 

9.00% 

Tier 1 leverage

 

 

8.43% 

 

 

9.56% 

 

 

8.55% 

 

 

9.17% 

 

 

9.34% 

Tier 1 risk-based capital

 

 

10.21% 

 

 

11.26% 

 

 

9.96% 

 

 

11.23% 

 

 

11.76% 

Total risk-based capital

 

 

11.90% 

 

 

13.21% 

 

 

11.86% 

 

 

12.30% 

 

 

13.11% 

Asset Quality Information:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans (c)

 

$

252,800 

 

$

317,970 

 

$

159,713 

 

$

79,537 

 

$

99,686 

Restructured loans

 

 

120,493 

 

 

39,818 

 

 

4,297 

 

 

8,971 

 

 

9,272 

Total nonperforming loans

 

 

373,293 

 

 

357,788 

 

 

164,010 

 

 

88,508 

 

 

108,958 

Other real estate (ORE) and foreclosed assets

 

 

27,542 

 

 

18,943 

 

 

27,133 

 

 

59,569 

 

 

76,979 

Total nonperforming assets

 

$

400,835 

 

$

376,731 

 

$

191,143 

 

$

148,077 

 

$

185,937 

Accruing loans 90 days past due (d)

 

 

27,766 

 

 

3,039 

 

 

7,653 

 

 

4,825 

 

 

10,387 

Net charge-offs  - non-purchased credit impaired

 

 

68,729 

 

 

59,057 

 

 

16,212 

 

 

17,119 

 

 

24,309 

Net charge-offs - purchased credit impaired

 

 

(177)

 

 

(594)

 

 

1,609 

 

 

2,501 

 

 

2,355 

Allowance for loan losses

 

 

217,308 

 

 

229,418 

 

 

181,179 

 

 

128,762 

 

 

133,626 

Provision for loan losses

 

 

58,968 

 

 

110,659 

 

 

73,038 

 

 

33,840 

 

 

32,734 

Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonperforming assets to loans + ORE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  and foreclosed assets

 

 

2.11% 

 

 

2.25% 

 

 

1.22% 

 

 

1.06% 

 

 

1.50% 

Accruing loans 90 days past due as a percent of loans

 

 

0.15% 

 

 

0.02% 

 

 

0.05% 

 

 

0.03% 

 

 

0.08% 

Nonperforming assets + accruing loans 90 days past

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  due to loans + foreclosed assets

 

 

2.25% 

 

 

2.26% 

 

 

1.26% 

 

 

1.10% 

 

 

1.58% 

Net charge-offs - non-purchased credit impaired to average loans

 

 

0.38% 

 

 

0.37% 

 

 

0.11% 

 

 

0.13% 

 

 

0.21% 

Allowance for loan losses to period-end loans

 

 

1.14% 

 

 

1.37% 

 

 

1.15% 

 

 

0.93% 

 

 

1.08% 

Allowance for loan losses to nonperforming loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  and accruing loans 90 days past due

 

 

54.18% 

 

 

63.58% 

 

 

105.54% 

 

 

137.96% 

 

 

111.97% 



(a)

The efficiency ratio is noninterest expense to total net interest (te) and noninterest income, excluding amortization of purchased intangibles and nonoperating items

(b)

The tangible common equity ratio is common shareholders’ equity less intangible assets divided by total assets less intangible assets.

(c)

Included in nonaccrual loans are $99.2 million, $81.9 million, $8.8 million, $7.0 million, and $15.7 million of nonaccruing restructured loans at December 31, 2017, 2016, 2015, 2014, and 2013, respectively.  Nonaccrual loans and accruing loans past due 90 days or more do not include purchased credit impaired loans, which were written down to fair value upon acquisition and accrete interest income over the remaining life of the loan. 

(d)

Nonaccrual loans and accruing loans past due 90 days or more do not include purchased credit impaired loans with an accretable yield. 







































 

33


 

Reconciliation of reported to core net interest income (te) and core net interest margin (te)













 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Years Ended December 31,

(in thousands)

 

2017

 

2016

 

 

2015

 

 

 

2014

 

 

2013

Net Interest income

 

$

792,312 

 

 

$

659,116 

 

 

$

625,174 

 

 

$

654,694 

 

 

$

680,731 

 

Tax-equivalent adjustment (te) (a)

 

 

34,390 

 

 

 

25,839 

 

 

 

13,588 

 

 

 

10,647 

 

 

 

10,410 

 

Net interest income (te)

 

$

826,702 

 

 

$

684,955 

 

 

$

638,762 

 

 

$

665,341 

 

 

$

691,141 

 

Purchase accounting adjustments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan discount accretion (b)

 

 

29,809 

 

 

 

21,745 

 

 

 

38,884 

 

 

 

97,748 

 

 

 

144,682 

 

Bond premium amortization (c)   

 

 

(1,536)

 

 

 

(2,460)

 

 

 

(3,797)

 

 

 

(5,449)

 

 

 

(11,502)

 

CD premium accretion

 

 

 —

 

 

 

 —

 

 

 

 —

 

 

 

203 

 

 

 

744 

 

Total net purchase accounting adjustments

 

 

28,273 

 

 

 

19,285 

 

 

 

35,087 

 

 

 

92,502 

 

 

 

133,924 

 

Net interest income (te) - core

 

$

798,429 

 

 

$

665,670 

 

 

$

603,675 

 

 

$

572,839 

 

 

$

557,217 

 

Average earning assets

 

$

24,108,711 

 

 

$

21,180,146 

 

 

$

19,173,322 

 

 

$

17,195,492 

 

 

$

16,443,868 

 

Net interest margin - reported

 

 

3.43 

%

 

 

3.23 

%

 

 

3.33 

%

 

 

3.87 

%

 

 

4.20 

%

Net purchase accounting adjustments

 

 

0.12 

%

 

 

0.09 

%

 

 

0.19 

%

 

 

0.54 

%

 

 

0.81 

%

Net interest margin - core

 

 

3.31 

%

 

 

3.14 

%

 

 

3.14 

%

 

 

3.33 

%

 

 

3.39 

%





Core revenue (te) and core pre-provision net revenue (te)







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Years Ended December 31,

(in thousands)

 

 

2017

 

 

 

2016

 

 

 

2015

 

 

 

2014

 

 

 

2013

Net interest income

 

$

792,312 

 

 

$

659,116 

 

 

$

625,174 

 

 

$

654,694 

 

 

$

680,731 

Noninterest income

 

 

267,781 

 

 

 

250,781 

 

 

 

237,284 

 

 

 

227,999 

 

 

 

246,143 

Total revenue

 

$

1,060,093 

 

 

$

909,897 

 

 

$

862,458 

 

 

$

882,693 

 

 

$

926,874 

Tax-equivalent adjustment (a)

 

 

34,390 

 

 

 

25,839 

 

 

 

13,588 

 

 

 

10,647 

 

 

 

10,410 

Purchase accounting adjustments - revenue (d)

 

 

(25,846)

 

 

 

(13,367)

 

 

 

(29,343)

 

 

 

(80,417)

 

 

 

(132,335)

Nonoperating revenue

 

 

(4,352)

 

 

 

 —

 

 

 

 —

 

 

 

 —

 

 

 

 —

Core revenue (te)

 

$

1,064,285 

 

 

$

922,369 

 

 

$

846,703 

 

 

$

812,923 

 

 

$

804,949 

Noninterest expense

 

 

(692,691)

 

 

 

(612,315)

 

 

 

(619,655)

 

 

 

(606,666)

 

 

 

(678,274)

Intangible amortization

 

 

22,417 

 

 

 

19,781 

 

 

 

24,184 

 

 

 

26,797 

 

 

 

29,470 

Nonoperating expense

 

 

28,473 

 

 

 

4,978 

 

 

 

15,908 

 

 

 

25,686 

 

 

 

37,898 

Core pre-provision net revenue (te)

 

$

422,484 

 

 

$

334,813 

 

 

$

267,140 

 

 

$

258,740 

 

 

$

194,043 



(a)

Taxable equivalent (te) amounts are calculated using a marginal federal income tax rate of 35%.

(b)

Includes net loan discount accretion arising from acquisitions accounted for as business combinations.

(c)

Includes net investment premium amortization arising from acquisitions accounted for as a business combination.

(d)

Includes net loan discount accretion and net investment premium amortization as defined in (b) and (c) and amortization of the FDIC loss share receivable.

 

 

34


 

ITEM 7.       MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS



The purpose of this discussion and analysis is to focus on significant changes and events in the financial condition and results of operations of Hancock Holding Company and our subsidiaries during 2017 and selected prior periods. This discussion and analysis is intended to highlight and supplement financial and operating data and information presented elsewhere in this report, including the consolidated financial statements and related notes.



Non-GAAP Financial Measures



Management’s Discussion and Analysis of Financial Condition and Results of Operations include non-GAAP measures used to describe our performance.  A reconciliation of those measures to GAAP measures are provided in Item 6. “Selected Financial Data.”  The following is an overview of the non-GAAP measures used and the reasons why management believes they are useful and important in understanding the Company’s financial condition and results of operations are included below.



Consistent with Securities and Exchange Commission Industry Guide 3, we present net interest income, net interest margin and efficiency ratios on a fully taxable equivalent (“te”) basis. The te basis adjusts for the tax-favored status of net interest income from certain loans and investments using the statutory federal tax rate (35% for all periods presented) to increase tax-exempt interest income to a taxable-equivalent basis. We believe this measure to be the preferred industry measurement of net interest income and it enhances comparability of net interest income arising from taxable and tax-exempt sources.



We continue our focus on strategic initiatives to improve core income, which we define as income excluding net purchase accounting income and expense and nonoperating items. We present core income non-GAAP measures including core net interest income and core net interest margin, core revenue and core pre-provision net revenue.  These measures are provided to assist the reader with a better understanding of the Company’s performance period over period, as well as to assist investors in understanding the success management has experienced in executing its strategic initiatives.



We define Core Net Interest Income as net interest income (te) excluding net purchase accounting accretion resulting from the fair market value adjustments related to acquired operations.  We define Core Net Interest Margin as reported core net interest income, annualized, expressed as a percentage of average earning assets. 



We define Core Revenue as core net interest income and noninterest income less the amortization of the FDIC loss share receivable related to loans acquired in an FDIC assisted transaction and other nonoperating items.



We define Core Pre-Provision Net Revenue as core revenue less noninterest expense, excluding nonoperating items and amortization of intangibles. Management believes that core pre-provision net revenue is a useful financial measure because it enables investors and others to assess the Company’s ability to generate capital to cover credit losses through a credit cycle.

 

 

EXECUTIVE OVERVIEW



Management is proud of our activities and operating results in 2017.  We have re-entered the acquisition arena and successfully completed two transactions and integrations that expanded our customer base and market position in our footprint.  We introduced new online and mobile banking capabilities for our customers, offering more products and services to improve overall customer experience.  We were able to meet our previous corporate objectives for earnings and performance measures earlier than targeted.  We believe that we are well positioned in 2018 to continue to build on our success.



Acquisitions

On March 10, 2017, we, through our wholly-owned subsidiary, Whitney Bank (“Whitney”), completed a transaction with First NBC Bank (“FNBC”), whereby Whitney acquired approximately $1.2 billion in loans (net of fair value discount or “loan mark”), nine branch locations with $398 million in deposits, and assumed $604 million in FHLB borrowings.  The operational conversion of the branch locations occurred in the second quarter of 2017, along with the simultaneous closure of 10 overlapping branches.  This transaction is referred to as the FNBC I transaction throughout this annual report.



On April 28, 2017, Whitney entered into a purchase and assumption agreement with the FDIC (“Agreement”), which acted as the receiver for the Louisiana Office of Financial Institutions (OFI) following the OFI’s closure of FNBC.  This transaction is referred to as the FNBC II transaction throughout this annual report. Pursuant to the Agreement, Whitney acquired select assets and assumed select liabilities of FNBC from the FDIC and continued to operate the 29 former FNBC branch locations until systems conversion, which occurred in July 2017.  In the third quarter of 2017, Whitney exercised its option to acquire seven additional former FNBC locations and closed and consolidated 25 overlapping branch locations.

 

35


 



Under the Agreement, Whitney assumed approximately $1.6 billion in deposits and customer repurchase agreements and acquired $165 million in performing loans, and $791 million in other assets.  Whitney received approximately $642 million in cash from the FDIC for the net liabilities assumed.



The terms of the Agreement require the FDIC to indemnify Whitney against certain liabilities of FNBC and its affiliates not assumed or otherwise purchased by Whitney. Neither the Company nor Whitney Bank acquired any assets, common stock, preferred stock, or assumed any debt or other obligations, of First NBC Bank Holding Company.



Management believes these low risk in-market transactions strengthen our position in the Greater New Orleans area and are financially compelling, which will help us achieve our long term goals.



In December 2017, we announced our entry into an agreement to acquire the bank-managed high net worth individual and institutional investment management and trust business from Capital One. The transaction is expected to close late in the second quarter of 2018, subject to regulatory approvals and other customary conditions.  The combination is expected to bring assets under administration and assets under management to approximately $26 billion and $10 billion, respectively, and produce combined annual revenue of $70 to $75 million. Additionally, it will provide opportunity to develop relationships for other private, wholesale and retail services.



For additional information on these transactions, refer to Note 2 – Acquisitions in Item 8. “Financial Statements and Supplementary Data.”



Current Economic Environment

Most of our market area experienced a modest to moderate expansion in economic activity during 2017, according to the Federal Reserve’s Summary of Commentary on Current Economic Conditions (“Beige Book”).  Energy-related businesses operating mainly in Hancock’s south Louisiana and Houston, Texas markets expanded.  Although inventories decreased as a result of Hurricane Harvey, drilling activity has returned to pre-hurricane levels.  Overall growth in oil and gas production continued with oilfield services steady in the Permian Basin and improving in the Eagle Ford Shale. The outlook for 2018 is improved but remains conservative as drilling activity, production and employment is expected to grow throughout the year. An increase in lending and investments deals is expected during 2018.

The commercial real estate market continued to improve in most of our footprint, with growing demand for multi-family construction.  In the Houston market, apartment leasing activity picked up, occupancy rose and rent concessions diminished following Hurricane Harvey.  Commercial construction activity also increased in these sectors.  Continued improvement is expected in the commercial real estate market in 2018. 

Modest growth in residential real estate in most of our markets was noted, with construction activity slightly up over last year.  Brokers noted home sales activity was flat to down slightly from last year while builders said home sales were flat to slightly up from last year. Homebuilders noted ongoing pushback from buyers on new home pricing.   Residential real estate contacts signaled flat to modest growth over last year and builders expect the pace of construction activity to be flat or increase slightly. 

Retail sales activity and consumer spending outlook was positive.  Auto sales remained very strong.  Employment growth was steady, however, challenges in finding workers was noted as constraining growth to some extent.  Wage growth remained steady, with compensation negotiations being more prevalent among highly skilled and specialized workers.    



The overall economic outlook remains positive, as we see increasing economic optimism throughout our primary market areas.  Overall, demand for loans is positive; however the supply of lenders is growing and terms and conditions are aggressive, resulting in the potential for moderating growth for the year. Commercial loan demand remains strong, but is mixed across our footprint.  Nonbank lenders are making inroads with aggressive terms and underwriting, which may have the impact of dampening new loan origination volumes for traditional banks.  Strong home prices, reduced inventories and continuing interest rate increases in 2018 may have a softening impact on residential mortgage demand and associated originations for the year. 

 

36


 

Overview of 2017 Financial Results



Net income for the year ended December 31, 2017 was $215.6 million, or $2.48 per diluted common share, compared to $149.3 million, or $1.87 per diluted common share in 2016. This 44% increase was mainly attributable to increases in both net interest and noninterest income and a decrease in provision for loan losses, partially offset by an increase in noninterest expense.  The Company’s return on average assets (ROA) for 2017 was 0.82% compared to 0.64% for 2016. Results for 2017 reflect the impact of the FNBC I and II transactions from their respective effective dates, including nonoperating costs related to the transactions as well as nonpermanent costs incurred prior to branch consolidations and conversions.  The results of 2017 also include a $19.5 million charge to income tax expense associated with the re-measurement of our net deferred tax asset following the enactment of the Tax Cuts and Jobs Act of 2017 (“Tax Act”).



·

Net interest income (te) totaled $827 million in 2017, a $142 million, or 21%, increase from 2016. This increase was mainly the result of the impact from a $2.9 billion increase in average earning assets, due in part to the FNBC transactions. Net interest margin increased 20 basis points (bps) to 3.43% in 2017 due in part to a $9.0 million increase in net purchase accounting discount accretion related to the FNBC transactions.  Excluding the net purchase accounting discount accretion, the Company’s core net interest margin for 2017 was 3.31%, up 17 bps from 2016.



·

The provision for loan losses was $59.0 million in 2017, a decrease of $51.7 million, or 47%, compared to 2016.  The 2016 provision expense reflected an allowance build for credit quality deterioration related to energy sector loans. While the energy sector continues to be under stress and drove higher than average losses in 2017, we believe the allowance for energy-related loans is adequate and allowed it to decline in 2017 with the resolution of credits. The allowance for loan losses totaled $217.3 million at December 31, 2017, a $12 million decrease from the previous year end.  The allowance for loan losses related to the energy portfolio totaled $70.2 million at December 31, 2017, or 6.7% of energy loans outstanding, down from $106.5 million, or 7.5%, at December 31, 2016.  



·

Noninterest income for 2017 totaled $267.8 million compared to $250.8 million in 2016.  This $17.0 million, or 7%, increase was driven by increases in a number of categories including service charges on deposit accounts and bankcard fees, as well as a $4.4 million gain on the sale of selected Hancock Horizon funds which is considered a nonoperating item.



·

Noninterest expense totaled $692.7 million in 2017 compared to $612.3 million in 2016.  This increase was mainly related to the FNBC transactions.  Nonoperating expenses were $28.5 million in 2017 compared to $5.0 million in 2016.   Nonoperating expense in 2017 related primarily to acquisition-related costs as well as a $6.6 million expense associated with the termination of FDIC loss share agreements.



·

Core pre-provision net revenue(te) (“core PPNR”) was $422.5 million for the year ended December 31, 2017, compared to $334.8 million for the year ended December 31, 2016The company established as one of its 2017 corporate objectives to achieve a core PPNR of $371.7 million.  The company exceeded this goal by $50.8 million.



·

Income tax expense for 2017 totaled $92.8 million with an effective tax rate of 30% compared to $37.6 million with an effective tax rate of 20% for 2016.  Income tax expense for 2017 included a $19.5 million charge for the re-measurement of net deferred tax assets following the enactment of the Tax Act.  Excluding the impact of the re-measurement charge, the effective tax rate was 24% in 2017, lower than the 2017 statutory rate of 35% due primarily to tax-exempt income and tax credits.  We expect to earn back the re-measurement charge through tax savings in 2018, while also using the benefits to accelerate planned technology projects and other investments to improve customer experience.



Total assets at December 31, 2017 were $27.3 billion, up $3.4 billion, or 14%, from the prior year end. Total loans increased $2.2 billion, or 13%, during 2017, with approximately $1 billion related to the FNBC transactions.  Net loan growth was experienced in most major product lines across the Company’s footprint, except energy, during 2017.  At December 31, 2017, energy- related loans totaled $1.06 billion, or 5.6% of total loans, down $356 million, or 25%, from December 31, 2016, as we continue to reduce our concentration in this industry.



At December 31, 2017, total deposits were $22.3 billion, up approximately $2.8 billion, or 15%, from December 31, 2016.  The deposits acquired in the FNBC transactions accounted for $1.5 million of the increase.  All deposit categories reflected a year-over-year increase. Noninterest-bearing deposits increased 8%, to $8.3 billion, and comprised 37% of total deposits at December 31, 2017.  Total noninterest-bearing and interest-bearing transaction and savings deposits were up $1.9 billion, or 13%, in 2017, with $1.2 billion related to the FNBC transactions. 



 

37


 

RESULTS OF OPERATIONS



Net Interest Income



Net interest income (te) is the primary component of our earnings and represents the difference, or spread, between revenue generated from interest-earning assets and the interest expense related to funding those assets. For analytical purposes, net interest income is adjusted to a taxable equivalent basis using the statutory federal tax rate (35% for all periods presented) on tax exempt items (primarily interest on municipal securities and loans).



The net interest margin will be negatively impacted by approximately 8 bps as a result of the reduced tax benefit from the change in the tax rate from 35% to 21% by the Tax Act.



2017 compared to 2016



Net interest income (te) for 2017 totaled $827 million, a $142 million, or 21%, increase from 2016. Excluding net purchase accounting discount accretion, core net interest income was $798 million, up $133 million, or 20%, in 2017 compared to 2016. This increase primarily resulted from interest earned on a $2.9 billion, or 14%, increase in average earning assets.  The average earning asset growth is attributable to both the FNBC transactions and continued growth from a number of strategic initiatives management implemented in recent years to increase sustainable interest income. These initiatives included, among other items, hiring experienced middle market commercial lenders in growing markets, expanding the Company’s product base in areas such as specialty financing, lease financing and health care, and opening business banking centers specifically designed for commercial customers. 



The net interest margin increased 20 bps to 3.43% in 2017 from 3.23% in 2016 primarily due to the acquisition of higher-yielding FNBC loans and the Federal Reserve rate increases, as well as a 3 bp increase in net purchase accounting discount accretion. Excluding purchase accounting discount accretion, the 2017 core net interest margin increased 17 bps to 3.31% in 2017 from 3.14% in 2016. The net interest margin is the ratio of net interest income (te) to average earning assets. The sections on Asset/Liability Management and Net Interest Income at Risk in this section provide additional information regarding the Company’s management of interest rate risk and the potential impact from changes in interest rates, respectively.



The overall yield on earning assets was 3.88% in 2017, up 30 bps from 2016. The loan portfolio yield was 4.35% in 2017 compared to 4.01% in 2016. Excluding the impact from purchase accounting discount accretion, the loan yield was up 31 bps to 4.18%.  The tax-equivalent yield on the investment securities portfolio increased 13 bps from 2016 to 2.50%, reflecting a change in the mix within the investment securities portfolio with a higher concentration of higher-yielding municipal loans and in commercial mortgage-backed securities.    Commercial mortgage-backed securities totaled approximately $1.0 billion at December 31, 2017, and $501 million at December 31, 2016.



The cost of funding earning assets increased 11 bps to 0.45% in 2017 due to a combination of higher cost deposits acquired in the FNBC transactions and interest rate increases during the year. Borrowing costs increased 5 bps from 1.28% in 2016 to 1.33% in 2017. This increase was attributable to the Company’s borrowing mix, which included an increased usage of FHLB borrowings secured by a portion of the Company’s residential mortgage portfolio in 2017, and increases in the federal funds rate. Interest-free funding sources, including noninterest-bearing deposits, funded approximately 36% of average earning assets in 2017, down slightly from 37% in 2016.  



2016 compared to 2015



Net interest income (te) for 2016 totaled $685 million, a $46 million, or 7%, increase from 2015. Excluding net purchase accounting discount accretion, core net interest income was up $62 million in 2016 compared to 2015. This increase primarily resulted from interest earned on a $2.0 billion, or 10%, increase in average earning assets. 



The net interest margin declined 10 bps to 3.23% in 2016 from 3.33% in 2015 due to a 10 bp decrease in net purchase accounting discount accretion. Excluding purchase accounting discount accretion, the 2016 core net interest margin was 3.14% for both 2016 and 2015.



The overall yield on earning assets was 3.58% in 2016, down 4 bps from 2015. The  loan portfolio yield was 4.01% in 2016 compared to 4.13% in 2015. Excluding the impact from purchase accounting discount accretion, the loan yield was up 1 bp to 3.87%.  The tax-equivalent yield on the investment securities portfolio increased 9 bps from 2015 to 2.37% for 2016, reflecting a change in the mix within the investment securities portfolio.  The Company increased the percentage of high-quality municipal securities in the portfolio during 2016.  These securities offer higher tax-equivalent yields than those available for mortgage-backed securities or collateral mortgage obligations.



 

38


 

The cost of funding earning assets increased 6 bps to 0.34% in 2016. The overall rate paid on interest-bearing deposits was up 12 bps from 2015 to 0.43% in 2016 as the Company’s strategic initiatives implemented during late 2014 and the first half of 2015 to grow deposits to fund loan growth resulted in slightly higher rates paid for interest-bearing deposits. Borrowing costs decreased 9 bps from 1.37% in 2015 to 1.28% in 2016. This decrease was attributable to the Company’s borrowing mix, which included an increased usage of lower-rate short-term FHLB borrowings.  Interest-free funding sources, including noninterest-bearing deposits, funded approximately 37% of average earning assets in 2016, up from 35% in 2015 as noninterest-bearing deposits averaged $7.2 billion in 2016, up 17% compared to 2015.



TABLE 1. Summary of Average Balances, Interest and Rates (te)(a)





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Years Ended December 31,



 

2017

 

 

2016

 

 

2015

 



 

Average

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

($ in millions)

 

Balance

 

Interest

 

Rate

 

 

Balance

 

Interest

 

Rate

 

 

Balance

 

Interest

 

Rate

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-Earnings Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & real estate
  loans (te)

 

$

13,751.0 

 

$

584.6 

 

4.25 

%

 

$

11,959.2 

 

$

457.7 

 

3.83 

%

 

$

10,595.2 

 

$

419.1 

 

3.95 

%

Residential mortgage loans

 

 

2,445.8 

 

 

95.0 

 

3.89 

 

 

 

2,044.7 

 

 

83.0 

 

4.06 

 

 

 

1,960.4 

 

 

81.2 

 

4.14 

 

Consumer loans

 

 

2,084.1 

 

 

115.1 

 

5.52 

 

 

 

2,060.7 

 

 

105.8 

 

5.13 

 

 

 

1,877.7 

 

 

95.4 

 

5.08 

 

Loan fees & late charges

 

 

 

 

 

(0.4)

 

 

 

 

 

 

 

 

(2.7)

 

 

 

 

 

 

 

 

(0.1)

 

 

 

Loans (te) (b)

 

 

18,280.9 

 

 

794.3 

 

4.35 

 

 

 

16,064.6 

 

 

643.8 

 

4.01 

 

 

 

14,433.3 

 

 

595.6 

 

4.13 

 

Loans held for sale

 

 

21.9 

 

 

0.9 

 

3.88 

 

 

 

28.8 

 

 

1.0 

 

3.55 

 

 

 

18.1 

 

 

0.7 

 

3.74 

 

Investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and government
  agency securities

 

 

128.1 

 

 

2.7 

 

2.11 

 

 

 

64.6 

 

 

1.2 

 

1.78 

 

 

 

197.3 

 

 

3.1 

 

1.57 

 

Mortgage-backed securities
  and collateralized
  mortgage obligations

 

 

4,327.8 

 

 

96.2 

 

2.22 

 

 

 

4,044.3 

 

 

86.4 

 

2.14 

 

 

 

3,804.0 

 

 

83.5 

 

2.19 

 

Municipals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

92.5 

 

 

2.8 

 

3.03 

 

 

 

104.2 

 

 

3.4 

 

3.25 

 

 

 

108.5 

 

 

3.7 

 

3.46 

 

Nontaxable (te)

 

 

875.6 

 

 

34.2 

 

3.91 

 

 

 

488.5 

 

 

20.3 

 

4.16 

 

 

 

90.9 

 

 

5.3 

 

5.81 

 

Other securities

 

 

18.8 

 

 

0.4 

 

1.92 

 

 

 

4.9 

 

 

0.1 

 

2.00 

 

 

 

7.5 

 

 

0.2 

 

2.76 

 

Total investment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

securities (te) (c)

 

 

5,442.8 

 

 

136.3 

 

2.50 

 

 

 

4,706.5 

 

 

111.4 

 

2.37 

 

 

 

4,208.2 

 

 

95.8 

 

2.28 

 

Short-term investments

 

 

363.1 

 

 

3.5 

 

0.95 

 

 

 

380.3 

 

 

1.8 

 

0.47 

 

 

 

513.7 

 

 

1.2 

 

0.24 

 

Total earning assets (te)

 

 

24,108.7 

 

 

935.0 

 

3.88 

%

 

 

21,180.1 

 

 

758.0 

 

3.58 

%

 

 

19,173.3 

 

 

693.3 

 

3.62 

%

Nonearning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other assets

 

 

2,355.5 

 

 

 

 

 

 

 

 

2,216.0 

 

 

 

 

 

 

 

 

2,205.2 

 

 

 

 

 

 

Allowance for loan losses

 

 

(223.4)

 

 

 

 

 

 

 

 

(217.6)

 

 

 

 

 

 

 

 

(133.5)

 

 

 

 

 

 

Total assets

 

$

26,240.8 

 

 

 

 

 

 

 

$

23,178.6 

 

 

 

 

 

 

 

$

21,245.0 

 

 

 

 

 

 

Liabilities and
  Stockholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing transaction
  and savings deposits

 

$

7,746.2 

 

$

29.4 

 

0.38 

%

 

$

6,772.4 

 

$

18.2 

 

0.27 

%

 

$

6,877.4 

 

$

12.9 

 

0.19 

%

Time deposits

 

 

2,642.8 

 

 

28.0 

 

1.06 

 

 

 

2,390.1 

 

 

21.4 

 

0.90 

 

 

 

2,207.4 

 

 

15.6 

 

0.70 

 

Public funds

 

 

2,664.9 

 

 

19.2 

 

0.72 

 

 

 

2,261.6 

 

 

9.3 

 

0.41 

 

 

 

1,844.8 

 

 

5.4 

 

0.30 

 

Total interest-bearing deposits

 

 

13,053.9 

 

 

76.6 

 

0.59 

 

 

 

11,424.1 

 

 

48.9 

 

0.43 

 

 

 

10,929.6 

 

 

33.9 

 

0.31 

 

Repurchase agreements

 

 

501.7 

 

 

0.6 

 

0.12 

 

 

 

454.5 

 

 

0.1 

 

0.03 

 

 

 

539.2 

 

 

0.2 

 

0.03 

 

Other short-term borrowings

 

 

1,505.2 

 

 

15.1 

 

1.01 

 

 

 

957.6 

 

 

3.9 

 

0.41 

 

 

 

486.0 

 

 

0.9 

 

0.19 

 

Long-term debt

 

 

384.1 

 

 

16.0 

 

4.16 

 

 

 

469.1 

 

 

20.1 

 

4.27 

 

 

 

478.0 

 

 

19.5 

 

4.08 

 

Total interest-
  bearing liabilities

 

 

15,444.9 

 

 

108.3 

 

0.70 

%

 

 

13,305.3 

 

 

73.0 

 

0.55 

%

 

 

12,432.8 

 

 

54.5 

 

0.44 

%

Noninterest-bearing:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

 

7,777.7 

 

 

 

 

 

 

 

 

7,232.1 

 

 

 

 

 

 

 

 

6,195.2 

 

 

 

 

 

 

Other liabilities

 

 

211.3 

 

 

 

 

 

 

 

 

178.1 

 

 

 

 

 

 

 

 

174.2 

 

 

 

 

 

 

Stockholders' equity

 

 

2,806.9 

 

 

 

 

 

 

 

 

2,463.1 

 

 

 

 

 

 

 

 

2,442.8 

 

 

 

 

 

 

Total liabilities and
  stockholders' equity

 

$

26,240.8 

 

 

 

 

 

 

 

$

23,178.6 

 

 

 

 

 

 

 

$

21,245.0 

 

 

 

 

 

 

Net interest income (te)
  and margin

 

 

 

 

$

826.7 

 

3.43 

 

 

 

 

 

$

685.0 

 

3.23 

 

 

 

 

 

$

638.8 

 

3.33 

 

Net earning assets and spread

 

$

8,663.8 

 

 

 

 

3.18 

 

 

$

7,864.8 

 

 

 

 

3.03 

 

 

$

6,740.5 

 

 

 

 

3.18 

 

Interest cost of funding
  earning assets

 

 

 

 

 

 

 

0.45 

%

 

 

 

 

 

 

 

0.34 

%

 

 

 

 

 

 

 

0.28 

%



(a)

Taxable equivalent (te) amounts are calculated using a marginal federal income tax rate of 35%.

(b)

Includes nonaccrual loans.

(c)

Average securities do not include unrealized holding gains or losses on available for sale securities.

 

39


 

TABLE 2. Summary of Changes in Net Interest Income (te)(a) (b)









 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

2017 Compared to 2016

 

2016 Compared to 2015



 

Due to

 

Total

 

Due to

 

Total



 

Change in

 

Increase

 

Change in

 

Increase

(in thousands)

 

Volume

 

Rate

 

(Decrease)

 

Volume

 

Rate

 

(Decrease)

Interest Income (te)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & real estate loans (te)

 

$

72,951 

 

$

54,000 

 

$

126,951 

 

$

52,554 

 

$

(13,851)

 

$

38,703 

Residential mortgage loans

 

 

15,708 

 

 

(3,651)

 

 

12,057 

 

 

3,443 

 

 

(1,643)

 

 

1,800 

Consumer loans

 

 

(170)

 

 

9,502 

 

 

9,332 

 

 

9,381 

 

 

1,011 

 

 

10,392 

Loan fees & late charges

 

 

 —

 

 

2,353 

 

 

2,353 

 

 

 —

 

 

(2,629)

 

 

(2,629)

Loans (te) (c)

 

 

88,489 

 

 

62,204 

 

 

150,693 

 

 

65,378 

 

 

(17,112)

 

 

48,266 

Loans held for sale

 

 

(260)

 

 

89 

 

 

(171)

 

 

381 

 

 

(37)

 

 

344 

Investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and government

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

agency securities

 

 

1,299 

 

 

240 

 

 

1,539 

 

 

(2,317)

 

 

369 

 

 

(1,948)

Mortgage-backed securities and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

collateralized mortgage obligations

 

 

6,463 

 

 

3,271 

 

 

9,734 

 

 

5,175 

 

 

(2,183)

 

 

2,992 

Municipals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

(364)

 

 

(260)

 

 

(624)

 

 

(144)

 

 

(215)

 

 

(359)

Nontaxable (te)

 

 

15,191 

 

 

(1,312)

 

 

13,879 

 

 

16,930 

 

 

(1,898)

 

 

15,032 

Other securities

 

 

267 

 

 

(4)

 

 

263 

 

 

(59)

 

 

(48)

 

 

(107)

Total investment in securities (te) (d)

 

 

22,856 

 

 

1,935 

 

 

24,791 

 

 

19,585 

 

 

(3,975)

 

 

15,610 

Short-term investments

 

 

(86)

 

 

1,738 

 

 

1,652 

 

 

(390)

 

 

943 

 

 

553 

Total earning assets (te)

 

 

110,999 

 

 

65,966 

 

 

176,965 

 

 

84,954 

 

 

(20,181)

 

 

64,773 

Interest-bearing transaction and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

savings deposits

 

 

2,894 

 

 

8,273 

 

 

11,167 

 

 

(200)

 

 

5,509 

 

 

5,309 

Time deposits

 

 

2,419 

 

 

4,111 

 

 

6,530 

 

 

1,369 

 

 

4,532 

 

 

5,901 

Public funds

 

 

1,896 

 

 

8,019 

 

 

9,915 

 

 

1,406 

 

 

2,443 

 

 

3,849 

Total interest-bearing deposits

 

 

7,209 

 

 

20,403 

 

 

27,612 

 

 

2,575 

 

 

12,484 

 

 

15,059 

Repurchase agreements

 

 

16 

 

 

425 

 

 

441 

 

 

(28)

 

 

 

 

(22)

Other interest-bearing liabilities

 

 

3,169 

 

 

8,060 

 

 

11,229 

 

 

1,352 

 

 

1,656 

 

 

3,008 

Long-term debt

 

 

(3,547)

 

 

(517)

 

 

(4,064)

 

 

(373)

 

 

907 

 

 

534 

Total interest expense

 

 

6,847 

 

 

28,371 

 

 

35,218 

 

 

3,526 

 

 

15,053 

 

 

18,579 

Net interest income (te) variance

 

$

104,152 

 

$

37,595 

 

$

141,747 

 

$

81,428 

 

$

(35,234)

 

$

46,194 



(a)

Taxable equivalent (te) amounts are calculated using a marginal federal income tax rate of 35%.

(b)

Amounts shown as due to changes in either volume or rate includes an allocation of the amount that reflects the interaction of volume and rate changes. This allocation is based on the absolute dollar amounts of change due solely to changes in volume or rate.

(c)

Includes nonaccrual loans.

(d)

Average securities do not include unrealized holding gains or losses on available for sale securities.

 

Provision for Loan Losses



The provision for loan losses was $59.0 million in 2017 compared to $110.7 million in 2016. The decrease from the prior year is mainly related to building the allowance for the energy portfolio in 2016.  Management believes the allowance level as built in prior years was adequate and allowed the allowance to decline in 2017 with the resolution of several credits.



Net charge-offs from the non-purchased credit impaired portfolio totaled $68.7 million, or 0.38% of average loans outstanding, in 2017.  This increased from $59.1 million, or 0.37%, in 2016.  Net charge-offs from the energy portfolio totaled $35.0 million in 2017, compared to $37.8 million in 2016.  Net charge-offs to date for the current energy cycle (November 2014 – December 2017) total approximately $76 million.  Recent higher overall oil prices are helpful in the recovery of credits impacted by the energy cycle, however, the key to resolution of many of those credits, especially those in the support services sector, is stabilization of prices over the long term. Management continues to believe that total net charge-offs could be as high as $95 million over the duration of the energy cycle.



Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Balance Sheet Analysis—Allowance for Loan and Lease Losses” provides additional information on changes in the allowance for loans losses and general

 

40


 

credit quality. Certain differences in the determination of the allowance for loan losses for originated loans, purchased performing and purchased credit-impaired loans are described in Note 1 to the consolidated financial statements.

 

Noninterest Income



2017 compared to 2016



Noninterest income for 2017 totaled $268 million, a $17.0 million, or 7%, increase from 2016. Several noninterest income categories, including service charges, bankcard fees, and other fees experienced increases in 2017. As a result of the termination of the loss share agreement with the FDIC in the second quarter of 2017, amortization of the indemnification asset was eliminated beginning in the third quarter of 2017.  These increases were partially offset by a decline in gains on sales of assets of $4.7 million, however, included in 2017 is a $4.4 million gain related to the sale of selected Hancock Horizon funds classified as nonoperating.



Table 3 presents the components of noninterest income for the prior three years along with the percentage changes between years:



TABLE 3. Noninterest Income



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

($ in thousands)

 

 

2017

 

% Change

 

 

2016

 

% Change

 

 

2015

Service charges on deposit accounts

 

$

83,166 

 

12 

%

 

$

74,187 

 

%

 

$

72,813 

Trust fees

 

 

44,538 

 

(4)

 

 

 

46,589 

 

 

 

 

45,627 

Bank card and ATM fees

 

 

53,779 

 

13 

 

 

 

47,427 

 

 

 

 

46,480 

Investment and annuity fees

 

 

20,529 

 

11 

 

 

 

18,477 

 

(11)

 

 

 

20,669 

Secondary mortgage market operations

 

 

15,209 

 

(7)

 

 

 

16,282 

 

29 

 

 

 

12,579 

Insurance commissions and fees

 

 

3,212 

 

(29)

 

 

 

4,501 

 

(47)

 

 

 

8,567 

Amortization of loss share receivable

 

 

(2,427)

 

59 

 

 

 

(5,918)

 

(3)

 

 

 

(5,747)

Income from bank-owned life insurance

 

 

11,473 

 

(16)

 

 

 

13,596 

 

25 

 

 

 

10,881 

Credit-related fees

 

 

11,140 

 

12 

 

 

 

9,926 

 

(10)

 

 

 

11,057 

Income from derivatives

 

 

5,870 

 

13 

 

 

 

5,196 

 

89 

 

 

 

2,745 

Net gain on sales of assets

 

 

3,126 

 

(60)

 

 

 

7,814 

 

n/m

 

 

 

186 

Other miscellaneous income

 

 

13,814 

 

26 

 

 

 

10,950 

 

(1)

 

 

 

11,092 

Securities transactions

 

 

 —

 

(100)

 

 

 

1,754 

 

424 

 

 

 

335 

Total operating noninterest income

 

 

263,429 

 

%

 

 

250,781 

 

%

 

 

237,284 

Nonoperating income items

 

 

4,352 

 

n/m

 

 

 

 —

 

n/m

 

 

 

 —

Total noninterest income

 

$

267,781 

 

%

 

$

250,781 

 

%

 

$

237,284 



n/m = not meaningful



Service charges on deposit accounts were up $9.0 million, or 12%, from 2016 due to increased activity in consumer overdrafts as well as the introduction of the sustained overdraft fee.



Trust fees totaled $44.5 million in 2017, a $2.1 million, or 4%, decrease from 2016 due in part to the sale of select Hancock Horizon funds mentioned above.  Trust assets under management totaled $5.9 billion at December 31, 2017 compared to $6.3 billion at December 31, 2016.



Bank card and ATM fees totaled $53.8 million in 2017, up $6.4 million, or 13% compared to 2016. Bank card and ATM fees include income from credit card, debit card and ATM transactions, and merchant service fees. Product and delivery platform enhancements, including smart phone payment functionality and improved on-line management tools, continue to drive growth.



Investment and annuity fees totaled $20.5 million in 2017 compared to $18.5 million in 2016.  The $2.1 million, or 11%, increase is primarily attributable to fees from new corporate underwriting activities and higher fees earned due to an overall appreciation in asset values as a result of favorable market conditions.



Fees from secondary mortgage operations totaled $15.2 million in 2017, down $1.1 million, or 7%, from a year earlier. Mortgage loan production increased by approximately 4% in 2017 compared to 2016 with the percentage of loan production sold in the secondary market increasing slightly. Secondary mortgage market operations fee income is generated from selling certain types of originated single-family mortgage loans into the secondary market in an effort to provide mortgage products for our customers while managing interest rate risk and liquidity. These loans are primarily originated by the Company through its branch network. The Company typically sells its longer-term fixed-rate loans while retaining in the portfolio the majority of its adjustable rate loans as well as loans generated through certain programs to support customer relationships including programs for high net worth individuals and non-

 

41


 

builder construction loans. The ultimate amount of loans sold in the secondary market relative to the amount retained by the Company is a management decision made as part of the Company’s ALCO process.



Insurance commissions and fees decreased $1.3 million, or 29%, from 2016, due primarily to lower fees on credit life insurance.



Income from bank-owned life insurance decreased $2.1 million, or 16%, in 2017, to $11.5 million. This decrease was mainly due to higher death benefits recognized in 2016 relative to 2017, partially offset with income earned from a $56.5 million year-over-year increase in the average balance of insurance contracts outstanding.



Credit-related fee income increased $1.2 million, or 12%, from 2016 mainly due to increases in unused commitment and standby letter of credit fees.



Income from derivatives totaled $5.9 million in 2017 compared to $5.2 million in 2016. The $0.7 million, or 13%, increase was driven by a  higher level of customer swap sales in 2017 compared to 2016.



Gains on sales of assets, which include gains on sales of select portfolios of loans as a part of the Company’s balance sheet management process and sales of bank property, decreased $4.7 million, or 60%, in 2017 compared to 2016.

  

2016 compared to 2015



Noninterest income for 2016 totaled $251 million, a $13.5 million, or 6%, increase from 2015. Several noninterest income categories, including secondary mortgage market operations, income from bank-owned life insurance (“BOLI”) and derivatives, and gain on sales of assets, experienced increases in 2016. These increases were partially offset by a $4.1 million decline in insurance commissions and fees as a result of the Company exiting its title insurance line of business and other strategic changes impacting the insurance line of business.



Service charges on deposit accounts were up $1.4 million, or 2% from 2015. Service charges on transaction accounts increased $1.3 million, or 4%, partially due to the new suite of consumer products introduced in 2015. Additionally, overdraft fees were up $0.8 million with increased activity.



Trust fees totaled $46.6 million in 2016, a $1.0 million, or 2%, increase from 2015. The 2016 fee growth came mostly from corporate trust services with small decreases in personal and retirement services products.  Trust assets under management totaled $6.3 billion at December 31, 2016 compared to $6.1 billion at December 31, 2015.  Market volatility and uncertain economic conditions limited the ability of the Company to increase its managed asset balances and grow revenue in 2016.



Bank card and ATM fees totaled $47.4 million in 2016, up $0.9 million, or 2%, compared to 2015.



Investment and annuity fees totaled $18.5 million in 2016 compared to $20.7 million in 2015.  The $2.2 million, or 11%, decrease is primarily attributable to a change in the mix of products sold.  Customer demand for longer-term annuity products was replaced with shorter duration products which resulted in a lower up-front commission.  Additionally, the Company shifted its focus in 2016 more towards selling products with higher recurring revenue streams that earn little to no up-front commissions, but generate a higher level of recurring revenue over time.



Fees from secondary mortgage operations totaled $16.3 million in 2016, up $3.7 million, or 29%, from a year earlier. The increase is attributable to an increased level of mortgage loan production. Mortgage loan production increased approximately 41% in 2016 compared to 2015 with the percentage of loan production sold in the secondary market declining slightly. The Company implemented a number of initiatives during the second half of 2015 to increase its mortgage loan production and fee income from secondary mortgage operations including an expanded sales force with originators that specialize in loans sold in the secondary market and a streamlined operation that added efficiencies to the mortgage origination process.



Insurance commissions and fees decreased $4.1 million, or 47%, from 2015. This decrease resulted from the discontinuation of our title insurance operation during the third quarter of 2015, combined with a strategic decision to reduce risk by deemphasizing the sale of certain products in the consumer finance subsidiary.



Income from bank-owned life insurance increased $2.7 million, or 25%, in 2016, to $13.6 million. This increase was mainly due to higher death benefits recognized in 2016 relative to 2015, combined with income earned from a $36.2 million year-over-year increase in the average balance of insurance contracts outstanding.



Credit-related fee income decreased $1.1 million, or 10%, from 2015 mainly due to decreases in unused commitment fee income and standby letter of credit fees.



 

42


 

Income from derivatives totaled $5.2 million in 2016 compared to $2.7 million in 2015. The $2.5 million, or 89%, increase was driven by a significantly higher level of customer swap sales in 2016 compared to 2015.

Gains on sales of assets increased $7.6 million in 2016 compared to 2015 as a result of $4.3 million in gains from the sale of single family mortgage portfolio loans and a $3.3 million gain realized from the sale of a bank property.  The single family loans were sold as part of the Company’s balance sheet management process because certain of their terms were deemed no longer compatible with the Company’s strategic direction.

Noninterest Expense



2017 compared to 2016



Noninterest expense for 2017 totaled $693 million, up  $80.4 million, or 13%, compared to 2016. Excluding nonoperating expenses, noninterest expense increased  $56.9 million, or 9%, to $664 million in 2017, compared to 2016.  The largest components of this increase were personnel expense, data processing, occupancy and deposit insurance and regulatory fees. The increase also included nonpermanent costs to operate the former FNBC branches and maintain separate operations to serve customers following the FNBC II transaction until systems conversion and overlapping branches were consolidated. These increases were partially offset by a $13.2 million decrease in other expense.  



Table 4 presents noninterest expense, with operating expenses by component and nonoperating expenses aggregated, for the prior three years, along with the percentage changes between years. Table 5 presents nonoperating expenses by component.



TABLE 4. Noninterest Expense









 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

($ in thousands)

 

2017 

 

% Change

 

2016 

 

% Change

 

2015 

Compensation expense

 

$

316,849 

 

11 

%

 

$

284,219 

 

%

 

$

277,412 

Employee benefits

 

 

56,153 

 

 

 

 

55,473 

 

 

 

 

54,708 

Personnel expense

 

 

373,002 

 

10 

 

 

 

339,692 

 

 

 

 

332,120 

Net occupancy expense

 

 

47,417 

 

15 

 

 

 

41,296 

 

(8)

 

 

 

44,788 

Equipment expense

 

 

14,516 

 

 

 

 

13,663 

 

(12)

 

 

 

15,481 

Data processing expense

 

 

65,411 

 

12 

 

 

 

58,619 

 

 

 

 

55,484 

Professional services expense

 

 

30,554 

 

 

 

 

29,380 

 

 

 

 

28,287 

Amortization of intangibles

 

 

22,417 

 

13 

 

 

 

19,781 

 

(18)

 

 

 

24,184 

Telecommunications and postage

 

 

14,618 

 

11 

 

 

 

13,146 

 

(7)

 

 

 

14,126 

Deposit insurance and regulatory fees

 

 

29,307 

 

25 

 

 

 

23,499 

 

40 

 

 

 

16,736 

Other real estate expense, net

 

 

(1,158)

 

(70)

 

 

 

(3,804)

 

(239)

 

 

 

2,740 

Advertising

 

 

13,642 

 

25 

 

 

 

10,938 

 

(2)

 

 

 

11,211 

Ad valorem and franchise taxes

 

 

12,797 

 

46 

 

 

 

8,741 

 

(17)

 

 

 

10,498 

Printing and supplies

 

 

4,956 

 

12 

 

 

 

4,422 

 

(9)

 

 

 

4,851 

Travel

 

 

4,846 

 

14 

 

 

 

4,268 

 

(20)

 

 

 

5,329 

Entertainment and contributions

 

 

7,930 

 

11 

 

 

 

7,122 

 

 

 

 

6,723 

Tax credit investment amortization

 

 

4,850 

 

14 

 

 

 

4,263 

 

(50)

 

 

 

8,513 

Other expense

 

 

19,113 

 

(41)

 

 

 

32,311 

 

45 

 

 

 

22,343 

Total operating noninterest expense

 

 

664,218 

 

 

 

 

607,337 

 

 

 

 

603,414 

Nonoperating expense

 

 

28,473 

 

472 

 

 

 

4,978 

 

(69)

 

 

 

16,241 

Total noninterest expense

 

$

692,691 

 

13 

%

 

$

612,315 

 

(1)

%

 

$

619,655 



















 

43


 

TABLE 5. Nonoperating Expense











 

 

 

 

 

 

 

 

 

(in thousands)

 

2017 

 

2016 

 

2015 

Personnel expense

 

$

3,662 

 

$

3,975 

 

$

1,421 

Net occupancy expense

 

 

452 

 

 

 —

 

 

54 

Equipment expense

 

 

325 

 

 

 —

 

 

13 

Data processing expense

 

 

974 

 

 

 —

 

 

106 

Professional services expense

 

 

9,681 

 

 

181 

 

 

11,911 

Telecommunications and postage

 

 

68 

 

 

 —

 

 

Deposit insurance and regulatory fees

 

 

320 

 

 

 —

 

 

 —

Other real estate expense, net

 

 

(1,511)

 

 

323 

 

 

 —

Advertising

 

 

1,389 

 

 

 —

 

 

14 

Printing and supplies

 

 

183 

 

 

 —

 

 

 —

Travel

 

 

197 

 

 

 —

 

 

Entertainment and contributions

 

 

330 

 

 

 —

 

 

 —

Write-down related to FDIC loss share termination

 

 

6,603 

 

 

 —

 

 

 —

Other expense

 

 

5,800 

 

 

499 

 

 

2,719 

Total nonoperating expense

 

$

28,473 

 

$

4,978 

 

$

16,241 



Total personnel expense was up $33.3 million, or 10%, in 2017 compared to 2016 due mainly to nonpermanent transition costs related to the FNBC acquisition, merit increases and an increase in bonus and other incentive compensation related, in part, to the Company exceeding its overall corporate objectives for 2017.

 

Total occupancy and equipment expenses increased $7.0 million, or 13%, in 2017 compared to 2016. This increase was attributable to the FNBC transactions in 2017.



Data processing expense in 2017 was up $6.8 million, or 12%, from 2016, primarily related to increased debit and credit card processing activity, as well as outside processing costs related to the new Online and Mobile Banking platform. 



Professional services expense increased $1.2 million, or 4%, from 2016, primarily due to consulting and other professional fees related to the implementation of revenue initiatives. Deposit insurance and regulatory fees increased $5.8 million, or 25%, mainly due to asset growth, including those acquired in the FNBC transactions.  Ad valorem and franchise taxes were up $4.1 million, or 46%, to $12.8 million in 2017.    



Amortization of intangibles in 2017 totaled $22.4 million, a $2.6 million, or 13%, increase from 2016, due to additional amortization of $4.6 million related to the core deposit intangibles recognized in the FNBC transactions



Other real estate expense for 2017 was a net credit of $1.2 million compared to a net credit of $3.8 million in 2016.  Included in 2016 was a $5.3 million gain related to a single asset disposition.



Other expenses decreased $13.2 million, or 41%,  from 2016 due primarily to unusual expenses incurred in 2016, including a $4.0 million expense related to an early contract termination and $3.7 million in flood-related expenses associated with major flooding that impacted the Baton Rouge, Louisiana metropolitan area during August 2016.  



Nonoperating expenses increased $23.5 million from 2016. The increase was primarily due to merger-related costs associated with the FNBC transactions, as well as the write-down of $6.6 million for the termination of the FDIC loss share agreements.  The components of nonoperating expense are presented in the table below.



2016 compared to 2015



Noninterest expense for 2016 totaled $612 million, down $7.3 million, or 1%, compared to 2015. Excluding nonoperating expenses, noninterest expense increased $3.9 million, or 1%, to $607 million in 2016 compared to 2015. The largest components of this increase were personnel expense and deposit insurance and regulatory fees. These increases were partially offset by a $6.5 million decrease in other real estate (ORE) expense as a result of a $5.3 million gain in 2016 from the foreclosure and disposition of a large property that had been acquired in the Peoples First Community Bank acquisition. 



Total personnel expense was up $7.6 million, or 2%, in 2016 compared to 2015 due mainly to an increase in bonus and other incentive compensation related, in part, to the Company achieving its overall corporate objectives for 2016.

 

 

44


 

Total occupancy and equipment expenses decreased $5.3 million, or 9%, in 2016 compared to 2015. This decrease was attributable to a number of cost control measures implemented during 2016, including eliminating excess space through consolidation of certain back office areas and revamping our property insurance coverage.



Data processing expense in 2016 was up $3.1 million, or 6%, from 2015, primarily related to debit and credit card processing activity, as well as the outside processing costs related to new products brought on-line in 2016 to support the Company’s revenue initiatives. 



Professional services expense increased $1.1 million, or 4%, from 2015, primarily due to consulting and other professional fees related to the implementation of revenue initiatives. Deposit insurance and regulatory fees increased $6.8 million, or 40%, mainly due to asset growth and increases in criticized assets. Ad valorem and franchise taxes were down $1.8 million, or 17%, to $8.7 million in 2016.



Amortization of intangibles in 2016 totaled $19.8 million, a $4.4 million, or 18%, decrease from 2015.  The Trade Name intangible related to the Whitney Holding Company acquisition was fully amortized in 2015, saving $2.4 million in 2016.



Other real estate expense for 2016 was a net credit of $3.8 million compared to net expense of $2.7 million in 2015. Excluding the $5.3 million credit related to an asset disposition mentioned above, ORE expense was down $1.2 million from 2015, as the Company’s average balance of ORE decreased $18.1 million, or 46%, in 2016 compared to 2015.



Other expenses increased $10.0 million, or 45%, to $32.3 million in 2016. The major components of this increase were a $4.0 million expense related to an early contract termination; $3.7 million in flood-related expenses associated with major flooding that impacted the Baton Rouge, Louisiana metropolitan area during August 2016; and a $1.4 million increase in fraud and other branch-related losses.



Nonoperating expenses decreased $11.3 million, or 69%, from 2015. The decline was due to expense reductions related to the Company’s expense and efficiency initiatives. Nonoperating expenses in 2015 included such items as lease buy-outs, branch and equipment disposition costs and severance packages from the branch rationalization project, settlement of an FDIC assessment related to loss claim reimbursement, early termination fees on repurchase obligations, and severance costs associated with organizational restructuring.

 

Income Taxes



Income tax expense totaled $92.8 million in 2017, up from $37.6 million in 2016.  Income tax expense for 2017 included a $19.5 million charge for the re-measurement of our net deferred tax assets following the enactment of the Tax Act signed into law on December 22, 2017. The Tax Act significantly revised the U.S. corporate income tax laws by, among other things, lowering the statutory corporate tax rate from 35% to 21%, accelerating depreciation for certain assets placed into service after September 27, 2017, eliminating the corporate alternative minimum tax, eliminating or reducing the deductibility of certain meals and entertainment expenses, limiting the deduction of FDIC insurance premiums as well as modifying the deductibility of executive compensation through the elimination of the performance-based compensation exception and changes to the definition of a covered employee.  U.S. GAAP requires entities to recognize the effects of changes in tax rates and laws upon deferred tax balances in the period in which the legislation is enacted. 



The $19.5 million re-measurement charge in 2017 is comprised of $25.3 million of expense related to certain items included within AOCI and a provisional income tax benefit of $5.8 million related to items included in continuing operations. The provisional benefit is a reasonable estimate as we have not completed our analysis of the impact of the Tax Act and the related calculations that could affect the measurement of deferred tax assets and liabilities. The SEC’s Staff Accounting Bulletin No. 118 permits the recording of provisional amounts related to the impact of the Tax Act during a measurement period which is not to exceed one year from the enactment date of the Tax Act. Adjustments to the provisional amount may occur during the measurement period as we continue to collect information, finalize calculations and interpret any additional guidance provided by the IRS or other regulatory agencies.  Any such adjustments may materially impact income tax expense in the period in which the adjustments are made.

 

45


 

Table 6 reconciles reported income tax expense to that computed at the statutory tax rate of 35% for each year in the three-year period ended December 31 below.



TABLE 6. Income Taxes







 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

Years Ended December 31,

(in thousands)

 

2017 

 

2016 

 

2015 

Taxes computed at statutory rate

 

$

107,952 

 

$

65,423 

 

$

59,418 

Tax credits:

 

 

 

 

 

 

 

 

 

QZAB/QSCB

 

 

(2,570)

 

 

(2,756)

 

 

(2,983)

NMTC - Federal and State

 

 

(6,716)

 

 

(7,679)

 

 

(9,273)

LIHTC and other tax credits

 

 

(88)

 

 

(83)

 

 

(239)

Total tax credits

 

 

(9,374)

 

 

(10,518)

 

 

(12,495)

State income taxes, net of federal income tax benefit

 

 

4,737 

 

 

1,917 

 

 

2,595 

Tax-exempt interest

 

 

(18,870)

 

 

(14,497)

 

 

(7,849)

Life insurance contracts

 

 

(5,360)

 

 

(4,833)

 

 

(3,798)

Employee share-based compensation

 

 

(5,824)

 

 

 —

 

 

 —

Impact of deferred tax asset re-measurement

 

 

19,520 

 

 

 —

 

 

 —

Other, net

 

 

21 

 

 

135 

 

 

433 

Income tax expense

 

$

92,802 

 

$

37,627 

 

$

38,304 





Excluding the deferred tax asset re-measurement charge of $19.5 million, we recorded income tax expense at an effective rate of 23.8% in 2017, 20.1% in 2016, and 22.6% in 2015. Other than the re-measurement charge, the primary driver of the difference of our effective tax rates from 35% federal statutory rate is tax-exempt income and tax credits.  Interest income on bonds issued by or loans to state and municipal governments and authorities, and earnings from the life insurance contract program are the major components of tax-exempt income.  The size of our municipal securities and loan portfolios continues to have a significant impact on income tax expense.  The decrease to income tax expense from tax-exempt interest income was $18.9 million for 2017 compared to $14.5 million and $7.8 million for 2016 and 2015, respectively.  In 2017, the effective tax rate was also impacted by the change in accounting treatment for stock-based compensation and the vesting of awards.  The adoption of the new accounting standard for employee stock-based compensation results in excess tax benefits from stock-based compensation having a direct impact on income tax expense, lowering our effective tax rate by approximately 2% in 2017.  The impact on our effective tax rate will vary from period to period depending upon the Company’s share price and the number of shares vesting during the period.  The lower effective tax rate in 2016 was due, in part, to lower pre-tax income driven by elevated provisions for loan losses related to the energy sector.  Management expects the effective tax rate for 2018 to be in the range of 16% to 18%, mainly as a result of the Tax Act.



The main source of tax credits has been investments in tax-advantage securities and tax credit projects.  These investments are made primarily in the markets we serve and directed at tax credits issued under the Qualified Zone Academy Bonds (QZAB), Qualified School Construction Bonds (QSCB), as well as Federal and State New Market Tax Credit (NMTC) and Low-Income Housing Tax Credit (LIHTC) programs.  The investments generate tax credits which reduce current and future taxes and are recognized when earned as a benefit in the provision for income taxes.  The Tax Act repealed the provisions related to tax credit bonds effective for bonds issued after December 31, 2017.  As such, these bonds are no longer a viable alternative for lowering our effective tax rate.



We have invested in NMTC projects through investments in our own CDE, as well as other unrelated CDEs.  These investments will generate approximately $104 million in federal and state tax credits. Federal tax credits from NMTC investments are recognized over a seven-year period, while recognition of the benefits from state tax credits varies from three to five years.



Based only on tax credit investments that have been made to date, we expect to realize benefits from federal and state tax credits over the next three years totaling $8.6 million, $6.1 million and $3.6 million for 2018, 2019 and 2020, respectively.  We intend to continue making investments in tax credit projects.  However, our ability to access new credits will depend upon, among other factors, federal and state tax policies and the level of competition for such credits.  In February 2018, the U.S. Department of Treasury announced the 2017 New Market Tax Credit allocation. We were awarded a New Market Tax Credit allocation that allows us to invest $50 million in tax credit projects and receive $19.5 million in tax credits over a seven-year period.



At December 31, 2017, our deferred tax asset (net of state valuation allowance) was $54 million.  Several factors are considered in determining the recoverability of the deferred tax assets, such as the history of taxable earnings, reversal of taxable temporary differences, future taxable income and tax planning strategies.  Based on our review of these factors, we have established a $2.0 million valuation allowance for state net operating losses.

 

 

46


 

BALANCE SHEET ANALYSIS



Investment Securities



Our investment in securities was $5.9 billion at December 31, 2017, compared to $5.0 billion at December 31, 2016. The investment security portfolio is managed by ALCO to assist in the management of interest rate risk and liquidity while providing an acceptable rate of return to the Company.



Our securities portfolio consists mainly of residential and commercial mortgage-backed securities and CMOs that are issued or guaranteed by U.S. government agencies. We invest only in high quality investment grade securities with a targeted duration, for the overall portfolio, generally between two and five years. At December 31, 2017, the average expected maturity of the portfolio was 5.78 years with an effective duration of 4.74 years and a nominal weighted-average yield of 2.41%. At December 31, 2016, the average expected maturity of the portfolio was 5.79 years with an effective duration of 5.07 years and a nominal weighted-average yield of 2.35%.  The 2017 decrease in the portfolio’s expected maturity and effective duration compared to 2016 was mainly attributable to a $781 million increase in collateralized mortgage obligations and commercial mortgage-backed securities.



There were no investments in securities of a single issuer, other than U.S. Treasury and U.S. government agency securities and mortgage-backed securities issued or guaranteed by U.S. government agencies, that exceeded 10% of stockholders’ equity. We do not invest in subprime or “Alt A” home mortgage-backed securities. Investments classified as available for sale are carried at fair value,  while held to maturity securities are carried at amortized cost. Unrealized holding gains (losses) on available for sale securities are excluded from net income and are recognized, net of tax, in other comprehensive income and in AOCI, a separate component of stockholders’ equity. 



At December 31, 2017, the amortized cost of securities available for sale totaled $2.9 billion and securities held to maturity totaled $3.0 billion compared to $2.6 billion and $2.5 billion, respectively, at December 31, 2016.



The amortized cost of securities at December 31, 2017 and 2016 was as follows:



TABLE 7. Securities by Type







 

 

 

 

 

 



 

 

 

 

 

 



 

December 31,

(in thousands)

 

2017

 

2016

Available for sale securities

 

 

 

 

 

 

U.S. Treasury and government agency securities

 

$

99,535 

 

$

56,751 

Municipal obligations

 

 

245,997 

 

 

253,228 

Residential mortgage-backed securities

 

 

1,729,989 

 

 

1,620,191 

Commercial mortgage-backed securities

 

 

704,518 

 

 

425,750 

Collateralized mortgage obligations

 

 

165,518 

 

 

202,580 

Corporate debt securities

 

 

3,500 

 

 

3,500 



 

$

2,949,057 

 

$

2,562,000 

Held to maturity securities

 

 

 

 

 

 

U.S. Treasury and government agency securities

 

$

50,000 

 

$

50,000 

Municipal obligations

 

 

723,094 

 

 

648,093 

Residential mortgage-backed securities

 

 

725,748 

 

 

862,162 

Commercial mortgage-backed securities

 

 

317,185 

 

 

75,739 

Collateralized mortgage obligations

 

 

1,161,484 

 

 

864,226 



 

$

2,977,511 

 

$

2,500,220 



Securities are classified according to their final contractual maturities without consideration of scheduled and unscheduled principal amortization, potential prepayments or call options. Accordingly, actual maturities will differ from their reported contractual maturities. The expected average maturity years presented in the tables includes scheduled principal payments and assumptions for prepayments.



 

47


 

The amortized cost, fair value and yield of debt securities at December 31, 2017, by final contractual maturity, were as follows:



TABLE 8. Debt Securities Maturities by Type







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Contractual Maturity

(in thousands)

 

One Year
or Less

 

Over One
Year
Through
Five Years

 

Over Five
Years
Through
Ten Years

 

Over
Ten
Years

 

Total

 

Fair
Value

 

Weighted
Average
Yield (te)

 

Expected
Average
Maturity
Years

Available for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and government
 agency securities

 

$

1,001 

 

$

 —

 

$

 —

 

$

98,534 

 

$

99,535 

 

$

97,272 

 

2.49% 

 

9.5 

Municipal obligations

 

 

1,522 

 

 

13,654 

 

 

225,242 

 

 

5,579 

 

 

245,997 

 

 

243,786 

 

4.36% 

 

7.9 

Residential mortgage-backed securities

 

 

3,101 

 

 

25,589 

 

 

307,057 

 

 

1,394,242 

 

 

1,729,989 

 

 

1,715,213 

 

2.42% 

 

5.3 

Commercial mortgage-backed securities

 

 

 —

 

 

 —

 

 

694,337 

 

 

10,181 

 

 

704,518 

 

 

687,135 

 

2.48% 

 

8.6 

Collateralized mortgage obligations

 

 

 —

 

 

 —

 

 

 —

 

 

165,518 

 

 

165,518 

 

 

163,963 

 

2.15% 

 

3.8 

Other debt securities

 

 

2,000 

 

 

1,500 

 

 

 —

 

 

 —

 

 

3,500 

 

 

3,500 

 

2.10% 

 

0.7 

Total debt securities

 

$

7,624 

 

$

40,743 

 

$

1,226,636 

 

$

1,674,054 

 

$

2,949,057 

 

$

2,910,869 

 

2.57% 

 

6.4 

Fair Value

 

$

7,658 

 

$

41,083 

 

$

1,208,735 

 

$

1,653,393 

 

$

2,910,869 

 

 

 

 

 

 

 

Weighted Average Yield

 

 

3.93% 

 

 

4.04% 

 

 

2.79% 

 

 

2.36% 

 

 

2.57% 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held to maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and government
 agency securities

 

$

 —

 

$

50,000 

 

$

 —

 

$

 —

 

$

50,000 

 

$

49,711 

 

1.67% 

 

2.1 

Municipal obligations

 

 

10,686 

 

 

63,641 

 

 

627,151 

 

 

21,616 

 

 

723,094 

 

 

727,172 

 

4.58% 

 

7.4 

Residential mortgage-backed securities

 

 

 —

 

 

8,914 

 

 

66,955 

 

 

649,879 

 

 

725,748 

 

 

727,233 

 

1.84% 

 

4.1 

Commercial mortgage-backed securities

 

 

 —

 

 

 —

 

 

317,185 

 

 

 —

 

 

317,185 

 

 

313,310 

 

2.64% 

 

8.4 

Collateralized mortgage obligations

 

 

 —

 

 

 —

 

 

41,397 

 

 

1,120,087 

 

 

1,161,484 

 

 

1,144,584 

 

2.26% 

 

3.8 

Total debt securities

 

$

10,686 

 

$

122,555 

 

$

1,052,688 

 

$

1,791,582 

 

$

2,977,511 

 

$

2,962,010 

 

2.70% 

 

5.2 

Fair Value

 

$

10,695 

 

 

122,339 

 

 

1,051,036 

 

 

1,777,940 

 

$

2,962,010 

 

 

 

 

 

 

 

Weighted Average Yield

 

 

4.09% 

 

 

3.54% 

 

 

3.66% 

 

 

2.11% 

 

 

2.70% 

 

 

 

 

 

 

 





Loan Portfolio



Total loans at December 31, 2017 were $19.0 billion, compared to $16.8 billion at December 31, 2016. The $2.2 billion, or 13%, increase is attributable to the loans acquired in the FNBC transactions, as well as organic loan growth.



The composition of our loan portfolio was as follows:



TABLE 9. Loans Outstanding by Type





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

(in thousands)

 

2017

 

2016

 

2015

 

2014

 

2013

Total loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial non-real estate

 

$

8,297,937 

 

$

7,613,917 

 

$

6,995,824 

 

$

6,044,060 

 

$

5,064,224 

Commercial real estate - owner occupied

 

 

2,142,439 

 

 

1,906,821 

 

 

1,859,469 

 

 

1,722,140 

 

 

1,509,664 

Total commercial & industrial

 

 

10,440,376 

 

 

9,520,738 

 

 

8,855,293 

 

 

7,766,200 

 

 

6,573,888 

Commercial real estate - income producing

 

 

2,384,599 

 

 

2,013,890 

 

 

1,553,082 

 

 

1,421,908 

 

 

1,533,177 

Construction and land development

 

 

1,373,421 

 

 

1,010,879 

 

 

1,151,950 

 

 

1,106,761 

 

 

915,541 

Residential mortgages

 

 

2,690,472 

 

 

2,146,713 

 

 

2,049,524 

 

 

1,894,181 

 

 

1,720,614 

Consumer

 

 

2,115,295 

 

 

2,059,931 

 

 

2,093,465 

 

 

1,706,226 

 

 

1,581,597 

Total loans

 

$

19,004,163 

 

$

16,752,151 

 

$

15,703,314 

 

$

13,895,276 

 

$

12,324,817 



The commercial and industrial (“C&I”) loan portfolio includes both commercial non-real estate and commercial real estate – owner occupied loans.  C&I loans totaled $10.4 billion, or 55% of the total loan portfolio, at December 31, 2017, an increase of $920 million from December 31, 2016.  The growth, net of the $356 million decrease in the energy-related portfolio, was across the Company’s entire footprint and in most major lines including real estate, construction, transportation and healthcare.    



Our commercial and industrial customer base is diversified over a range of industries, including energy, wholesale and retail trade in various durable and nondurable products and the manufacture of such products, marine transportation and maritime construction,

 

48


 

healthcare, financial and professional services, and agricultural production. We lend mainly to middle-market and smaller commercial entities, although we do participate in larger shared-credit loan facilities with businesses well known to the relationship officers and generally operating in our market areas. Shared credits funded at December 31, 2017 totaled approximately $2.1 billion, of which approximately $653 million were with energy customers. This does not incorporate the change in regulatory definition of shared credits that increased the aggregate loan commitment threshold effective January 1, 2018. 



Although decreasing over the last three years, the energy sector is one of the largest concentrations in the C&I portfolio.  Loans outstanding to energy-related industry customers totaled approximately $1.1 billion, or 5.6% of total loans, at December 31, 2017. Approximately $702 million, or 67%, of the energy portfolio is comprised of loans to customers that provide transportation and other onshore and offshore services and products to support exploration and production activities. The remaining $353 million, or 33%, of the portfolio is comprised of loans to customers engaged in oil and gas exploration and production, which is primarily supported by proved developed producing reserves. These customers are diversified across a number of basins in the U.S. and the Gulf of Mexico and by product line. Energy-related loans are down $356 million over the past year and management continues to work with our energy-related customers to weather this difficult cycle.  We continue to make prudently underwritten loans to qualified energy-related companies, while reducing our overall concentration by focusing loan growth efforts on other specifically targeted areas.



Commercial real estate – income producing loans totaled $2.4 billion at December 31, 2017, an increase of $371 million, or 18%, from December 31, 2016.  Construction and land development loans totaled approximately $1.4 billion at December 31, 2017, compared to $1.0 billion at December 31, 2016.  The change in commercial real estate – income producing loans and construction and land development loans partially resulted from loans acquired in the FNBC I transaction with the remaining increase through organic growth.



Residential mortgages were up $544 million, or 25%, during 2017. The increase in mortgage loans is due to the Company’s success in originating private banking loans and one-time close construction loans, which we maintain in our portfolio. Consumer loans totaled $2.1 billion at December 31, 2017, relatively flat compared to December 31, 2016.    



We currently expect full year 2018 loan growth to be within the range of 6% to 8%.  



The following tables provide detail of the more significant industry concentrations for our commercial and industrial loan portfolio, which is based on NAICS codes, and property type concentrations of our commercial real estate - income producing portfolios. 



TABLE 10.  Commercial & Industrial Loans by Industry Concentration

 









 

 

 

 

 

 

 

 

 

 

 

 



 

December 31,



 

2017

 

 

2016

 



 

 

 

 

Pct of

 

 

 

 

Pct of

($ in thousands)

 

 Balance

 

Total

 

 Balance

 

Total

Commercial & industrial loans:

 

 

 

 

 

 

 

 

 

 

 

 

Real estate and rental and leasing

 

$

1,122,389 

 

11 

%

 

$

975,821 

 

10 

%

Health care and social assistance

 

 

1,118,288 

 

11 

 

 

 

1,010,135 

 

11 

 

Mining, quarrying, and oil and gas extraction (a)

 

 

992,179 

 

10 

 

 

 

1,320,294 

 

14 

 

Public administration

 

 

840,773 

 

 

 

 

796,742 

 

 

Retail trade (a)

 

 

757,998 

 

 

 

 

682,775 

 

 

Manufacturing (a)

 

 

745,744 

 

 

 

 

729,926 

 

 

Construction

 

 

619,956 

 

 

 

 

478,926 

 

 

Transportation and warehousing (a)

 

 

609,011 

 

 

 

 

468,377 

 

 

Wholesale trade (a)

 

 

578,037 

 

 

 

 

486,940 

 

 

Finance and insurance

 

 

501,157 

 

 

 

 

507,339 

 

 

Educational services

 

 

462,595 

 

 

 

 

421,035 

 

 

Professional, scientific, and technical services (a)

 

 

429,637 

 

 

 

 

340,323 

 

 

Other services (except public administration)

 

 

356,787 

 

 

 

 

308,802 

 

 

Accommodation and food services

 

 

324,619 

 

 

 

 

270,693 

 

 

Other (a)

 

 

981,206 

 

 

 

 

722,610 

 

 

Total commercial & industrial loans

 

$

10,440,376 

 

100 

%

 

$

9,520,738 

 

100 

%



(a)

The Company’s energy-related lending portfolio includes loans within each of these selected industry categories as the definition is based on source of revenue.  The energy-related lending portfolio totaled $1.1 billion and $1.4 billion at December 31, 2017 and 2016, respectively.





 

49


 

TABLE 11.  Commercial Real Estate – Income Producing by Property Type Concentration





 

 

 

 

 

 

 

 

 

 

 

 



 

December 31,



 

2017

 

 

2016

 



 

 

 

 

Pct of

 

 

 

 

Pct of

($ in thousands)

 

 Balance

 

Total

 

 Balance

 

Total

Commercial real estate - income producing loans:

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

$

526,929 

 

22 

%

 

$

466,168 

 

23 

%

Office

 

 

441,539 

 

19 

 

 

 

371,029 

 

19 

 

Multifamily

 

 

341,783 

 

14 

 

 

 

346,612 

 

17 

 

Hotel/motel

 

 

328,238 

 

14 

 

 

 

179,016 

 

 

Industrial

 

 

272,133 

 

11 

 

 

 

289,482 

 

14 

 

Other

 

 

473,977 

 

20 

 

 

 

361,583 

 

18 

 

Total commercial real estate - income producing loans

 

$

2,384,599 

 

100 

%

 

$

2,013,890 

 

100 

%



The following table shows average loans by category for each of the prior three years and the effective taxable equivalent yield the percentage of total loans:



TABLE 12. Average Loans





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Years Ended December 31,

 



 

2017

 

 

2016

 

 

2015

 



 

 

 

 

Yield

 

Pct of

 

 

 

 

Yield

 

Pct of

 

 

 

 

Yield

 

Pct of

($ in thousands)

 

 Balance

 

(te)

 

Total

 

 Balance

 

(te)

 

Total

 

 Balance

 

(te)

 

Total

Total loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & real estate loans

 

$

13,751,022 

 

4.25 

%

 

75 

%

 

$

11,959,204 

 

3.83 

%

 

74 

%

 

$

10,595,214 

 

3.95 

%

 

73 

%

Residential mortgages

 

 

2,445,787 

 

3.89 

 

 

13 

 

 

 

2,044,718 

 

4.06 

 

 

13 

 

 

 

1,960,420 

 

4.14 

 

 

14 

 

Consumer

 

 

2,084,076 

 

5.52 

 

 

12 

 

 

 

2,060,671 

 

5.13 

 

 

13 

 

 

 

1,877,733 

 

5.08 

 

 

13 

 

Total loans

 

$

18,280,885 

 

4.35 

%

 

100 

%

 

$

16,064,593 

 

4.01 

%

 

100 

%

 

$

14,433,367 

 

4.13 

%

 

100 

%



Taxable equivalent (te) amounts are calculated using a marginal federal income tax rate of 35%.



The following table sets forth, for the periods indicated, the approximate contractual maturity by type of the loan portfolio:



TABLE 13. Loan Maturities by Type





 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

Maturity Range

(in thousands)

 

Within
One Year

 

After One
Through
Five Years

 

After Five
Years

 

Total

Total loans:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial non-real estate

 

$

2,534,778 

 

$

4,007,394 

 

$

1,755,765 

 

$

8,297,937 

Commercial real estate - owner occupied

 

 

174,181 

 

 

871,624 

 

 

1,096,634 

 

 

2,142,439 

Total commercial & industrial

 

 

2,708,959 

 

 

4,879,018 

 

 

2,852,399 

 

 

10,440,376 

Commercial real estate - income producing

 

 

395,965 

 

 

1,455,265 

 

 

533,369 

 

 

2,384,599 

Construction and land development

 

 

418,892 

 

 

508,937 

 

 

445,592 

 

 

1,373,421 

Residential mortgages

 

 

168,928 

 

 

39,181 

 

 

2,482,363 

 

 

2,690,472 

Consumer

 

 

115,627 

 

 

768,225 

 

 

1,231,443 

 

 

2,115,295 

Total loans

 

$

3,808,371 

 

$

7,650,626 

 

$

7,545,166 

 

$

19,004,163 



The sensitivity to interest rate changes for the portion of our loan portfolio that matures after one year is shown below.



TABLE 14. Loan Sensitivity to Changes in Interest Rates





 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

December 31, 2017

(in thousands)

 

Fixed Rate

 

Floating Rate

 

Total

Total loans:

 

 

 

 

 

 

 

 

 

Commercial non-real estate

 

$

2,756,706 

 

$

3,006,453 

 

$

5,763,159 

Commercial real estate - owner occupied

 

 

1,383,740 

 

 

584,518 

 

 

1,968,258 

Total commercial & industrial

 

 

4,140,446 

 

 

3,590,971 

 

 

7,731,417 

Commercial real estate - income producing

 

 

948,279 

 

 

1,040,355 

 

 

1,988,634 

Construction and land development

 

 

494,525 

 

 

460,004 

 

 

954,529 

Residential mortgages

 

 

1,569,135 

 

 

952,409 

 

 

2,521,544 

Consumer

 

 

815,515 

 

 

1,184,153 

 

 

1,999,668 

Total loans

 

$

7,967,900 

 

$

7,227,892 

 

$

15,195,792 



 

50


 

Nonperforming Assets



The following table sets forth nonperforming assets by type for the periods indicated, consisting of nonaccrual loans, troubled debt restructurings and other real estate owned (ORE) and foreclosed assets. Loans past due 90 days or more and still accruing are also disclosed. 



TABLE 15. Nonperforming Assets





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

December 31,

(in thousands)

 

2017

 

2016

 

2015

 

2014

 

2013

Loans accounted for on a nonaccrual basis: (a)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial  non-real estate loans

 

$

63,387 

 

 

$

170,703 

 

 

$

83,677 

 

 

$

14,248 

 

 

$

8,705 

 

Commercial non-real estate loans - restructured

 

 

89,476 

 

 

 

78,334 

 

 

 

5,066 

 

 

 

1,263 

 

 

 

4,654 

 

Total commercial non-real estate loans

 

 

152,863 

 

 

 

249,037 

 

 

 

88,743 

 

 

 

15,511 

 

 

 

13,359 

 

Commercial  real estate - owner occupied

 

 

23,549 

 

 

 

13,433 

 

 

 

8,841 

 

 

 

13,589 

 

 

 

14,794 

 

Commercial  real estate - owner occupied - restructured

 

 

2,440 

 

 

 

981 

 

 

 

1,160 

 

 

 

1,911 

 

 

 

2,321 

 

Total commercial real estate - owner occupied loans

 

 

25,989 

 

 

 

14,414 

 

 

 

10,001 

 

 

 

15,500 

 

 

 

17,115 

 

Commercial real estate - income producing loans

 

 

9,054 

 

 

 

13,147 

 

 

 

10,225 

 

 

 

12,428 

 

 

 

22,575 

 

Commercial real estate - income producing loans - restructured

 

 

5,520 

 

 

 

807 

 

 

 

590 

 

 

 

691 

 

 

 

770 

 

Total commercial real estate - income producing loans

 

 

14,574 

 

 

 

13,954 

 

 

 

10,815 

 

 

 

13,119 

 

 

 

23,345 

 

Construction and land development loans

 

 

3,791 

 

 

 

3,651 

 

 

 

15,993 

 

 

 

5,187 

 

 

 

8,770 

 

Construction and land development loans -
  restructured

 

 

16 

 

 

 

898 

 

 

 

1,301 

 

 

 

2,378 

 

 

 

7,930 

 

Total construction and land development loans

 

 

3,807 

 

 

 

4,549 

 

 

 

17,294 

 

 

 

7,565 

 

 

 

16,700 

 

Residential mortgage loans

 

 

38,703 

 

 

 

22,815 

 

 

 

23,082 

 

 

 

21,348 

 

 

 

22,255 

 

Residential mortgage loans - restructured

 

 

1,777 

 

 

 

851 

 

 

 

717 

 

 

 

746 

 

 

 

 —

 

Total residential mortgage loans

 

 

40,480 

 

 

 

23,666 

 

 

 

23,799 

 

 

 

22,094 

 

 

 

22,255 

 

Consumer loans

 

 

15,087 

 

 

 

12,350 

 

 

 

9,061 

 

 

 

5,748 

 

 

 

6,912 

 

Total nonaccrual loans

 

$

252,800 

 

 

$

317,970 

 

 

$

159,713 

 

 

$

79,537 

 

 

$

99,686 

 

Restructured loans - still accruing:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial non-real estate loans

 

$

114,224 

 

 

$

32,887 

 

 

$

 —

 

 

$

424 

 

 

$

2,323 

 

Commercial real estate loans - owner occupied

 

 

1,578 

 

 

 

493 

 

 

 

1,638 

 

 

 

2,116 

 

 

 

1,944 

 

Commercial real estate loans - income producing

 

 

3,827 

 

 

 

5,939 

 

 

 

2,473 

 

 

 

1,464 

 

 

 

1,200 

 

Construction and land development loans

 

 

 —

 

 

 

 —

 

 

 

20 

 

 

 

4,905 

 

 

 

3,298 

 

Residential mortgage loans

 

 

480 

 

 

 

259 

 

 

 

106 

 

 

 

54 

 

 

 

507 

 

Consumer loans

 

 

384 

 

 

 

240 

 

 

 

60 

 

 

 

 

 

 

 —

 

Total restructured loans - still accruing

 

 

120,493 

 

 

 

39,818 

 

 

 

4,297 

 

 

 

8,971 

 

 

 

9,272 

 

Total nonperforming loans

 

 

373,293 

 

 

 

357,788 

 

 

 

164,010 

 

 

 

88,508 

 

 

 

108,958 

 

ORE and foreclosed assets

 

 

27,542 

 

 

 

18,943 

 

 

 

27,133 

 

 

 

59,569 

 

 

 

76,979 

 

Total nonperforming assets (b)

 

$

400,835 

 

 

$

376,731 

 

 

$

191,143 

 

 

$

148,077 

 

 

$

185,937 

 

Loans 90 days past due still accruing

 

$

27,766 

 

 

$

3,039 

 

 

$

7,653 

 

 

$

4,825 

 

 

$

10,387 

 

Total restructured loans

 

$

219,722 

 

 

$

121,689 

 

 

$

13,131 

 

 

$

15,960 

 

 

$

24,947 

 

Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonperforming assets to loans plus ORE
  and foreclosed assets

 

 

2.11 

%

 

 

2.25 

%

 

 

1.22 

%

 

 

1.06 

%

 

 

1.50 

%

Allowance for loan losses to nonperforming loans
  and accruing loans 90 days past due

 

 

54.18 

%

 

 

63.58 

%

 

 

105.54 

%

 

 

137.96 

%

 

 

111.97 

%

Loans 90 days past due still accruing to loans

 

 

0.15 

%

 

 

0.02 

%

 

 

0.05 

%

 

 

0.03 

%

 

 

0.08 

%



(a)

Nonaccrual loans and accruing loans past due 90 days or more do not include acquired credit-impaired loans which were written down to fair value upon acquisition and accrete interest income the remaining life of the loan.

(b)

Includes total nonaccrual loans, total restructured loans—still accruing and ORE and foreclosed assets.



Nonperforming assets, including nonaccrual loans, troubled debt restructurings (“TDRs”) and ORE, totaled $400.8 million at December 31, 2017, compared to $376.7 million at December 31, 2016. The net increase in nonperforming loans was mainly due to an increase in accruing restructured loans, partially offset by a decline in nonaccrual loans.  Nonperforming energy loans totaled $214 million at December 31, 2017 down from $239 million at December 31, 2016.  The $25 million year-over-year decrease impacted both the exploration and production (“E&P”) and energy support segments with E&P nonperforming loans down $20 million to $59 million and energy support service loans down $5 million to $155 million. Nonperforming assets as a percentage of total loans, ORE and foreclosed assets was 2.11% at December 31, 2017, compared to 2.25% at December 31, 2016. Non-energy nonperforming loans were up $40 million at December 31, 2017 compared to the prior year due largely to a few credits with no systemic or specific industry negative trends.



 

51


 

Nonaccrual loans were $252.8 million at December 31, 2017, a decrease of $65.2 million from December 31, 2016. The majority of this decrease occurred in commercial non-real estate loans, where energy-related nonaccruals decreased $107 million during 2017.  



Loans modified in TDRs totaled $219.7 million at December 31, 2017 compared to $121.7 million at December 31, 2016. These totals included $99.2 million and $81.9 million, respectively, of loans reported in nonaccrual loans. TDRs arise when a borrower is experiencing, or is expected to experience, financial difficulties in the near-term and, consequently, a modification that would otherwise not be considered is granted to the borrower. Certain loans modified in a TDR may continue to accrue interest, depending on the individual facts and circumstances of the borrower. The $80.7 million increase in accruing TDRs between December 31, 2016 and December 31, 2017 is mainly due to energy-related loans as the industry remains stressed.



ORE and foreclosed assets increased by  a net $8.6 million during 2017 to $27.5 million at December 31, 2017, mostly due to the restructuring of an energy credit to an equity interest and the closure of overlapping branches.



Allowance for Loan and Lease Losses



The allowance for loan and lease losses represents management’s estimate of probable credit losses inherent in the loan and lease portfolios at period end.  We determine the allowance in accordance with applicable accounting literature as well as regulatory guidance related to receivables and contingencies.  Management, with Board of Directors oversight, is responsible for ensuring the adequacy of the allowance. The allowance is evaluated for adequacy on at least a quarterly basis. For a discussion of this process, see Note 1 to the consolidated financial statements located in Item 8. “Financial Statements and Supplementary Data.”



At December 31, 2017, the allowance for loan losses was $217.3 million compared to $229.4 million at December 31, 2016. This decrease is attributable to a reduction in the allowance for energy-related loans, partially offset by an increase in the non-energy allowance.  Management believes the allowance level for the energy portfolio, as built in previous years, remains adequate and allowed  the reserve to decline with charge-offs in 2017. The allowance related to the energy portfolio decreased $36.3 million to $70.2 million at December 31, 2017, and represented 6.7% of energy loans outstanding.  The non-energy allowance was up $24.2 million in 2017, reflecting continued growth and diversification of the portfolio, as well as slightly higher criticized loans.



The Company’s balance of criticized commercial loans totaled $1.1 billion at December 31, 2017, down from $1.3 billion at December 31, 2016. Criticized loans are defined as those having potential weaknesses that deserve management’s close attention (risk-rated special mention, substandard and doubtful), including both accruing and nonaccruing loans. Criticized energy-related credits decreased approximately $339 million, partially offset by higher criticized non-energy commercial credits of $147 million.  This increase in non-energy criticized loans is largely attributable to several larger loans that are diversified as to both industry and geography.  The level as a percent of  total loans is not outside of historic norms. As of December 31, 2017, criticized loans in the energy portfolio were $550 million, or approximately 52% of that portfolio. Energy-related loans delinquent for more than 30 days, including accrual and nonaccrual loans, totaled $89 million, or 8%, of the energy portfolio at December 31, 2017.



Management continues to closely monitor the ability of the Company’s energy related customers to service their debt, including reviews of customers’ balance sheets, leverage ratios, collateral values and other critical lending metrics.  We note that even with the improved commodity prices in the second half of 2017, we continue to expect a lag in the recovery of energy service and support credits, with the key to resolution being stabilized prices over the longer-term.  Many reserve based lending credits are showing signs of improvement, however, we are seeing limited improvement in the support sector, with the expectation for land based services to recover more quickly than drilling and non-drilling services that support offshore production.  Based upon information currently available, management is maintaining the estimate that net charge-offs from energy related credits could be as high as $95 million over the duration of the cycle, which started in the fourth quarter of 2014.  To date, the Company has recorded approximately $76 million in energy related net charge-offs since the start of the cycle, including net charge-offs of $35 million in 2017.



The following table provides a breakout of the Company’s allowance for loan losses for the energy portfolio, allocated by sector at December 31, 2017 and 2016:



 

52


 

Table 16.  Energy Allowance for Loan Losses by Sector







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

2017

 

 

2016

($ in millions)

 

Outstanding
Balance

 

Allowance for Loan
and Lease Losses

 

Allowance for Loan and
Lease Losses as a % of Loans

 

Outstanding
Balance

 

Allowance for Loan
and Lease Losses

 

Allowance for Loan and
Lease Losses as a % of Loans

Upstream (reserve-based lending)

 

$

353 

 

$

11.4 

 

3.24% 

 

$

482 

 

$

20.9 

 

4.34% 

Midstream

 

 

52 

 

 

0.4 

 

0.71% 

 

 

77 

 

 

2.2 

 

2.91% 

Support - drilling

 

 

121 

 

 

10.5 

 

8.62% 

 

 

156 

 

 

15.4 

 

9.90% 

Support - nondrilling

 

 

529 

 

 

47.9 

 

9.06% 

 

 

697 

 

 

68.0 

 

9.75% 

Total

 

$

1,055 

 

$

70.2 

 

6.65% 

 

$

1,412 

 

$

106.5 

 

7.54% 





The ratio of the allowance for loan losses as a percentage of period-end loans was 1.14% at December 31, 2017, compared to 1.37% at December 31, 2016. The allowance maintained on the non-purchased credit impaired portion of the loan portfolio totaled $203.2 million, or 1.08% of related loans, at December 31, 2017, compared to $211.1 million, or 1.27%, at December 31, 2016.



We recorded a total provision for loan losses during 2017 of $59.0 million, compared to $110.7 million in 2016. The decrease in the provision was mainly from a $66.3 million provision related to the energy portfolio in 2016.



Net charge-offs from the non-purchased credit impaired loan portfolio during 2017 were $68.7 million, or 0.38%, of average total loans. This compares to net non-purchased credit impaired charge-offs of $59.1 million, or 0.37% of average total loans, for the year ended December 31, 2016. Energy net charge-offs contributed $35.0 million and $37.8 million to total losses for the years ended December 31, 2017 and 2016, respectively. The purchased credit impaired portfolios resulted in a net recovery of $0.2 million and $0.6 million for the years ended December 31, 2017 and 2016, respectively.





 

53


 

The following table sets forth activity in the allowance for loan losses for the periods indicated: 



TABLE 17. Summary of Activity in the Allowance for Loan Losses





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

December 31,

 

(in thousands)

 

2017

 

 

2016

 

 

2015

 

 

2014

 

 

2013

 

Allowance for loan losses at beginning of period

 

$

229,418 

 

 

$

181,179 

 

 

$

128,762 

 

 

$

133,626 

 

 

$

136,171 

 

Loans charged-off:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Purchased credit impaired loans: (a)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial non real estate

 

 

51,479 

 

 

 

42,620 

 

 

 

6,934 

 

 

 

6,813 

 

 

 

6,671 

 

Commercial real estate - owner occupied

 

 

558 

 

 

 

1,819 

 

 

 

1,002 

 

 

 

2,334 

 

 

 

3,818 

 

 Total commercial & industrial

 

 

52,037 

 

 

 

44,439 

 

 

 

7,936 

 

 

 

9,147 

 

 

 

10,489 

 

Commercial real estate - income producing

 

 

259 

 

 

 

346 

 

 

 

480 

 

 

 

1,245 

 

 

 

1,707 

 

Construction and land development

 

 

619 

 

 

 

964 

 

 

 

2,424 

 

 

 

4,770 

 

 

 

10,312 

 

Total Commercial

 

 

52,915 

 

 

 

45,749 

 

 

 

10,840 

 

 

 

15,162 

 

 

 

22,508 

 

Residential mortgages

 

 

2,542 

 

 

 

1,040 

 

 

 

1,635 

 

 

 

2,285 

 

 

 

2,297 

 

Consumer

 

 

31,277 

 

 

 

26,099 

 

 

 

16,688 

 

 

 

14,055 

 

 

 

18,094 

 

Total non-purchased credit impaired charge-offs

 

 

86,734 

 

 

 

72,888 

 

 

 

29,163 

 

 

 

31,502 

 

 

 

42,899 

 

Purchased credit impaired loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial non real estate

 

 

 —

 

 

 

 —

 

 

 

1,427 

 

 

 

221 

 

 

 

1,071 

 

Commercial real estate - owner occupied

 

 

 —

 

 

 

28 

 

 

 

390 

 

 

 

2,960 

 

 

 

2,442 

 

 Total commercial & industrial

 

 

 —

 

 

 

28 

 

 

 

1,817 

 

 

 

3,181 

 

 

 

3,513 

 

Commercial real estate - income producing

 

 

 —

 

 

 

 

 

 

2,353 

 

 

 

2,390 

 

 

 

1,972 

 

Construction and land development

 

 

77 

 

 

 

18 

 

 

 

410 

 

 

 

148 

 

 

 

1,244 

 

Total commercial

 

 

77 

 

 

 

47 

 

 

 

4,580 

 

 

 

5,719 

 

 

 

6,729 

 

Residential mortgages

 

 

297 

 

 

 

323 

 

 

 

772 

 

 

 

1,008 

 

 

 

1,532 

 

Consumer

 

 

153 

 

 

 

 

 

 

143 

 

 

 

1,270 

 

 

 

1,250 

 

Total purchased credit impaired charge-offs

 

 

527 

 

 

 

378 

 

 

 

5,495 

 

 

 

7,997 

 

 

 

9,511 

 

Total charge-offs

 

 

87,261 

 

 

 

73,266 

 

 

 

34,658 

 

 

 

39,499 

 

 

 

52,410 

 

Recoveries of loans previously charged-off:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Purchased credit impaired loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial non real estate

 

 

7,519 

 

 

 

3,969 

 

 

 

3,342 

 

 

 

3,047 

 

 

 

5,790 

 

Commercial real estate - owner occupied

 

 

395 

 

 

 

480 

 

 

 

1,663 

 

 

 

1,064 

 

 

 

1,461 

 

 Total commercial & industrial

 

 

7,914 

 

 

 

4,449 

 

 

 

5,005 

 

 

 

4,111 

 

 

 

7,251 

 

Commercial real estate - income producing

 

 

987 

 

 

 

989 

 

 

 

742 

 

 

 

614 

 

 

 

1,898 

 

Construction and land development

 

 

1,459 

 

 

 

1,725 

 

 

 

2,179 

 

 

 

4,000 

 

 

 

1,676 

 

Total commercial

 

 

10,360 

 

 

 

7,163 

 

 

 

7,926 

 

 

 

8,725 

 

 

 

10,825 

 

Residential mortgages

 

 

1,040 

 

 

 

859 

 

 

 

687 

 

 

 

644 

 

 

 

1,936 

 

Consumer

 

 

6,605 

 

 

 

5,809 

 

 

 

4,338 

 

 

 

5,014 

 

 

 

5,829 

 

Total non-Purchased credit impaired recoveries

 

 

18,005 

 

 

 

13,831 

 

 

 

12,951 

 

 

 

14,383 

 

 

 

18,590 

 

Purchased credit impaired loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial non real estate

 

 

 

 

 

115 

 

 

 

1,704 

 

 

 

485 

 

 

 

90 

 

Commercial real estate - owner occupied

 

 

453 

 

 

 

269 

 

 

 

971 

 

 

 

441 

 

 

 

6,158 

 

 Total commercial & industrial

 

 

460 

 

 

 

384 

 

 

 

2,675 

 

 

 

926 

 

 

 

6,248 

 

Commercial real estate - income producing

 

 

 

 

 

 

 

 

21 

 

 

 

1,000 

 

 

 

 —

 

Construction and land development

 

 

144 

 

 

 

361 

 

 

 

910 

 

 

 

3,138 

 

 

 

735 

 

Total commercial

 

 

605 

 

 

 

747 

 

 

 

3,606 

 

 

 

5,064 

 

 

 

6,983 

 

Residential mortgages

 

 

24 

 

 

 

36 

 

 

 

84 

 

 

 

 

 

 

13 

 

Consumer

 

 

75 

 

 

 

189 

 

 

 

196 

 

 

 

431 

 

 

 

160 

 

Total purchased credit impaired recoveries

 

 

704 

 

 

 

972 

 

 

 

3,886 

 

 

 

5,496 

 

 

 

7,156 

 

Total recoveries

 

 

18,709 

 

 

 

14,803 

 

 

 

16,837 

 

 

 

19,879 

 

 

 

25,746 

 

Net charge-offs - non-purchased credit impaired loans

 

 

68,729 

 

 

 

59,057 

 

 

 

16,212 

 

 

 

17,119 

 

 

 

24,309 

 

Net charge-offs - purchased credit impaired loans

 

 

(177)

 

 

 

(594)

 

 

 

1,609 

 

 

 

2,501 

 

 

 

2,355 

 

Total net charge-offs

 

 

68,552 

 

 

 

58,463 

 

 

 

17,821 

 

 

 

19,620 

 

 

 

26,664 

 

Provision for loan losses before FDIC benefit - purchased credit impaired loans

 

 

(4,423)

 

 

 

(5,361)

 

 

 

(5,855)

 

 

 

(20,010)

 

 

 

(1,160)

 

Benefit attributable to FDIC loss share agreement

 

 

2,526 

 

 

 

3,957 

 

 

 

2,800 

 

 

 

19,084 

 

 

 

8,615 

 

Provision for loan losses non-purchased credit impaired loans

 

 

60,865 

 

 

 

112,063 

 

 

 

76,093 

 

 

 

34,766 

 

 

 

25,279 

 

Provision for loan losses, net

 

 

58,968 

 

 

 

110,659 

 

 

 

73,038 

 

 

 

33,840 

 

 

 

32,734 

 

(Decrease) increase in FDIC loss share receivable

 

 

(2,526)

 

 

 

(3,957)

 

 

 

(2,800)

 

 

 

(19,084)

 

 

 

(8,615)

 

Allowance for loan losses  at end of period

 

$

217,308 

 

 

$

229,418 

 

 

$

181,179 

 

 

$

128,762 

 

 

$

133,626 

 

Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross charge-offs - non-purchased credit impaired to average loans

 

 

0.47 

%

 

 

0.45 

%

 

 

0.20 

%

 

 

0.24 

%

 

 

0.37 

%

Recoveries - non-purchased credit impaired to average loans

 

 

0.10 

%

 

 

0.09 

%

 

 

0.09 

%

 

 

0.11 

%

 

 

0.16 

%

Net charge-offs - non-purchased credit impaired to average loans

 

 

0.38 

%

 

 

0.37 

%

 

 

0.11 

%

 

 

0.13 

%

 

 

0.21 

%

Allowance for loan losses to period-end loans

 

 

1.14 

%

 

 

1.37 

%

 

 

1.15 

%

 

 

0.93 

%

 

 

1.08 

%



(a)

Non-purchased credit impaired loans includes originated and acquired loans.



An allocation of the loan loss allowance by major loan category is set forth in the following table. The decrease in the allowance for commercial non-real estate loans is primarily attributable to the energy-related portfolio discussed above.



 

54


 

TABLE 18. Allocation of Allowance for Loan Losses by Category







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

December 31,



 

2017

 

2016

 

2015

 

2014

 

2013

($ in thousands)

 

Allowance
for
Loan
Losses

 

% of
Total
Allowance

 

Allowance
for
Loan
Losses

 

% of
Total
Allowance

 

Allowance
for
Loan
Losses

 

% of
Total
Allowance

 

Allowance
for
Loan
Losses

 

% of
Total
Allowance

 

Allowance
for
Loan
Losses

 

% of
Total
Allowance

Total loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial non-real estate

 

$

127,918 

 

59 

 

$

147,052 

 

64 

 

$

109,428 

 

60 

 

$

51,169 

 

40 

 

$

37,017 

 

28 

Commercial real estate -
  owner occupied

 

 

12,962 

 

 

 

11,083 

 

 

 

9,858 

 

 

 

13,536 

 

10 

 

 

18,973 

 

14 

Total commercial
  & industrial

 

 

140,880 

 

65 

 

 

158,135 

 

69 

 

 

119,286 

 

66 

 

 

64,705 

 

50 

 

 

55,990 

 

42 

Commercial real estate -
  income producing

 

 

13,709 

 

 

 

13,509 

 

 

 

6,041 

 

 

 

7,546 

 

 

 

12,639 

 

Construction and land
  development

 

 

7,372 

 

 

 

6,271 

 

 

 

5,642 

 

 

 

6,421 

 

 

 

8,845 

 

Total commercial

 

 

161,961 

 

75 

 

 

177,915 

 

78 

 

 

130,969 

 

72 

 

 

78,672 

 

61 

 

 

77,474 

 

58 

Residential mortgages

 

 

24,844 

 

11 

 

 

25,361 

 

11 

 

 

25,353 

 

14 

 

 

28,660 

 

22 

 

 

34,881 

 

26 

Consumer

 

 

30,503 

 

14 

 

 

26,142 

 

11 

 

 

24,857 

 

14 

 

 

21,430 

 

17 

 

 

21,271 

 

16 

Total loans

 

$

217,308 

 

100 

 

$

229,418 

 

100 

 

$

181,179 

 

100 

 

$

128,762 

 

100 

 

$

133,626 

 

100 





Short-Term Investments



Short-term liquidity investments, including interest-bearing bank deposits and federal funds sold, increased  $14.2 million from December 31, 2016 to a total of $92.4 million at December 31, 2017.  Average short-term investments for 2017 totaled $363 million, a $17 million, or 5%, decrease from 2016. Short-term liquidity assets are held to ensure funds are available to meet the cash flow needs of both borrowers and depositors. 



Deposits



Total deposits at December 31, 2017 were $22.3 billion, up $2.8 billion, or 15%, from December 31, 2016, with approximately $1.5 billion related to the FNBC transactions. Average total deposits in 2017 of $20.8 billion were up $2.2 billion, or 12%, over 2016, with approximately $1.2 billion related to the FNBC transactions.  



As of December 31, 2017 noninterest-bearing deposits totaled $8.3 billion, a $649 million, or 8%, increase over 2016.  The proportion of noninterest-bearing deposits in the overall deposit mix was 37.3% at December 31, 2017 compared to 39.4% at the end of December 31, 2016.  



Interest-bearing transaction and savings deposits totaled $8.2 billion at December 31, 2017 compared to $6.9 billion at December 31, 2016. The $1.3 billion, or 18%, increase in interest–bearing transaction and savings deposits included $931 million from the FNBC transactions.



Interest-bearing public fund deposits at December 31, 2017 increased $477 million, or 19%, compared to December 31, 2016, with $296 million of the increase from the FNBC transactions.  Year-end public fund account balances are subject to annual fluctuations dependent upon a number of factors, including the timing of tax collections. Seasonal cash inflows from public entities in the fourth quarter of each year typically results in higher balances than at other times during the year with subsequent reductions beginning in the first quarter of the following year.



Time deposits at December 31, 2017 increased $432 million, or 19%, from December 31, 2016. This increase was primarily due to a $220 million increase in CDs under $250,000, and a $153 million increase in brokered CDs.  The Company uses brokered deposits as a funding source subject to strict parameters regarding the amount, interest rate and maturity. 



Table 19 sets forth average balances and weighted-average rates paid on deposits for each year in the three-year period ended December 31, 2017, as well as the percentage of total deposits for each category. Table 20 sets forth the maturities of time certificates of deposit greater than $250,000 at December 31, 2017.



 

55


 

TABLE 19. Average Deposits







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

2017

 

2016

 

2015

($ in millions)

 

Balance

 

Rate

 

Mix

 

Balance

 

Rate

 

Mix

 

Balance

 

Rate

 

Mix

Interest-bearing deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing transaction deposits

 

$

3,619.4 

 

0.50 

%

 

17.4 

%

 

$

2,960.9 

 

0.26 

%

 

15.9 

%

 

$

3,454.2 

 

0.14 

%

 

20.2 

%

Money market deposits

 

 

4,794.9 

 

0.58 

 

 

23.0 

 

 

 

4,245.9 

 

0.44 

 

 

22.8 

 

 

 

3,529.2 

 

0.36 

 

 

20.6 

 

Savings deposits

 

 

1,765.8 

 

0.03 

 

 

8.5 

 

 

 

1,642.4 

 

0.01 

 

 

8.8 

 

 

 

1,572.7 

 

0.01 

 

 

9.2 

 

Overnight treasury management
   deposits

 

 

 —

 

 —

 

 

 —

 

 

 

 —

 

 —

 

 

 —

 

 

 

317.3 

 

0.24 

 

 

1.9 

 

Time deposits (including Public Funds)

 

 

2,873.8 

 

1.04 

 

 

13.8 

 

 

 

2,574.9 

 

0.85 

 

 

13.8 

 

 

 

2,056.2 

 

0.74 

 

 

12.0 

 

Total interest-bearing deposits

 

 

13,053.9 

 

0.59 

%

 

62.7 

 

 

 

11,424.1 

 

0.43 

%

 

61.2 

 

 

 

10,929.6 

 

0.31 

%

 

63.8 

 

Noninterest bearing demand deposits

 

 

7,777.7 

 

 

 

 

37.3 

 

 

 

7,232.2 

 

 

 

 

38.8 

 

 

 

6,195.2 

 

 

 

 

36.2 

 

Total deposits

 

$

20,831.6 

 

 

 

 

100.0 

%

 

$

18,656.3 

 

 

 

 

100.0 

%

 

$

17,124.8 

 

 

 

 

100.0 

%





TABLE 20. Maturity of Time Certificates of Deposit greater than or equal to $250,000*







 

 

 



 

 

 



 

December 31,

(in thousands)

 

2017

Three months

 

$

203,276 

Over three months through six months

 

 

138,014 

Over six months through one year

 

 

173,867 

Over one year

 

 

216,401 

Total

 

$

731,558 



*     Includes public fund time deposits



Short-Term Borrowings



Table 21 sets forth balances of short-term borrowings for each of the past three years.  Short-term borrowings consist of federal funds purchased, securities sold under agreements to repurchase and borrowings from the FHLB. Customer repurchase agreements are a significant source of customer funding. These agreements are offered mainly to commercial customers to assist them with their ongoing cash management strategies or to provide a temporary investment vehicle for their excess liquidity pending redeployment for corporate or investment purposes. While customer repurchase agreements provide a recurring source of funds to the Bank, the amounts available over time can be volatile.  



The $1.1 billion of FHLB borrowings at December 31, 2017 consists of six fixed rate notes totaling $223 million, all maturing in 2018 and several variable rate term notes totaling $910 million maturing from 2020 to 2026.  These notes reprice either monthly or quarterly and may be repaid at our option, either in whole or in part, on any monthly repricing date subject to a two week advanced notice requirement.





 

56


 

TABLE 21. Short-Term Borrowings







 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

Years Ended December 31,  

($ in thousands)

 

2017

 

2016

 

2015

Federal funds purchased:

 

 

 

 

 

 

 

 

 

Amount outstanding at period end

 

$

140,754 

 

$

2,275 

 

$

10,100 

Average amount outstanding during period

 

 

27,063 

 

 

14,052 

 

 

15,992 

Maximum amount at any month end during period

 

 

140,754 

 

 

59,475 

 

 

13,675 

Weighted-average interest at period end

 

 

1.00% 

 

 

0.38% 

 

 

0.13% 

Weighted-average interest rate during period

 

 

1.37% 

 

 

0.50% 

 

 

0.26% 

Securities sold under agreements to repurchase:

 

 

 

 

 

 

 

 

 

Amount outstanding at period end

 

$

430,569 

 

$

358,131 

 

$

513,544 

Average amount outstanding during period

 

 

501,719 

 

 

454,571 

 

 

539,169 

Maximum amount at any month end during period

 

 

587,569 

 

 

579,099 

 

 

609,671 

Weighted-average interest at period end

 

 

0.17% 

 

 

0.04% 

 

 

0.03% 

Weighted-average interest rate during period

 

 

0.12% 

 

 

0.03% 

 

 

0.03% 

FHLB borrowings:

 

 

 

 

 

 

 

 

 

Amount outstanding at period end

 

$

1,132,567 

 

$

865,000 

 

$

900,000 

Average amount outstanding during period

 

 

1,478,114 

 

 

943,570 

 

 

469,973 

Maximum amount at any month end during period

 

 

2,061,652 

 

 

1,175,000 

 

 

900,000 

Weighted-average interest at period end

 

 

1.35% 

 

 

0.54% 

 

 

0.32% 

Weighted-average interest rate during period

 

 

1.00% 

 

 

0.41% 

 

 

0.18% 





Long-Term Debt



As of December 31, 2017, long-term debt totaled $306 million, down $131 million from December 31, 2016.  The decrease was primarily a result of the repayment of $96 million of 5.875% subordinated notes that matured in April 2017.



Long-term debt at December 31, 2017 included $150 million of 30-year subordinated notes at a fixed rate of 5.95% maturing on June 15, 2045. Subject to prior approval by the Federal Reserve, we may redeem the notes in whole or in part on any interest payment date on or after June 15, 2020. This debt qualifies as Tier 2 capital in the calculation of certain regulatory capital ratios.



We entered into a three-year senior unsecured single-draw term note facility totaling $125 million in December 2015. Amounts borrowed under this facility bear interest at a variable rate of LIBOR plus 1.50% per annum. Quarterly principal payments of $4.5 million are required. The remaining principal balance as of December 31, 2017 was $89 million. The borrowing may be repaid in whole or in part at any time prior to the December 18, 2018 maturity date without premium or penalty, subject to reimbursement of certain lenders’ costs.



The Company’s other long-term debt consist of borrowings associated with tax credit fund activities.



Item 8. “Financial Statements and Supplementary Data—Note 9” provides further discussion on long-term debt.





Loan Commitments and Letters of Credit



In the normal course of business, the Bank enters into financial instruments, such as commitments to extend credit and letters of credit, to meet the financing needs of their customers. Such instruments are not reflected in the accompanying consolidated financial statements until they are funded, although they expose the Bank to varying degrees of credit risk and interest rate risk in much the same way as funded loans.



Commitments to extend credit totaled $6.7 billion at December 31, 2017, of which $702 million represents commitments to extend credit to energy-related companies.  These commitments include revolving commercial credit lines, non-revolving loan commitments issued mainly to finance the acquisition and development of construction of real property or equipment, and credit card and personal credit lines. The availability of funds under commercial credit lines and loan commitments generally depends on whether the borrower continues to meet credit standards established in the underlying contract, which may include the maintenance of sufficient collateral coverage levels, payment and financial performance, and compliance with other contractual conditions. Loan commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee by the borrower. Credit card and personal credit lines are generally subject to adjustment or cancellation if the borrower’s credit quality deteriorates. A number of commercial

 

57


 

and personal credit lines are used only partially or, in some cases, not at all before they expire, and the total commitment amounts do not necessarily represent future cash requirements of the Company.



A substantial majority of the letters of credit are standby agreements that obligate the Bank to fulfill a customer’s financial commitments to a third party if the customer is unable to perform. The Bank issues standby letters of credit primarily to provide credit enhancement to customers’ other commercial or public financing arrangements and to help them demonstrate financial capacity to vendors of essential goods and services.



The contract amounts of these instruments reflect our exposure to credit risk. The Bank undertakes the same credit evaluation in making loan commitments and assuming conditional obligations as it does for on-balance sheet instruments and may require collateral or other credit support.



The following table shows the commitments to extend credit and letters of credit at December 31, 2017 and 2016 according to expiration date.



TABLE 22. Loan Commitments and Letters of Credit







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

Expiration Date

(in thousands)

 

Total

 

Less Than
1 Year

 

1-3
Years

 

3-5
Years

 

More Than
5 Years

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments to extend credit

 

$

6,689,033 

 

$

2,813,301 

 

$

1,610,457 

 

$

1,334,392 

 

$

930,883 

Letters of credit

 

 

348,377 

 

 

298,927 

 

 

44,186 

 

 

5,132 

 

 

132 

Total

 

$

7,037,410 

 

$

3,112,228 

 

$

1,654,643 

 

$

1,339,524 

 

$

931,015 











 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

Expiration Date

(in thousands)

 

Total

 

Less Than
1 Year

 

1-3
Years

 

3-5
Years

 

More Than
5 Years

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments to extend credit

 

$

5,878,290 

 

$

2,647,413 

 

$

1,463,388 

 

$

958,518 

 

$

808,971 

Letters of credit

 

 

338,014 

 

 

240,669 

 

 

81,183 

 

 

16,162 

 

 

 —

Total

 

$

6,216,304 

 

$

2,888,082 

 

$

1,544,571 

 

$

974,680 

 

$

808,971 



 

ENTERPRISE RISK MANAGEMENT



We proactively manage risks to capture opportunities and maximize shareholder value. We balance revenue generation and profitability with the inherent risks of our business activities. Enterprise risk management helps protect shareholder value by assessing, monitoring, and managing the risks associated with our businesses. Strong risk management practices enhance decision-making, facilitate successful implementation of new initiatives, and where appropriate, support undertaking greater levels of well-managed risk to drive growth and achieve strategic objectives. Our risk management culture integrates a board-approved risk appetite with senior management direction and governance to facilitate the execution of the Company’s strategic plan. This integration ensures the daily management of risks by product types and continuous corporate monitoring of the levels of risk across the Company. We make changes to our enterprise risk management program and risk governance framework as described here at the direction of senior management and the Board of Directors to capture opportunities and to respond to changes in strategic, business, and operational environments.



Risk Categories and Definitions



Consistent with other participants in the financial services industry, the primary risk exposures of the Company are credit, market, liquidity, operational, legal, reputational, and strategic. We have adopted these seven risk categories as outlined by the Federal Reserve Board and other bank regulators to govern the risk management of banks and bank holding companies. Oversight responsibility for these categories is assigned within our risk committee governance structure.

·

Credit risk arises from the potential that a borrower or counterparty will fail to perform on an obligation.

·

Market risk is a financial institution’s condition resulting from adverse movements in market rates or prices, such as interest rates, foreign exchange rates, or equity prices.

 

58


 

·

Liquidity risk is the potential that an institution will be unable to meet its obligations as they come due because of an inability to liquidate assets or obtain adequate funding (referred to as “funding liquidity risk”) or that it cannot easily unwind or offset specific exposures without significantly lowering market prices because of inadequate market depth or market disruptions (“market liquidity risk”).

·

Operational risk is the potential that inadequate information systems, operational problems, breaches in internal controls, breaches in customer data, fraud, or unforeseen catastrophes will result in unexpected losses. Consistently and interchangeably for the Company, Basel II defines this risk as the risk of loss resulting from inadequate or failed internal processes, people and systems, or from external events. The Company assesses compliance risk as a subcategory of operational risk.

·

Legal risk is the potential that unenforceable contracts, lawsuits, or adverse judgments can disrupt or otherwise negatively affect the operations or condition of a banking organization.

·

Reputational risk is the potential that negative publicity regarding an institution’s business practices, whether true or not, will cause a decline in the customer base, costly litigation, or revenue reductions. The Company also recognizes its reputation with shareholders and associates is an important factor of reputational risk.

·

Strategic risk is the risk to current or anticipated earnings, capital, or franchise or enterprise value arising from adverse business decisions, poor implementation of business decisions, or lack of responsiveness to changes in the competitive landscape banking and financial services industries and operating environment.



Risk Committee Governance Structure



Effective risk management governance requires active oversight, participation, and interaction by senior management and the Board of Directors. Our enterprise risk management framework uses a tiered risk/reward committee structure to facilitate the timely discussion of significant risks, issues and risk mitigation strategies to inform management and the Board’s decision making. Additionally, the committee structure provides ongoing oversight and facilitates escalation within assigned portfolios. Risk committees exist at the board, governance and asset portfolio levels.

·

Board risk committees. The Company’s Board of Directors has established a Board Risk Committee and Credit Risk Management Subcommittee to oversee the effective establishment of a risk governance framework, provide for an independent Credit Review assurance function, ensure the overall corporate risk profile is within its risk appetite, and direct changes or make recommendations to the Board of Directors when determined necessary. Additionally, the Board of Directors has established an Audit Committee to provide independent oversight on the effectiveness of these matters and the Company’s internal control environment. The Board Risk Committee is chaired by an independent director who meets the risk management qualifications outlined in the Dodd-Frank Act.

·

Governance committees. The Capital Committee (CAPCO) of the Company serves as the senior level management risk/reward committee and oversees the business strategy, organizational structure, capital planning, and liquidity strategies for the Company. CAPCO directly oversees the strategic and reputation risk categories, which include litigation strategy and the development of capital stress testing within the Company’s risk governance framework. CAPCO drives business strategy development and execution, provides corporate financial oversight, and is responsible for portfolio risk committee oversight. CAPCO provides oversight of the portfolio risk/reward committees to ensure tactics to address business strategy changes are properly vetted and adopted, and protect the Company’s reputation.

·

Portfolio committees. The Company has three portfolio risk/reward committees focusing on credit (CREDCO), market and liquidity (ALCO), and operational,  legal and compliance (OPCO) risk categories. These committees review and monitor the risk categories in a portfolio context ensuring risk assessment and management processes are being effectively executed to identify and manage risk and direct changes and escalate issues to CAPCO and Board Risk Committees when needed. The committees also monitor the risk portfolios for changes to the Company’s risk profile as well as ensure the risk portfolio is performing within the board-approved risk appetite. Portfolio committees report to CAPCO.



Risk Leadership and Organization



The risk management function of the Company, which includes the Chief Risk Officer, is led by the President of Whitney Bank. The Chief Risk Officer provides overall vision, direction and leadership regarding our enterprise risk management program. The Chief Risk Officer exercises independent judgment and reporting of risk through a direct working relationship with the Board Risk Committee, and the Chief Credit Risk Officer has the same role with the Credit Risk Management Subcommittee. The functional areas reporting to the Chief Risk Officer are the enterprise risk management program office, operational risk management, model validation, loan review, regulatory relations, legal, corporate insurance and the enterprise-wide compliance program. The Chief Risk Officer also works closely with the Chief Internal Auditor to provide assurance to the Board and senior management regarding risk management controls and their effectiveness. The Chief Internal Auditor reports to the Board’s Audit Committee to assure independence of the internal audit function. Other risk management functions reporting to the President include the Chief Credit Officer, Chief Credit Risk Officer, and Bank Secrecy Act (BSA) Officer.

 

59


 

Credit Risk



The Bank’s primary lending focus is to provide commercial, consumer, and real estate loans to consumers, to small and middle market businesses, to larger corporate clients in their respective market areas, and to state, county, and municipal government entities. Diversification in the loan portfolio is a means to reduce the risks associated with economic fluctuations. The Bank has no significant concentrations of loans to individual borrowers or foreign entities.



Approximately 6% of the Bank’s loan portfolio consists of commercial non-real estate loans to the energy and energy-related sectors. These energy-based loans are actively reviewed, reported and managed. This level of lending to the energy sector is expected given our footprint and is an area of specialization and core competency of our organization. Managing collateral is an essential component of managing the Bank’s energy-related credit risk exposure. Collateral valuations are obtained at the time of origination, and updated if it is determined that the collateral value has deteriorated or if the loan is deemed to be a problem loan. In light of the current pressure on the energy sector, we continue to manage and reduce our exposure, improve our cross industry diversification, and proactively manage potential impacts to earnings.



Real estate loan levels are monitored throughout the year and the bank currently does not have a commercial real estate concentration as defined by interagency guidelines. In light of the national housing market recovery, improving local market demand, favorable price appreciation in many markets, and positive economic growth, the Company increased its exposure to residential construction/development lending during 2016 and continuing into 2017.  However, these lending activities will continue to be closely monitored for any potential signs of market weakness.



Managing collateral is an essential component of managing the Bank’s real estate-related credit risk exposure. For real estate-secured loans, third party valuations are obtained at the time of origination, and updated if it is determined that the collateral value has deteriorated or if the loan is deemed to be a problem loan. Property valuations are ordered through, and reviewed by, the Bank’s appraisal department. The property valuation, along with anticipated selling costs, are used to determine if there is loan impairment, leading to a recommendation for partial charge off or appropriate allowance allocation.



The Bank maintains an active Credit Review function, whose Credit Review Manager reports to the Credit Risk Management Subcommittee, a committee of the Board, to help ensure that developing credit concerns are identified and addressed in a timely manner. Further, an active watch list review process is in place as part of the Bank’s problem loan management strategy, and a list of loans 90 days past due and still accruing is reviewed with management (including the Chief Credit Officer and Chief Credit Risk Officer) at least monthly. Recommendations flow from all of the above activities with the goal of recognizing nonperforming loans and determining the appropriate accrual status. 



Asset/Liability Management



Asset liability management consists of quantifying, analyzing and controlling interest rate risk (IRR) to maintain stability in net interest income under varying interest rate environments. The principal objective of asset liability management is to maximize net interest income while operating within acceptable risk limits established for interest rate risk and maintaining adequate levels of liquidity. Our net earnings are materially dependent on our net interest income.



IRR on the Company’s balance sheet consists of reprice, option, yield curve, and basis risks. Reprice risk results from differences in the maturity or repricing of asset and liability portfolios. Option risk arises from “embedded options” present in many financial instruments such as loan prepayment options, deposit early withdrawal options and interest rate options. These options allow customers opportunities to benefit when market interest rates change, which typically results in higher costs or lower revenue for the Company. Yield curve risk refers to the risk resulting from unequal changes in the spread between two or more rates for different maturities for the same instrument. Basis risk refers to the potential for changes in the underlying relationship between market rates and indices, which subsequently result in a narrowing of the profit spread on an earning asset or liability. Basis risk is also present in administered rate liabilities, such as savings accounts, negotiable order of withdrawal accounts, and money market accounts where historical pricing relationships to market rates may change due to the level or directional change in market interest rates.



ALCO manages our IRR exposures through pro-active measurement, monitoring, and management actions. ALCO is responsible for maintaining levels of IRR within limits approved by the Board of Directors through a risk management policy that is designed to produce a stable net interest margin in periods of interest rate fluctuation. Accordingly, the Company’s interest rate sensitivity and liquidity are monitored on an ongoing basis by its ALCO, which oversees market risk management and establishes risk measures, limits and policy guidelines for managing the amount of interest rate risk and its effect on net interest income and capital. A variety of measures are used to provide for a comprehensive view of the magnitude of interest rate risk, the distribution of risk, the level of risk over time and the exposure to changes in certain interest rate relationships.



 

60


 

The Company utilizes an asset/liability model as the primary quantitative tool in measuring the amount of IRR associated with changing market rates. The model is used to perform net interest income, economic value of equity, and GAP analyses. The model quantifies the effects of various interest rate scenarios on projected net interest income and net income over the next twelve-month and 24-month periods. The model measures the impact on net interest income relative to a base case scenario of hypothetical fluctuations in interest rates over the next 24 months. These simulations incorporate assumptions regarding balance sheet growth and mix, pricing and the repricing and maturity characteristics of the existing and projected balance sheet. The impact of interest rate derivatives, such as interest rate swaps, caps and floors, is also included in the model. Other interest rate-related risks such as prepayment, basis and option risk are also considered. 



Net Interest Income at Risk



Our primary market risk is interest rate risk that stems from uncertainty with respect to absolute and relative levels of future market interest rates that affect our financial products and services. In an attempt to manage our exposure to interest rate risk, management measures the sensitivity of our net interest income and cash flows under various market interest rate scenarios, establishes interest rate risk management policies and implements asset/liability management strategies designed to produce a relatively stable net interest margin under varying rate environments.



We measure our interest rate sensitivity primarily by running net interest income simulations. Our balance sheet is asset sensitive over a two year period to rising interest rates under various shock scenarios. The model measures annual net interest income sensitivity relative to a base case scenario and incorporates assumptions regarding balance sheet growth and the mix of earning assets and funding sources as well as pricing, repricing and maturity characteristics of the existing and projected balance sheet.



The following table presents an analysis of our interest rate risk as measured by the estimated changes in net interest income resulting from an instantaneous and sustained parallel shift in the yield curve at December 31, 2017. Shifts are measured in 100 basis point increments, except for the down rate scenario where the decrease is limited to 100 basis points, in a range from -100 to +500 basis points from base case (-100 through +300 basis points presented in Table 23). Base case encompasses key assumptions for asset/liability mix, loan and deposit growth, pricing, prepayment speeds, deposit decay rates, securities portfolio cash flows and reinvestment strategy, and the market value of certain assets. The base case scenario assumes that the current interest rate environment is held constant throughout the 24-month forecast period; the instantaneous shocks are performed against that yield curve. These results indicate that we are slightly asset sensitive compared to the stable rate environment assumed for the base case.



TABLE 23. Net Interest Income (te) at Risk







 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

 

Estimated Increase
(Decrease) in NII

Change in Interest Rates

 

Year 1

 

Year 2

(basis points)

 

 

 

 

 

 

-

100

 

(1.09)

%

 

(3.25)

%

+

100

 

2.03 

%

 

3.20 

%

+

200

 

3.52 

%

 

5.50 

%

+

300

 

4.65 

%

 

7.19 

%



Note: Decrease in interest rates limited to a 100 basis point decrease in current rate environment



These scenarios are instantaneous shocks that assume balance sheet management will mirror base case. Should the yield curve begin to rise or fall, management has strategies available to maximize earnings opportunities or offset the negative impact to earnings. For example, in a rising rate environment, deposit pricing strategies could be adjusted to offer more competitive rates on long and medium-term CDs and less competitive rates on short-term CDs. Another opportunity at the start of such a cycle would be reinvesting the securities portfolio cash flows into short-term or floating-rate securities. On the loan side, we can make more floating-rate loans that tie to indices that reprice more frequently, such as LIBOR (London interbank offered rate) and make fewer fixed-rate loans. Finally, there are a number of hedge strategies by which management could use derivatives, including swaps and purchased ceilings, to lock in net interest margin protection.



Even if interest rates change in the designated amounts, there can be no assurance that our assets and liabilities would perform as anticipated. Additionally, a change in the U.S. Treasury rates in the designated amounts accompanied by a change in the shape of the U.S. Treasury yield curve would cause significantly different changes to net interest income than indicated above. Strategic management of our balance sheet and earnings is fluid and would be adjusted to accommodate these movements. As with any method of measuring interest rate risk, certain shortcomings are inherent in the methods of analysis presented above. For example, although certain assets and liabilities may have similar maturities or periods to repricing, they may react in different degrees to changes in market interest rates. Also, the interest rates on certain types of assets and liabilities may fluctuate in advance of changes in market

 

61


 

interest rates, while interest rates on other types may lag behind changes in market rates. Certain assets such as adjustable-rate loans have features which restrict changes in interest rates on a short-term basis and over the life of the asset. Also, the ability of many borrowers to service their debt may decrease in the event of an interest rate increase. We consider all of these factors in monitoring exposure to interest rate risk.



Liquidity



Liquidity management is focused on ensuring that funds are available to meet the cash flow requirements of our depositors and borrowers, while also meeting the operating, capital and strategic cash flow needs of the Company, the Bank and other subsidiaries. We develop liquidity management strategies and measures and monitor liquidity risk as part of an overall asset/liability management process.



TABLE 24. Liquidity Metrics







 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

2017

 

2016

 

2015

Free securities / total securities

 

44.15 

%

 

23.46 

%

 

20.29 

%

Core deposits  / total deposits

 

93.03 

%

 

93.22 

%

 

94.90 

%

Wholesale funds / core deposits

 

9.71 

%

 

9.18 

%

 

11.02 

%

Average loans / average deposits

 

87.76 

%

 

86.11 

%

 

84.28 

%





The asset portion of the balance sheet provides liquidity primarily through loan principal repayments, maturities of investment securities and occasional sales of various assets. Short-term investments such as federal funds sold, securities purchased under agreements to resell and interest-bearing deposits with the Federal Reserve Bank or with other commercial banks are additional sources of liquidity to meet cash flow requirements. Free securities represent unpledged securities that can be sold or used as collateral for borrowings, and include unpledged securities assigned to short-term dealer repurchase agreements or to the Federal Reserve Bank discount window. Management has established an internal target for the ratio of free securities to total securities to be 15% or more. As shown in Table 24 above, our ratios of free securities to total securities were 44.15% and 23.46%, respectively, at December 31, 2017 and 2016. The improvement in this ratio was due to an $871 million increase in total securities outpacing the growth in funds that require pledging. The total pledged securities at December 31, 2017 were down $550 million compared to December 31, 2016. This decrease was primarily due to the use of FHLB letters of credit for pledging purposes instead of investment securities.



The liability portion of the balance sheet provides liquidity mainly through the Company’s ability to use cash sourced from various customers’ interest-bearing and noninterest-bearing deposit accounts and sweep accounts.  At December 31, 2017, deposits totaled $22.3 billion, an increase of $2.8 billion, or 15%, from December 31, 2016. Core deposits represent total deposits excluding certificates of deposits (“CDs”) of $250,000 or more and brokered deposits.  The ratio of core deposits to total deposits was 93.03% at December 31, 2017, compared to 93.22% to December 31, 2016. Core deposits totaled $20.7 billion at December 31, 2017, an increase of $2.6 billion from December 31, 2016. This increase was due, in part, to the FNBC transactions. Brokered deposits totaled $838 million as of December 31, 2017 compared to $693 million at December 31, 2016. Use of brokered deposits as a funding source is subject to strict parameters regarding the amount, term, and interest rate.



Purchases of federal funds, securities sold under agreements to repurchase and other short-term borrowings from customers provide additional sources of liquidity to meet short-term funding requirements. In addition to funding from customer sources, the Bank has a line of credit with the FHLB that is secured by blanket pledges of certain mortgage loans. At December 31, 2017, the Bank had borrowed $1.1 billion from the FHLB and had approximately $3.2 billion remaining available under this line.  The Bank also has unused borrowing capacity at the Federal Reserve’s discount window of approximately $2.2 billion.  There were no outstanding borrowings with the Federal Reserve at December 31, 2017 and December 31, 2016.



Wholesale funds which were comprised of short-term borrowings and long-term debt, were 9.71% of core deposits at December 31, 2017 and 9.18% at December 31, 2016. The increase was related to a $347 million increase in wholesale funds, primarily from FHLB borrowings, and a $2.6 billion increase in core deposits. The Company has established an internal target for wholesale funds to be less than 25% of core deposits.



Another key measure the Company uses to monitor its liquidity position is the loan to deposit ratio (average loans outstanding for the reporting period divided by average deposits outstanding).   The loan-to-deposit ratio measures the amount of funds the Company lends out for each dollar of deposits on hand. The Company’s loan-to-deposit ratio was 87.76% for 2017, up 165 bps from 2016, as average loans grew at a faster pace than average deposits, largely driven by the timing of the FNBC transactions where the majority of the loans acquired were in the first transaction and the deposits in the later.  Management has established an internal target range for the loan to deposit ratio from 83% to 87%. The fourth quarter 2017 average loans to deposit ratio at 86.57% was within the targeted range.

 

62


 

Cash generated from operations is another important source of funds to meet liquidity needs. The consolidated statements of cash flows present operating cash flows and summarize all significant sources and uses of funds for the three years ended December 31, 2017.



Dividends received from the Bank have been the primary source of funds available to the Parent Company for the payment of dividends to our stockholders and for servicing its debt. The liquidity management process takes into account the various regulatory provisions that can limit the amount of dividends that the Bank can distribute to the Parent Company, as described in Note 11 to the consolidated financial statements, “Stockholders’ Equity.” It is the Company’s policy to maintain cash or other liquid assets to provide liquidity in an amount sufficient to fund a minimum of six quarters of anticipated common stockholder dividends.



 

CONTRACTUAL OBLIGATIONS



The following table summarizes all significant contractual obligations as of December 31, 2017, according to payments due by period. Obligations under deposit contracts and short-term borrowings are not included. The maturities of time deposits in amounts greater than $250,000 are presented in Table 20. Purchase obligations represent legal and binding contracts to purchase services and goods that cannot be settled or terminated without paying substantially all of the contractual amounts.



TABLE 25. Contractual Obligations







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Payment due by period

(in thousands)

 

Total

 

Less Than
1 Year

 

1-3
Years

 

3-5
Years

 

More Than
5 Years

Long-term debt obligations

 

$

561,991 

 

$

113,433 

 

 

57,081 

 

 

33,409 

 

 

358,068 

Operating lease obligations

 

 

151,830 

 

 

16,307 

 

 

29,281 

 

 

24,416 

 

 

81,826 

Purchase obligations

 

 

90,118 

 

 

63,757 

 

 

24,381 

 

 

1,980 

 

 

 —

Total

 

$

803,939 

 

$

193,497 

 

$

110,743 

 

$

59,805 

 

$

439,894 



 

CAPITAL RESOURCES



The Company currently has a strong capital position which is vital to continued profitability, promotes depositor and investor confidence, and provides a solid foundation for future growth and flexibility in addressing strategic opportunities. Stockholders’ equity totaled $2.9 billion at December 31, 2017 compared to $2.7 billion at December 31, 2016. The $165 million increase resulted primarily from net income for the year of $215.6 million, partially offset by $83.3 million in dividends paid. 



On December 16, 2016, the Company issued approximately $259 million, or 6.325 million shares, of its common stock at approximately $41.00 per share.  This additional capital was partially used to support the purchase of assets in the FNBC I transaction.



The Company’s tangible common equity ratio was 7.73% at December 31, 2017, compared to 8.64% a year earlier. The decline in tangible capital is mainly attributable to the increase in assets and goodwill associated with the FNBC transactions. The Company has established an internal target for the tangible common equity ratio of at least 8.00%. Management allows the tangible common equity ratio to drop below 8.00% on a temporary basis if it believes that the shortfall can be replenished through normal operations within a short time frame.  We expect to reach this target level in 2018.



The primary quantitative measures that regulators use to gauge capital adequacy are the ratios of total, tier 1 and common equity tier 1 regulatory capital to risk-weighted assets (risk-based capital ratios) and the ratio of Tier 1 capital to average total assets (leverage ratio). The Federal Reserve Board’s final rule implementing the Basel III regulatory capital framework and related Dodd-Frank Act changes was effective for the Company on January 1, 2015. The final rule strengthened the definition of regulatory capital, increased risk-based capital requirements, and made selected changes to the calculation of risk-weighted assets. The rule sets the Basel III minimum regulatory capital requirements for all organizations. It includes a new common equity Tier 1 ratio of 4.5% of risk-weighted assets, raises the minimum Tier 1 capital ratio from 4.0% to 6.0% of risk-weighted assets and sets a new conservation buffer of 2.5% of risk-weighted assets; however, the rule allows for transition periods for certain changes, including the conservation buffer. Based on capital ratios as of December 31, 2017 using Basel III definitions, the Company and the Bank exceeded all capital requirements of the new rule, including the fully phased-in conservation buffer. The Company and the Bank have established internal targets for its total risk-based capital ratio, Tier 1 risk-based capital ratio and leverage ratio of 11.5%, 9.5% and 7.0%, respectively.

 

63


 

At December 31, 2017, our regulatory capital ratios were well in excess of current regulatory minimum requirements. Additionally, both the Company and the Bank were considered “well capitalized” by regulatory agencies.  The following table shows the Company’s capital ratios for the past five years. Note 11 – Stockholders’ Equity to the consolidated financial statements provides additional information about the Bank’s regulatory capital ratios.



TABLE 26.  Risk-Based Capital and Capital Ratios







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

2017

 

2016

 

2015

 

2014

 

2013

Common equity tier 1 capital

 

$

2,214,723 

 

$

2,184,812 

 

$

1,844,992 

 

$

1,777,348 

 

$

1,685,058 

Additional tier 1 capital

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Tier 1 capital

 

 

2,214,723 

 

 

2,184,812 

 

 

1,844,992 

 

 

1,777,348 

 

 

1,685,058 

Tier 2 capital

 

 

367,308 

 

 

379,418 

 

 

350,921 

 

 

168,362 

 

 

192,774 

Total capital

 

$

2,582,031 

 

$

2,564,230 

 

$

2,195,913 

 

$

1,945,710 

 

$

1,877,832 

Risk-weighted assets

 

$

21,695,628 

 

$

19,404,265 

 

$

18,515,904 

 

$

15,822,448 

 

$

14,325,757 

Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Leverage (Tier 1 capital to average assets)

 

 

8.43% 

 

 

9.56% 

 

 

8.55% 

 

 

9.17% 

 

 

9.34% 

Common equity tier 1 capital to
   risk-weighted assets *

 

 

10.21% 

 

 

11.26% 

 

 

9.96% 

 

 

n/a   

 

 

n/a   

Tier 1 capital to risk-weighted assets

 

 

10.21% 

 

 

11.26% 

 

 

9.96% 

 

 

11.23% 

 

 

11.76% 

Total capital to risk-weighted assets

 

 

11.90% 

 

 

13.21% 

 

 

11.86% 

 

 

12.30% 

 

 

13.11% 

Common stockholders' equity to total assets

 

 

10.55% 

 

 

11.34% 

 

 

10.57% 

 

 

11.92% 

 

 

12.76% 

Tangible common equity to total assets

 

 

7.73% 

 

 

8.64% 

 

 

7.62% 

 

 

8.59% 

 

 

9.00% 



*     Common equity tier 1 capital only effective for years ended after December 31, 2014.



The Company’s regulatory capital ratios declined in 2017 due largely to the assets acquired in the FNBC transactions and organic growth; however, they remain strong at December 31, 2017, with common equity tier 1 and tier 1 risk-weighted asset ratios at 10.21%, and total risk-weighted asset ratios at 11.90%.

 

STOCK REPURCHASE PROGRAM



In September 2016, the Company’s stock repurchase plan that had been approved by the Board of Directors on August 28, 2015 expired. The plan had authorized the repurchase of up to 5%, or approximately 3.9 million shares of its outstanding common stock. There were no repurchases under the plan in 2016 and 2017.



See Item 5. “Market for the Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities” for additional discussion of the Company’s common stock buyback program.

 

FOURTH QUARTER RESULTS



Net income for the fourth quarter of 2017 was $55.4 million, or $0.64 per diluted common share, compared to $58.9 million, or $0.68, and $51.8 million, or $0.64, respectively in the third quarter of 2017 and the fourth quarter of 2016.  The fourth quarter of 2017 includes an estimated $19.5 million ($0.22 per share impact) charge for the re-measurement of net deferred tax assets related to the Tax Act, while the third quarter of 2017 included $11.4 million of nonoperating items ($0.08 per share) mainly related to the FNBC transactions.  There were no nonoperating items in the fourth quarter of 2016. The following discussion highlights recent factors impacting Hancock’s results of operations and financial position.



 

64


 

Highlights of the Company’s fourth quarter of 2017 results (compared to third quarter 2017):

·

Net income decreased $3.5 million, or 6%; excluding the $19.5 million net deferred tax asset re-measurement charge and nonoperating items, earnings increased $8.7 million, or 13%

·

Loans increased $218 million, or 5% linked quarter annualized

·

Energy loans totaled $1.1 billion at year end and comprised 5.6% of total loans, down from 6% at September 30, 2017; allowance for the energy portfolio totaled $70.2 million, or 6.7% of energy loans

·

Core pre-provision net revenue of $116.5 million, up $5.4 million, or 5%

·

Net interest margin  of 3.48%, up 4 bps; core net interest margin up 3 bps to 3.35%

·

Efficiency ratio improved approximately 100 bps to 56.6% 

·

Return on average assets declined 6 bps to 0.82%; excluding nonoperating items and the net deferred tax asset re-measurement charge, return on average assets increased 11 bps to 1.10%

·

Tangible common equity ratio decreased 7 bps to 7.73% mainly related to the deferred tax asset re-measurement charge



Total loans at December 31, 2017 were $19.0 billion, an increase of $218 million, or 1%, from September 30, 2017.  The Company’s net loan growth during the quarter was diversified across the footprint and also in areas identified as part of the Company’s revenue-generating initiatives.



Total deposits at December 31, 2017 were $22.3 billion, up $719 million, or 3%, from September 30, 2017. The fourth quarter increase reflected year-end seasonality of both commercial and public fund customers. Historically, customers have built deposits at year-end, particularly in demand deposits, with some of those deposits being withdrawn in the first quarter.



Noninterest-bearing deposits totaled $8.3 billion at December 31, 2017, up $411 million, or 5%, from September 30, 2017 and comprised 37% of total deposits at December 31, 2017. Interest-bearing transaction and savings deposits totaled $8.2 billion at year-end 2017, up $288 million, or 4%, compared to September 30, 2017.  



Time deposits of $2.7 billion decreased $258 million, or 9%, while interest-bearing public fund deposits increased $278 million, or 10%, to $3.0 billion at December 31, 2017.  



The Company recorded a total provision for loan losses for the fourth quarter of 2017 of $15 million, up from $13 million in the third quarter of 2017.   Net charge-offs from the non-purchased credit impaired loan portfolio were $21.1 million, or 0.44% of average total loans on an annualized basis in the fourth quarter of 2017, compared to $11.8 million, or 0.25% of average total loans, for the third quarter of 2017.  Energy-related net charge-offs were $8.4 million and $3.6 million in the fourth quarter and third quarters of 2017, respectively.  The provision expense reflects the continued decline in energy allowance as management believes the level, as built in prior quarters, remains adequate, partially offset by an increase in the non-energy allowance as we grow and diversify the portfolio.



Net interest income (te) for the fourth quarter of 2017 was $217 million, up $5.5 million from the third quarter of 2017The increase reflects both an improved mix and growth in earning assets, an increase in the loan yield of 7 bps and a 2 bp increase in the yield on the securities portfolio.  These improvements were partially offset by a 2 bp increase in the cost of funds related to higher rates paid on time deposits and public deposits.



The net interest margin (te) was 3.48% for the fourth quarter of 2017, up 4 bps from the third quarter of 2017.  The net interest margin, excluding net purchase accounting adjustments, increased 3 bps to 3.35% during the fourth quarter of 2017.  The main driver of the expansion was an improved mix of earning assets during the quarter coupled with an increase of 7 bps in the loan yield. 



Noninterest income totaled $69.7 million for the fourth quarter of 2017, up $2.6 million, or 7%, from the third quarter of 2017.  Included in the total is $2.9 million of gains on sale of loans. 



Service charges on deposits totaled $22.5 million for the fourth quarter of 2017, up $1.0 million, or 5%, from the third quarter of 2017. Bank card and ATM fees totaled $14.2 million, up $0.8 million, or 6%, from the third quarter of 2017. 



Trust fees totaled $11.1 million, up $0.3 million, or 3% linked-quarter.  Investment and annuity income and insurance fees totaled $5.8 million, down $0.4 million, or 7% linked-quarter.



Fees from secondary mortgage operations totaled $3.2 million for the fourth quarter of 2017, down $0.9 million, or 22% linked-quarter.



Other noninterest income totaled $12.9 million, up $1.8 million, or 16%, from the third quarter of 2017.  The increase was mainly related to a $2.9 million gain from the bulk sale of problem loans partially offset by several smaller miscellaneous items.

 

65


 

Noninterest expense for the fourth quarter of 2017 totaled $168.1 million, down $9.6 million, or 5%, from the third quarter of 2017Included in the third quarter’s total are $11.4 million of nonoperating expenses related to costs associated with the FNBC transactions.  Excluding these items, operating expenses were up $1.8 million, or 1%, linked-quarter.



Total personnel expense was $95.2 million in the fourth quarter of 2017, up $2.5 million, or 3%, from the third quarter of 2017.  The increase was mainly related to performance-based incentive pay.



Occupancy and equipment expense totaled $15.0 million in the fourth quarter of 2017, down $0.8 million, or 5%, from the third quarter of 2017.  



Amortization of intangibles totaled $5.9 million for the fourth quarter of 2016, down $0.2 million, or 3%, linked-quarter. Net gains on ORE dispositions exceeded ORE expense by $0.3 million in the fourth quarter of 2017.  The third quarter reflects a more normal level of ORE expense at $0.2 million.



Other operating expense totaled $52.4 million in the fourth quarter of 2017, up $0.8 million, or 2%, from the third quarter of 2017



The effective income tax rate for the fourth quarter of 2017 was 21% (excluding the deferred tax asset re-measurement charge). The lower rate in the fourth quarter was primarily related to the excess tax benefit of stock compensation deduction in excess of book expense. The effective income tax rate continues to be less than the statutory rate due primarily to tax-exempt income and tax credits.



The summary of quarterly financial information appearing in “Item 8. Financial Statements and Supplementary Data” provides selected comparative financial information for each of the four quarters of 2017 and 2016. 

 

CRITICAL ACCOUNTING POLICIES AND SIGNIFICANT ESTIMATES



The accounting principles we follow and the methods for applying these principles conform to accounting principles generally accepted in the United States of America and general practices followed by the banking industry. The significant accounting principles and practices we follow are described in Note 1 to the consolidated financial statements. These principles and practices require management to make estimates and assumptions about future events that affect the amounts reported in the consolidated financial statements and accompanying notes. Management evaluates the estimates and assumptions made on an ongoing basis to help ensure the resulting reported amounts reflect management’s best estimates and judgments given current facts and circumstances. The following discusses certain critical accounting policies that involve a higher degree of management judgment and complexity in producing estimates that may significantly affect amounts reported in the consolidated financial statements and notes.



Acquisition Accounting



Acquisitions are accounted for under the purchase method of accounting. Purchased assets, including identifiable intangible assets, and assumed liabilities are recorded at their respective acquisition date fair values. Management applies various valuation methodologies to these assets and liabilities which often involve a significant degree of judgment, particularly when liquid markets do not exist for the particular item being valued. Examples of such items include loans, deposits, identifiable intangible assets and certain other assets and liabilities acquired or assumed in business combinations. Management uses significant estimates and assumptions to value such items, including, among others, projected cash flows, repayment rates, default rates and losses assuming default, discount rates, and realizable collateral values. The purchase date valuations and any subsequent adjustments also determine the amount of goodwill or bargain purchase gain recognized in connection with the business combination. Certain assumptions and estimates must be updated regularly in connection with the ongoing accounting for purchased loans. Valuation assumptions and estimates may also have to be revisited in connection with periodic assessments of possible value impairment, including impairment of goodwill, intangible assets and certain other long-lived assets. The use of different assumptions could produce significantly different valuation results, which could have material positive or negative effects on our results of operations.



Allowance for Loan and Lease Losses



The allowance for loan and lease losses (ALLL) is a valuation account available to absorb losses on loans. The ALLL is established and maintained at an amount that in management’s estimation is sufficient to cover the estimated credit losses inherent in the loan and lease portfolios of the Company as of the date of the determination. Credit losses arise not only from credit risk, but also from other risks inherent in the lending process including, but not limited to, collateral risk, operational risk, concentration risk, and economic risk. As such, all related risks of lending are considered when assessing the adequacy of the allowance for loan and lease losses. Quarterly, management estimates inherent losses in the portfolio based on a number of factors, including the Company’s past loan loss and delinquency experience, known and inherent risks in the portfolio, adverse situations that may affect the borrowers’ ability to repay, the estimated value of any underlying collateral and current economic conditions.



 

66


 

The analysis and methodology for estimating the ALLL for originated and acquired performing loans include two primary elements. A loss rate analysis that incorporates a historical loss rate as updated for current conditions is used for loans collectively evaluated for impairment, and a specific reserve analysis is used for loans individually evaluated for impairment.



The loss rate analysis includes several subjective inputs including portfolio segmentation, portfolio risk ratings, historical look-back and loss emergence periods. Management considers the appropriateness of these critical assumptions as part of its allowance review. The loss rate analysis is supplemented by a review of qualitative factors that considers whether current conditions differ from those existing during the historical-based loss rate analysis. Such factors include, but are not limited to, problem loan trends, changes in loan profiles and volumes, changes in lending policies and procedures, current economic and business conditions and credit concentrations. While qualitative data related for these factors is used where available, there is a high level of judgment applied assumptions that are susceptible to significant change.



The qualitative component comprised 30% of the total ALLL as of December 31, 2017. The qualitative component of the ALLL remains elevated in 2017 compared to historical levels as a result of the continuing energy cycle, requiring management’s best estimate of the impact to the portfolio with limited quantitative support. While we believe the level of allowance is sufficient to absorb losses inherent in the portfolio today, actual results could differ significantly depending on the depth and duration of the energy cycle and the overall impact to the portfolio, which remains uncertain.



For loans impaired that are individually evaluated, a specific allowance is calculated as the shortfall between the loan’s value and its recorded investment. The loan’s value is measured by either the loan’s observable market price, the fair value of the collateral of the loan (less liquidation costs) if it is collateral dependent, or by the present value of expected future cash flows discounted at the loan’s effective interest rate. Values for impaired loans are highly subjective and actual results could differ.

Goodwill Impairment Testing



Goodwill represents the excess of the consideration paid over the fair value of the net assets acquired, or the excess of the fair value of the net liabilities assumed over the consideration received.  Goodwill is not amortized but is assessed for impairment on an annual basis, or more often if events or circumstances indicate there may be impairment.  The impairment test compares the estimated fair value of a reporting unit with its net book value.  We have assigned all goodwill to one reporting unit that represents our overall banking operations. The fair value of the reporting unit is based on valuation techniques that market participants would use in an acquisition of the whole unit, such as estimated discounted cash flows, the quoted market price of our common stock adjusted for a control premium and observable average price-to-earnings and price-to-book multiples of our competitors.  If the unit’s fair value is less than its carrying value, an estimate of the implied fair value of the goodwill is compared to the goodwill’s carrying value and any impairment recognized.



We completed our annual impairment test of goodwill as of September 30, 2017 and concluded that there was no impairment.  We used the discounted net present value of estimated future cash flows approach to measure the fair value of goodwill at September 30, 2017. This valuation technique requires significant assumptions concerning the expected net interest margins and other revenue and expense levels, loan and deposit growth rates, and discount rates for cash flows. Changes to any of these assumptions could result in significantly different results. 



Income Taxes



Judgement is required in determining our provision for income taxes and income tax assets and liabilities, including evaluating uncertainties in the application of accounting principles and complex tax laws. The Tax Act that was signed into law on December 22, 2017 significantly revises the U.S. corporate income tax laws by, among other things, lowering the statutory corporate tax rate from 35% to 21% and eliminating or reducing certain deductions. The Company re-measured its deferred tax assets and liabilities based upon the newly enacted U.S. statutory federal income tax rate of 21%, which is the tax rate at which these assets and liabilities are expected to reverse in the future. The re-measurement resulted in a $19.5 million charge to income tax expense for the year ended December 31, 2017, comprised of $25.3 million of expense related to certain items included within AOCI, and a provisional income tax benefit of $5.8 million related to items included in continuing operations. The provisional benefit is a reasonable estimate as the Company has not completed its analysis of the impact of the Tax Act and the related calculations that could affect the measurement of deferred tax assets and liabilities. The SEC’s Staff Accounting Bulletin No. 118 permits the recording of provisional amounts related to the impact of the Tax Act during a measurement period which is not to exceed one year from the enactment date of the Tax Act. Adjustments to the provisional amount may occur during the measurement period as the Company continues to collect information, finalize calculations and interpret any additional guidance provided by the IRS or other regulatory agencies.  Any such adjustments may materially impact income tax expense in the period in which the adjustments are made. Refer to Note 13 – Income Taxes within Item 8. “Financial Statements and Supplementary Data” for more information regarding the Tax Cuts and Jobs Act and its impact to our consolidated financial statements.



 

67


 

Accounting for Retirement Benefits



Management makes a variety of assumptions in applying principles that govern the accounting for benefits under the Company’s defined benefit pension plans and other postretirement benefit plans. These assumptions are essential to the actuarial valuation that determines the amounts recognized and certain disclosures it makes in the consolidated financial statements related to the operation of these plans. Two of the more significant assumptions concern the expected long-term rate of return on plan assets and the rate needed to discount projected benefits to their present value. Changes in these assumptions impact the cost of retirement benefits recognized in net income and comprehensive income. Certain assumptions are closely tied to current conditions and are generally revised at each measurement date. For example, the discount rate is reset annually with reference to market yields on high quality fixed-income investments. Other assumptions, such as the rate of return on assets, are determined, in part, with reference to historical and expected conditions over time and are not as susceptible to frequent revision. Holding other factors constant, the cost of retirement benefits will move opposite to changes in either the discount rate or the rate of return on assets. Item 8. “Financial Statements and Supplementary Data—Note 16” provides further discussion on the accounting for Hancock’s retirement and employee benefit plans and the estimates used in determining the actuarial present value of the benefit obligations and the net periodic benefit expense.



 

RECENT ACCOUNTING PRONOUNCEMENTS



See Note 1 to our consolidated financial statements that appears in Item 8. “Financial Statements and Supplementary Data.”



 

ITEM 7A.    QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK



The information required for this item is included in the section entitled “Asset/Liability Management” that appears in Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” and is incorporated here by reference.



 

 

68


 

ITEM 8.       FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA



The Company’s unaudited quarterly results for 2017 and 2016 are presented below.



Summary of Quarterly Results

(Unaudited)





 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

2017

(in thousands, except per share data)

 

First

 

Second

 

Third

 

Fourth

Income Statement Data:

 

 

 

 

 

 

 

 

 

 

 

 

Interest income (te) (a)

 

$

210,813 

 

$

234,741 

 

$

241,295 

 

$

248,122 

Interest expense

 

 

(20,824)

 

 

(26,460)

 

 

(29,859)

 

 

(31,126)

Net interest income (te) (a)

 

 

189,989 

 

 

208,281 

 

 

211,436 

 

 

216,996 

Taxable equivalent adjustment

 

 

8,298 

 

 

8,564 

 

 

8,579 

 

 

8,949 

Net interest income

 

 

181,691 

 

 

199,717 

 

 

202,857 

 

 

208,047 

Provision for loan losses

 

 

(15,991)

 

 

(14,951)

 

 

(13,040)

 

 

(14,986)

Noninterest income

 

 

63,491 

 

 

67,487 

 

 

67,115 

 

 

69,688 

Noninterest expense

 

 

(163,542)

 

 

(183,470)

 

 

(177,616)

 

 

(168,063)

Income before income taxes

 

 

65,649 

 

 

68,783 

 

 

79,316 

 

 

94,686 

Income tax expense

 

 

16,635 

 

 

16,516 

 

 

20,414 

 

 

39,237 

Net income

 

$

49,014 

 

$

52,267 

 

$

58,902 

 

$

55,449 

For informational purposes only:

 

 

 

 

 

 

 

 

 

 

 

 

Nonoperating items, net - pre-tax

 

 

2,111 

 

 

10,617 

 

 

11,393 

 

 

 —

Impact of re-measurement of deferred tax asset (b)

 

 

 —

 

 

 —

 

 

 —

 

 

19,520 

Balance Sheet Data:

 

 

 

 

 

 

 

 

 

 

 

 

Period end balance sheet data

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

25,485,026 

 

$

26,630,569 

 

$

26,816,755 

 

$

27,336,086 

Earning assets

 

 

23,278,297 

 

 

24,295,892 

 

 

24,545,798 

 

 

25,024,792 

Loans

 

 

18,204,868 

 

 

18,473,841 

 

 

18,786,285 

 

 

19,004,163 

Deposits

 

 

19,922,020 

 

 

21,442,815 

 

 

21,533,859 

 

 

22,253,202 

Stockholders' equity

 

 

2,763,622 

 

 

2,813,962 

 

 

2,863,275 

 

 

2,884,949 

Average balance sheet data

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

24,756,506 

 

$

26,526,253 

 

$

26,677,573 

 

$

26,973,507 

Earning assets

 

 

22,770,001 

 

 

24,338,130 

 

 

24,487,426 

 

 

24,812,676 

Loans

 

 

17,303,044 

 

 

18,369,446 

 

 

18,591,219 

 

 

18,839,537 

Deposits

 

 

19,247,858 

 

 

20,932,561 

 

 

21,349,818 

 

 

21,762,757 

Stockholders' equity

 

 

2,733,089 

 

 

2,786,566 

 

 

2,838,517 

 

 

2,867,475 

Performance Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

.80%

 

 

.79%

 

 

.88%

 

 

.82%

Return on average common equity

 

 

7.27% 

 

 

7.52% 

 

 

8.23% 

 

 

7.67% 

Net interest margin (te) (a)

 

 

3.37% 

 

 

3.43% 

 

 

3.44% 

 

 

3.48% 

Common Shares Data:

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.57 

 

$

0.60 

 

$

0.68 

 

$

0.64 

Diluted

 

$

0.57 

 

$

0.60 

 

$

0.68 

 

$

0.64 

Cash dividends per common share

 

$

0.24 

 

$

0.24 

 

$

0.24 

 

$

0.24 

Market data:

 

 

 

 

 

 

 

 

 

 

 

 

High sales price

 

$

49.50 

 

$

52.94 

 

$

50.40 

 

$

53.35 

Low sales price

 

 

41.71 

 

 

42.70 

 

 

41.05 

 

 

46.18 

Period-end closing price

 

 

45.55 

 

 

49.00 

 

 

48.45 

 

 

49.50 

Trading volume

 

 

45,119 

 

 

39,035 

 

 

33,243 

 

 

29,308 



 

 

 

 

 

 

 

 

 

 

 

 

Core pre-provision net revenue (TE) (c)

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

181,691 

 

$

199,717 

 

$

202,857 

 

$

208,047 

Noninterest income

 

 

63,491 

 

 

67,487 

 

 

67,115 

 

 

69,688 

Total revenue

 

$

245,182 

 

$

267,204 

 

$

269,972 

 

$

277,735 

Taxable equivalent adjustment

 

 

8,298 

 

 

8,564 

 

 

8,579 

 

 

8,949 

Purchase accounting adjustments - revenue (d)

 

 

(3,463)

 

 

(7,076)

 

 

(7,347)

 

 

(7,960)

Nonoperating revenue

 

 

(4,352)

 

 

 —

 

 

 —

 

 

 —

Core revenue (TE)

 

$

245,665 

 

$

268,692 

 

$

271,204 

 

$

278,724 

Noninterest expense

 

 

(163,542)

 

 

(183,470)

 

 

(177,616)

 

 

(168,063)

Intangible amortization

 

 

4,705 

 

 

5,757 

 

 

6,070 

 

 

5,885 

Nonoperating expense

 

 

6,463 

 

 

10,617 

 

 

11,393 

 

 

 —

Core pre-provision net revenue (TE)

 

$

93,291 

 

$

101,596 

 

$

111,051 

 

$

116,546 



(a)

Taxable equivalent (te) amounts are calculated using a marginal federal income tax rate of 35%.

(b)

Income tax expense resulting from re-measurement of net deferred asset following the enactment of the Tax Act.

(c)

For discussion of non-GAAP measures, refer to Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations.”

(d)

Includes net loan discount accretion and net investment premium amortization, both arising from acquisition accounted for as a business combination, and amortization of the FDIC loss share receivable.

 

69


 

Summary of Quarterly Results (continued)

(Unaudited)







 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

2016

(in thousands, except per share data)

 

First

 

Second

 

Third

 

Fourth

Income Statement Data:

 

 

 

 

 

 

 

 

 

 

 

 

Interest income (te) (a)

 

$

185,984 

 

$

189,702 

 

$

188,937 

 

$

193,383 

Interest expense

 

 

(17,805)

 

 

(18,537)

 

 

(18,640)

 

 

(18,069)

Net interest income (te) (a)

 

 

168,179 

 

 

171,165 

 

 

170,297 

 

 

175,314 

Taxable equivalent adjustment

 

 

(5,343)

 

 

(6,196)

 

 

(6,784)

 

 

(7,516)

Net interest income

 

 

162,836 

 

 

164,969 

 

 

163,513 

 

 

167,798 

Provision for loan losses

 

 

(60,036)

 

 

(17,196)

 

 

(18,972)

 

 

(14,455)

Noninterest income

 

 

58,186 

 

 

63,694 

 

 

63,008 

 

 

65,893 

Noninterest expense

 

 

(156,032)

 

 

(150,942)

 

 

(149,058)

 

 

(156,283)

Income before income taxes

 

 

4,954 

 

 

60,525 

 

 

58,491 

 

 

62,953 

Income tax expense

 

 

1,115 

 

 

13,618 

 

 

11,772 

 

 

11,122 

Net income

 

$

3,839 

 

$

46,907 

 

$

46,719 

 

$

51,831 

For information purposes only:

 

 

 

 

 

 

 

 

 

 

 

 

Nonoperating items, net - pre-tax

 

 

4,978 

 

 

 —

 

 

 —

 

 

 —

Balance Sheet Data:

 

 

 

 

 

 

 

 

 

 

 

 

Period end balance sheet data

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

22,809,370 

 

$

23,063,790 

 

$

23,108,730 

 

$

23,975,302 

Earning assets

 

 

20,821,513 

 

 

21,037,622 

 

 

21,085,398 

 

 

21,881,520 

Loans

 

 

15,978,124 

 

 

16,035,796 

 

 

16,070,821 

 

 

16,752,151 

Deposits

 

 

18,656,150 

 

 

18,816,869 

 

 

18,885,477 

 

 

19,424,266 

Stockholders' equity

 

 

2,421,040 

 

 

2,463,365 

 

 

2,489,127 

 

 

2,719,768 

Average balance sheet data

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

22,932,515 

 

$

23,138,591 

 

$

23,202,790 

 

$

23,437,530 

Earning assets

 

 

20,910,668 

 

 

21,147,029 

 

 

21,197,406 

 

 

21,462,188 

Loans

 

 

15,848,770 

 

 

16,059,846 

 

 

16,023,458 

 

 

16,323,897 

Deposits

 

 

18,281,754 

 

 

18,717,755 

 

 

18,710,236 

 

 

18,912,155 

Stockholders' equity

 

 

2,431,747 

 

 

2,430,005 

 

 

2,472,398 

 

 

2,517,418 

Performance Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

0.07% 

 

 

0.82% 

 

 

0.80% 

 

 

0.88% 

Return on average common equity

 

 

0.64% 

 

 

7.76% 

 

 

7.52% 

 

 

8.19% 

Net interest margin (te) (a)

 

 

3.23% 

 

 

3.25% 

 

 

3.20% 

 

 

3.26% 

Common Shares Data:

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.05 

 

$

0.59 

 

$

0.59 

 

$

0.64 

Diluted

 

$

0.05 

 

$

0.59 

 

$

0.59 

 

$

0.64 

Cash dividends per common share

 

$

0.24 

 

$

0.24 

 

$

0.24 

 

$

0.24 

Market data:

 

 

 

 

 

 

 

 

 

 

 

 

High sales price

 

$

25.84 

 

$

27.84 

 

$

32.94 

 

$

45.50 

Low sales price

 

 

20.01 

 

 

21.93 

 

 

24.49 

 

 

31.73 

Period-end closing price

 

 

22.96 

 

 

26.11 

 

 

32.43 

 

 

43.10 

Trading volume

 

 

56,319 

 

 

41,668 

 

 

42,809 

 

 

43,664 



 

 

 

 

 

 

 

 

 

 

 

 

Core Pre-Provision Net Revenue (b)

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

162,836 

 

$

164,969 

 

$

163,513 

 

$

167,798 

Noninterest income

 

 

58,186 

 

 

63,694 

 

 

63,008 

 

 

65,893 

Total revenue

 

$

221,022 

 

$

228,663 

 

$

226,521 

 

$

233,691 

Taxable equivalent adjustment

 

 

5,343 

 

 

6,196 

 

 

6,784 

 

 

7,516 

Purchase accounting adjustments - revenue (c)

 

 

(4,026)

 

 

(3,716)

 

 

(3,088)

 

 

(2,538)

Core revenue (TE)

 

$

222,339 

 

$

231,143 

 

$

230,217 

 

$

238,669 

Noninterest expense

 

 

(156,032)

 

 

(150,942)

 

 

(149,058)

 

 

(156,283)

Intangible amortization

 

 

5,124 

 

 

5,005 

 

 

4,886 

 

 

4,766 

Nonoperating expense

 

 

4,978 

 

 

 —

 

 

 —

 

 

 —

Core pre-provision net revenue (TE)

 

$

76,409 

 

$

85,206 

 

$

86,045 

 

$

87,152 



(a)

Taxable equivalent (te) amounts are calculated using a marginal federal income tax rate of 35%.

(b)

For discussion of non-GAAP measures, refer to Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations.”

(c)

Includes net loan discount accretion and net investment premium amortization, both arising from acquisition accounted for as a business combination, and amortization of the FDIC loss share receivable.

 

 

70


 

MANAGEMENT’S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING



The management of Hancock Holding Company has prepared the consolidated financial statements and other information in our Annual Report in accordance with accounting principles generally accepted in the United States of America and is responsible for its accuracy. The financial statements necessarily include amounts that are based on management’s best estimates and judgments.

In meeting its responsibility, management relies on internal accounting and related control systems. The internal control systems are designed to ensure that transactions are properly authorized and recorded in the Company’s financial records and to safeguard the Company’s assets from material loss or misuse. Such assurance cannot be absolute because of inherent limitations in any internal control system.



The Company’s management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in the Rule 13(a)–15(f) under the Securities Exchange Act of 1934. Under the supervision and with the participation of management, including the Company’s principal executive officer and principal financial officer, the Company conducted an evaluation of the effectiveness of internal control over financial reporting based on the framework in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. Management also conducted an assessment of requirements pertaining to Section 112 of the Federal Deposit Insurance Corporation Improvement Act. This section relates to management’s evaluation of internal control over financial reporting, including controls over the preparation of financial statements in accordance with the instructions to the Consolidated Financial Statements for Bank Holding Companies (Form FR Y-9C) and in compliance with laws and regulations. Our evaluation included a review of the documentation of controls, evaluations of the design of the internal control system and tests of the effectiveness of internal controls.



The Company’s internal control over financial reporting as of December 31, 2017 was audited by PricewaterhouseCoopers, LLP, an independent registered public accounting firm, as stated in their accompanying report which expresses an unqualified opinion on the effectiveness of the Company’s internal control over financial reporting as of December 31, 2017.



Based on the Company’s evaluation under the framework in Internal Control – Integrated Framework (2013), management concluded that internal control over financial reporting was effective as of December 31, 2017.





 

 



 

 

John M. Hairston

President &

Chief Executive Officer

(Principal Executive Officer)

February 26, 2018

  

Michael M. Achary

Chief Financial Officer

(Principal Financial Officer)

February 26, 2018



















 

 

71


 

Report of Independent Registered Public Accounting Firm



To the Board of Directors and Shareholders of Hancock Holding Company:



Opinions on the Financial Statements and Internal Control over Financial Reporting



We have audited the accompanying consolidated balance sheets of Hancock Holding Company and its subsidiaries as of December 31, 2017 and December 31, 2016, and the related consolidated statements of income and comprehensive income, of changes in stockholders’ equity and of cash flows for each of the three years in the period ended December 31, 2017, including the related notes (collectively referred to as the “consolidated financial statements”).  We also have audited the Company’s internal control over financial reporting as of December 31, 2017, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).



In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2017 and December 31, 2016, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2017 in conformity with accounting principles generally accepted in the United States of America.  Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2017, based on criteria established in Internal Control - Integrated Framework (2013) issued by the COSO. 



Basis for Opinions



The Company's management is responsible for these consolidated financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management's Report on Internal Control over Financial Reporting.  Our responsibility is to express opinions on the Company’s consolidated financial statements and on the Company's internal control over financial reporting based on our audits.  We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB") and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.



We conducted our audits in accordance with the standards of the PCAOB.  Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud, and whether effective internal control over financial reporting was maintained in all material respects. 



Our audits of the consolidated financial statements included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks.  Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements.  Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements.  Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk.  Our audits also included performing such other procedures as we considered necessary in the circumstances.   We believe that our audits provide a reasonable basis for our opinions.



Definition and Limitations of Internal Control over Financial Reporting



A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles.  Management's assessment and our audit of Hancock Holding Company's internal control over financial reporting also included controls over the preparation of financial statements in accordance with the instructions to the Consolidated Financial Statements for Bank Holding Companies (Form FR Y-9C) to comply with the reporting requirements of Section 112 of the Federal Deposit Insurance Corporation Improvement Act (FDICIA). A company’s internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

 

72


 

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements.  Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.



/s/ PricewaterhouseCoopers LLP



New Orleans, Louisiana



February 26, 2018



We have served as the Company’s auditor since 2009.





































































































 

73


 

Hancock Holding Company and Subsidiaries

Consolidated Balance Sheets

 





 

 

 

 

 

 



 

 

 

 

 

 



 

 

 

 

 

 



 

December 31,

(in thousands, except per share data)

 

2017

 

2016

Assets:

 

 

 

 

 

 

Cash and due from banks

 

$

386,948 

 

$

372,689 

Interest-bearing bank deposits

 

 

92,157 

 

 

77,235 

Federal funds sold

 

 

227 

 

 

942 

Securities available for sale, at fair value (amortized cost of $2,949,057 and $2,562,000)

 

 

2,910,869 

 

 

2,516,908 

Securities held to maturity (fair value of $2,962,010 and $2,470,117)

 

 

2,977,511 

 

 

2,500,220 

Loans held for sale

 

 

39,865 

 

 

34,064 

Loans

 

 

19,004,163 

 

 

16,752,151 

Less: allowance for loan losses

 

 

(217,308)

 

 

(229,418)

Loans, net

 

 

18,786,855 

 

 

16,522,733 

Property and equipment, net of accumulated depreciation of $214,998 and $231,127

 

 

333,663 

 

 

361,612 

Prepaid expense

 

 

28,015 

 

 

18,038 

Other real estate, net

 

 

14,862 

 

 

18,884 

Accrued interest receivable

 

 

82,191 

 

 

65,887 

Goodwill

 

 

745,523 

 

 

621,193 

Other intangible assets, net

 

 

90,640 

 

 

87,757 

Life insurance contracts

 

 

541,081 

 

 

480,406 

FDIC loss share receivable

 

 

 —

 

 

16,219 

Deferred tax asset, net

 

 

53,979 

 

 

104,435 

Other assets

 

 

251,700 

 

 

176,080 

Total assets

 

$

27,336,086 

 

$

23,975,302 

Liabilities and Stockholders' Equity:

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

Noninterest-bearing

 

$

8,307,497 

 

$

7,658,203 

Interest-bearing

 

 

13,945,705 

 

 

11,766,063 

Total deposits

 

 

22,253,202 

 

 

19,424,266 

Short-term borrowings

 

 

1,703,890 

 

 

1,225,406 

Long-term debt

 

 

305,513 

 

 

436,280 

Accrued interest payable

 

 

8,680 

 

 

9,574 

Other liabilities

 

 

179,852 

 

 

160,008 

Total liabilities

 

 

24,451,137 

 

 

21,255,534 

Stockholders' equity:

 

 

 

 

 

 

Common stock

 

 

292,716 

 

 

291,358 

Capital surplus

 

 

1,718,117 

 

 

1,698,253 

Retained earnings

 

 

1,008,518 

 

 

850,689 

Accumulated other comprehensive loss, net

 

 

(134,402)

 

 

(120,532)

Total stockholders' equity

 

 

2,884,949 

 

 

2,719,768 

Total liabilities and stockholders' equity 

 

$

27,336,086 

 

$

23,975,302 

Common shares authorized (par value of 3.33 per share)

 

 

350,000 

 

 

350,000 

Common shares issued

 

 

87,903 

 

 

87,495 

Common shares outstanding

 

 

85,200 

 

 

84,235 



See accompanying notes to consolidated financial statements.

 

 

74


 

Hancock Holding Company and Subsidiaries

Consolidated Statements of Income







 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 



 

 

Years Ended December 31,

(in thousands, except per share data)

 

 

2017

 

2016

 

2015

Interest income:

 

 

 

 

 

 

 

 

 

 

Loans, including fees

 

 

$

772,030 

 

$

625,023 

 

$

583,751 

Loans held for sale

 

 

 

851 

 

 

1,022 

 

 

678 

Securities-taxable

 

 

 

102,013 

 

 

91,099 

 

 

90,522 

Securities-tax exempt

 

 

 

22,235 

 

 

13,222 

 

 

3,447 

Short-term investments

 

 

 

3,452 

 

 

1,801 

 

 

1,248 

Total interest income

 

 

 

900,581 

 

 

732,167 

 

 

679,646 

Interest expense:

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

 

76,546 

 

 

48,934 

 

 

33,876 

Short-term borrowings

 

 

 

15,735 

 

 

4,065 

 

 

1,078 

Long-term debt

 

 

 

15,988 

 

 

20,052 

 

 

19,518 

Total interest expense

 

 

 

108,269 

 

 

73,051 

 

 

54,472 

Net interest income

 

 

 

792,312 

 

 

659,116 

 

 

625,174 

Provision for loan losses

 

 

 

58,968 

 

 

110,659 

 

 

73,038 

Net interest income after provision for loan losses

 

 

 

733,344 

 

 

548,457 

 

 

552,136 

Noninterest income:

 

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

 

 

83,166 

 

 

74,187 

 

 

72,813 

Trust fees

 

 

 

44,538 

 

 

46,589 

 

 

45,627 

Bank card and ATM fees

 

 

 

53,779 

 

 

47,427 

 

 

46,480 

Investment and annuity fees

 

 

 

20,529 

 

 

18,477 

 

 

20,669 

Secondary mortgage market operations

 

 

 

15,209 

 

 

16,282 

 

 

12,579 

Insurance commissions and fees

 

 

 

3,212 

 

 

4,501 

 

 

8,567 

Amortization of loss share receivable

 

 

 

(2,427)

 

 

(5,918)

 

 

(5,747)

Other income

 

 

 

49,775 

 

 

47,482 

 

 

35,961 

Securities transactions

 

 

 

 —

 

 

1,754 

 

 

335 

Total noninterest income

 

 

 

267,781 

 

 

250,781 

 

 

237,284 

Noninterest expense:

 

 

 

 

 

 

 

 

 

 

Compensation expense

 

 

 

320,096 

 

 

287,783 

 

 

278,661 

Employee benefits

 

 

 

56,568 

 

 

55,884 

 

 

54,880 

Personnel expense

 

 

 

376,664 

 

 

343,667 

 

 

333,541 

Net occupancy expense

 

 

 

47,869 

 

 

41,296 

 

 

44,842 

Equipment expense

 

 

 

14,841 

 

 

13,663 

 

 

15,494 

Data processing expense

 

 

 

66,385 

 

 

58,619 

 

 

55,590 

Professional services expense

 

 

 

40,235 

 

 

29,561 

 

 

40,198 

Amortization of intangibles

 

 

 

22,417 

 

 

19,781 

 

 

24,184 

Telecommunications and postage

 

 

 

14,686 

 

 

13,146 

 

 

14,127 

Deposit insurance and regulatory fees

 

 

 

29,627 

 

 

23,499 

 

 

16,736 

Other real estate (income) expense, net

 

 

 

(2,669)

 

 

(3,481)

 

 

2,740 

Other expense

 

 

 

82,636 

 

 

72,564 

 

 

72,203 

Total noninterest expense

 

 

 

692,691 

 

 

612,315 

 

 

619,655 

Income before income taxes

 

 

 

308,434 

 

 

186,923 

 

 

169,765 

Income taxes

 

 

 

92,802 

 

 

37,627 

 

 

38,304 

Net income

 

 

$

215,632 

 

$

149,296 

 

$

131,461 

Earnings per common share - basic

 

 

$

2.49 

 

$

1.87 

 

$

1.64 

Earnings per common share - diluted          

 

 

$

2.48 

 

$

1.87 

 

$

1.64 

Dividends paid per share

 

 

$

0.96 

 

$

0.96 

 

$

0.96 

Weighted average shares outstanding-basic

 

 

 

84,695 

 

 

77,850 

 

 

78,197 

Weighted average shares outstanding-diluted

 

 

 

84,963 

 

 

77,949 

 

 

78,307 



See accompanying notes to consolidated financial statements.  

 

75


 

Hancock Holding Company and Subsidiaries

Consolidated Statements of Comprehensive Income







 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

Years Ended December 31,

(in thousands)

 

2017

 

2016

 

2015

Net income

 

$

215,632 

 

$

149,296 

 

$

131,461 

Other comprehensive income (loss) before income taxes:

 

 

 

 

 

 

 

 

 

Net change in unrealized loss on available for sale securities and hedges

 

 

(425)

 

 

(57,346)

 

 

(21,270)

Reclassification of net losses realized and included in earnings

 

 

5,801 

 

 

4,016 

 

 

3,010 

Valuation adjustment for pension plan amendment

 

 

17,315 

 

 

 —

 

 

 —

Other valuation adjustments of employee benefit plans

 

 

(10,929)

 

 

(12,748)

 

 

(33,971)

Amortization of unrealized net loss on securities transferred to
  held to maturity

 

 

3,786 

 

 

3,830 

 

 

3,530 

Other comprehensive income (loss) before income taxes

 

 

15,548 

 

 

(62,248)

 

 

(48,701)

Income tax expense (benefit)

 

 

4,088 

 

 

(22,311)

 

 

(18,180)

Other comprehensive income (loss) net of income taxes

 

 

11,460 

 

 

(39,937)

 

 

(30,521)

Comprehensive income

 

$

227,092 

 

$

109,359 

 

$

100,940 



See accompanying notes to consolidated financial statements.

 

 

76


 

Hancock Holding Company and Subsidiaries

Consolidated Statements of Changes in Stockholders’ Equity







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

(in thousands, except

 

Common Stock

 

Capital

 

Retained

 

Comprehensive

 

 

 

per share data)

 

Shares Issued

 

 

Amount

 

Surplus

 

Earnings

 

Loss, net

 

Total

Balance, December 31, 2014

 

87,480 

 

$

291,307 

 

$

1,507,673 

 

$

723,496 

 

$

(50,074)

 

$

2,472,402 

Net income

 

 —

 

 

 —

 

 

 —

 

 

131,461 

 

 

 —

 

 

131,461 

Other comprehensive loss

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(30,521)

 

 

(30,521)

Comprehensive Income

 

 —

 

 

 —

 

 

 —

 

 

131,461 

 

 

(30,521)

 

 

100,940 

Cash dividends declared
   ($0.96 per common share)

 

 —

 

 

 —

 

 

 —

 

 

(77,013)

 

 

 —

 

 

(77,013)

Common stock activity,
  long-term incentive plan

 

11 

 

 

39 

 

 

12,388 

 

 

 —

 

 

 —

 

 

12,427 

Purchase of common stock under
 stock buyback program (3,305 
 shares)

 

 —

 

 

 —

 

 

(95,613)

 

 

 —

 

 

 —

 

 

(95,613)

Balance, December 31, 2015

 

87,491 

 

$

291,346 

 

$

1,424,448 

 

$

777,944 

 

$

(80,595)

 

$

2,413,143 

Net income

 

 —

 

 

 —

 

 

 —

 

 

149,296 

 

 

 —

 

 

149,296 

Other comprehensive loss

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(39,937)

 

 

(39,937)

Comprehensive Income

 

 —

 

 

 —

 

 

 —

 

 

149,296 

 

 

(39,937)

 

 

109,359 

Cash dividends declared
  ($0.96 per common share)

 

 —

 

 

 —

 

 

 —

 

 

(76,551)

 

 

 —

 

 

(76,551)

Common stock activity,
  long-term incentive plan

 

 

 

12 

 

 

12,991 

 

 

 —

 

 

 —

 

 

13,003 

Issuance of stock from dividend
  reinvestment and stock purchase
  plan

 

 —

 

 

 —

 

 

1,515 

 

 

 —

 

 

 —

 

 

1,515 

Common stock issued in public
 stock offering (6,325 shares)

 

 —

 

 

 —

 

 

259,299 

 

 

 —

 

 

 —

 

 

259,299 

Balance, December 31, 2016

 

87,495 

 

$

291,358 

 

$

1,698,253 

 

$

850,689 

 

$

(120,532)

 

$

2,719,768 

Net income

 

 —

 

 

 —

 

 

 —

 

 

215,632 

 

 

 —

 

 

215,632 

Other comprehensive income

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

11,460 

 

 

11,460 

Comprehensive Income

 

 —

 

 

 —

 

 

 —

 

 

215,632 

 

 

11,460 

 

 

227,092 

Reclassification of certain tax
 effects from accumulated other
 comprehensive loss

 

 —

 

 

 —

 

 

 —

 

 

25,330 

 

 

(25,330)

 

 

 —

Cash dividends declared
  ($0.96 per common share)

 

 —

 

 

 —

 

 

 —

 

 

(83,266)

 

 

 —

 

 

(83,266)

Common stock activity,
  long-term incentive plan

 

408 

 

 

1,358 

 

 

16,644 

 

 

133 

 

 

 —

 

 

18,135 

Issuance of stock from dividend
 reinvestment and stock purchase
 plan

 

 —

 

 

 —

 

 

3,220 

 

 

 —

 

 

 —

 

 

3,220 

Balance, December 31, 2017

 

87,903 

 

$

292,716 

 

$

1,718,117 

 

$

1,008,518 

 

$

(134,402)

 

$

2,884,949 



See accompanying notes to consolidated financial statements.

 

 

77


 

Hancock Holding Company and Subsidiaries

Consolidated Statements of Cash Flows







 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

Years Ended December 31,

(in thousands)

 

2017

 

2016

 

2015

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

 

 

 

Net income

 

$

215,632 

 

$

149,296 

 

$

131,461 

Adjustments to reconcile net income to net

 

 

 

 

 

 

 

 

 

cash provided by operating activities:

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

28,142 

 

 

28,363 

 

 

28,763 

Provision for loan losses

 

 

58,968 

 

 

110,659 

 

 

73,038 

(Gain) loss on other real estate owned

 

 

(2,839)

 

 

(4,444)

 

 

635 

Deferred tax (benefit) expense

 

 

49,831 

 

 

(7,839)

 

 

16,685 

Increase in cash surrender value of life insurance contracts

 

 

(14,959)

 

 

(11,112)

 

 

(9,789)

Gain on the sale of loans

 

 

(3,363)

 

 

(4,414)

 

 

 —

(Gain) loss on disposal of other assets

 

 

1,587 

 

 

(5,180)

 

 

1,815 

Net (increase) decrease in loans held for sale

 

 

3,317 

 

 

(14,267)

 

 

(289)

Net amortization of securities premium/discount

 

 

33,244 

 

 

29,048 

 

 

21,105 

Amortization of intangible assets

 

 

22,417 

 

 

19,781 

 

 

24,184 

Amortization of FDIC loss share receivable

 

 

2,427 

 

 

5,918 

 

 

5,747 

Stock-based compensation expense

 

 

17,633 

 

 

14,266 

 

 

12,944 

Increase (decrease) in interest payable and other liabilities

 

 

2,307 

 

 

10,315 

 

 

(4,722)

Net payments (to) from FDIC for loss share claims

 

 

2,299 

 

 

(3,134)

 

 

14,051 

Decrease in FDIC loss share receivable

 

 

8,613 

 

 

5,667 

 

 

6,407 

(Increase) decrease in other assets

 

 

(9,836)

 

 

15,197 

 

 

(94,816)

Other, net

 

 

(4,335)

 

 

5,795 

 

 

8,511 

Net cash provided by operating activities

 

 

411,085 

 

 

343,915 

 

 

235,730 





 

78


 

Hancock Holding Company and Subsidiaries

Consolidated Statements of Cash Flows—(Continued)







 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

Years Ended December 31,

(in thousands)

 

2017

 

2016

 

2015

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

 

Proceeds from sales of securities available for sale

 

$

213,877 

 

$

173,215 

 

$

9,289 

Proceeds from maturities of securities available for sale

 

 

338,843 

 

 

408,311 

 

 

842,114 

Purchases of securities available for sale

 

 

(742,279)

 

 

(1,071,869)

 

 

(1,323,853)

Proceeds from maturities of securities held to maturity

 

 

373,088 

 

 

425,453 

 

 

538,777 

Purchases of securities held to maturity

 

 

(863,457)

 

 

(563,661)

 

 

(749,102)

Net (increase) decrease in short-term investments

 

 

351,087 

 

 

487,378 

 

 

237,393 

Proceeds from sale of loans

 

 

59,483 

 

 

177,645 

 

 

3,533 

Net increase in loans

 

 

(1,051,628)

 

 

(1,331,125)

 

 

(1,868,548)

Purchase of life insurance contracts

 

 

(50,000)

 

 

(40,000)

 

 

 —

Purchases of property and equipment

 

 

(20,297)

 

 

(19,272)

 

 

(23,804)

Proceeds from sales of property and equipment

 

 

1,853 

 

 

7,445 

 

 

14,259 

Proceeds from sales of other real estate

 

 

24,324 

 

 

24,624 

 

 

47,115 

Cash received in excess of cash paid for acquisitions

 

 

476,609 

 

 

 —

 

 

 —

Other, net

 

 

(6,824)

 

 

825 

 

 

(3,604)

Net cash used in investing activities

 

 

(895,321)

 

 

(1,321,031)

 

 

(2,276,431)



 

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

 

Net increase in deposits

 

 

900,427 

 

 

1,075,370 

 

 

1,776,081 

Net increase (decrease) in short-term borrowings

 

 

(118,151)

 

 

(198,238)

 

 

272,071 

Repayments of long-term debt

 

 

(204,111)

 

 

(21,271)

 

 

(157,933)

Issuance of long-term debt

 

 

165 

 

 

6,838 

 

 

273,565 

Dividends paid

 

 

(83,266)

 

 

(76,551)

 

 

(77,013)

Payroll tax remitted on net share settlement of equity awards

 

 

(11,881)

 

 

(3,178)

 

 

(3,385)

Repurchase of common stock

 

 

 —

 

 

 —

 

 

(95,613)

Proceeds from exercise of stock options

 

 

12,092 

 

 

2,147 

 

 

347 

Proceeds from issuance of common stock in public offering

 

 

 —

 

 

259,299 

 

 

 —

Proceeds from dividend reinvestment and stock purchase plan

 

 

3,220 

 

 

1,515 

 

 

 —

Net cash provided by financing activities

 

 

498,495 

 

 

1,045,931 

 

 

1,988,120 

NET INCREASE (DECREASE) IN CASH AND DUE FROM BANKS

 

 

14,259 

 

 

68,815 

 

 

(52,581)

CASH AND DUE FROM BANKS, BEGINNING

 

 

372,689 

 

 

303,874 

 

 

356,455 

CASH AND DUE FROM BANKS, ENDING

 

$

386,948 

 

$

372,689 

 

$

303,874 



 

 

 

 

 

 

 

 

 

SUPPLEMENTAL INFORMATION

 

 

 

 

 

 

 

 

 

Income taxes paid

 

$

45,092 

 

$

30,184 

 

$

31,896 

Interest paid

 

 

108,702 

 

 

69,624 

 

 

51,201 



 

 

 

 

 

 

 

 

 

SUPPLEMENTAL INFORMATION FOR NON-CASH

 

 

 

 

 

 

 

 

 

INVESTING AND FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

 

Assets acquired in settlement of loans

 

$

19,140 

 

$

16,314 

 

$

15,462 



See accompanying notes to consolidated financial statements.

 



 

 

79


 

Note 1. Summary of Significant Accounting Policies and Recent Accounting Pronouncements



DESCRIPTION OF BUSINESS



Hancock Holding Company (Hancock or the Company) is a financial services company that provides a comprehensive network of full-service financial choices to the Gulf South region through its bank subsidiary, Whitney Bank (Whitney or the Bank), a Mississippi state bank. Whitney Bank operates under brands: “Hancock Bank” in Mississippi, Alabama and Florida and “Whitney Bank” in Louisiana and Texas. Whitney Bank operates a loan production office in Nashville, Tennessee under both the Hancock and Whitney Bank brands. Hancock was organized in 1984 as a bank holding company registered under the Bank Holding Company Act of 1956, as amended. In 2002, the Company qualified as a financial holding company, giving it broader powers. The corporate headquarters of the Company is in Gulfport, Mississippi.



The Bank offers a broad range of traditional and online community banking services to commercial, small business and retail customers, providing a variety of transaction and savings deposit products, treasury management services, investment brokerage services, secured and unsecured loan products, (including revolving credit facilities), and letters of credit and similar financial guarantees. The Bank also provides trust and investment management services to retirement plans, corporations and individuals.



SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES



The consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the U.S. (U.S. GAAP) and those generally practiced within the banking industry. Following is a summary of the more significant accounting policies.



Basis of Presentation



The consolidated financial statements include the accounts of the Company and all other entities in which the Company has a controlling interest. Significant intercompany transactions and balances have been eliminated in consolidation. Certain prior period amounts have been reclassified to conform to the current period presentation.  



Use of Estimates



The accounting principles the Company follows and the methods for applying these principles conform to U.S. GAAP and general practices followed by the banking industry. These accounting principles and practices require management to make estimates and assumptions about future events that affect the amounts reported in the consolidated financial statements and the accompanying notes. Actual results could differ from those estimates.



Fair Value Accounting



U.S. GAAP requires the use of fair values in determining the carrying values of certain assets and liabilities in the financial statements, as well as for specific disclosures about certain assets and liabilities.



Accounting guidance establishes a fair value hierarchy that prioritizes the inputs to these valuation techniques used to measure fair value giving preference to quoted prices in active markets (level 1) and the lowest priority to unobservable inputs such as a reporting entity’s own data or information or assumptions developed from this data (level 3). Level 2 inputs include quoted prices for similar assets or liabilities in active markets, quoted prices for identical assets or liabilities in markets that are not active, observable inputs other than quoted prices, such as interest rates and yield curves, and inputs that are derived principally from or corroborated by observable market data by correlation or other means.



Business Combinations



Business combinations are accounted for under the purchase method of accounting. Purchased assets, including identifiable intangibles, and assumed liabilities are recorded at their respective acquisition date fair values. If the fair value of net assets purchased exceeds the consideration given, a bargain purchase gain is recognized. If the consideration given exceeds the fair value of the net assets received or if the fair value of the net liabilities assumed exceeds the consideration received, goodwill is recognized. Fair values are subject to refinement for up to one year after the closing date of an acquisition as information relative to closing date fair values becomes available. Purchased loans acquired in a business combination are recorded at estimated fair value on their purchase date with no carryover of the related allowance for loan losses.



All identifiable intangible assets that are acquired in a business combination are recognized at the acquisition date fair value. Identifiable intangible assets are recognized separately if they arise from contractual or other legal rights or if they are separable (i.e., capable of being sold, transferred, licensed, rented, or exchanged separately from the entity).

 

80


 



Cash and Due from Banks



The Company considers only cash on hand, cash items in process of collection and balances due from financial institutions as cash and cash equivalents.



Securities



Securities are classified as trading, held to maturity or available for sale. Management determines the appropriate classification of debt and equity securities at the time of purchase and reevaluates this classification periodically as conditions change that could require reclassification.



Available for sale securities are stated at fair value. Unrealized holding gains and unrealized holding losses, other than those determined to be other than temporary, are reported net of tax in other comprehensive income and in accumulated other comprehensive income (“AOCI”) until realized.



Securities that the Company both positively intends and has the ability to hold to maturity are classified as securities held to maturity and are carried at amortized cost. The intent and ability to hold are not considered satisfied when a security is available to be sold in response to changes in interest rates, prepayment rates, liquidity needs or other reasons as part of an overall asset/liability management strategy.



Premiums and discounts on securities, both those held to maturity and those available for sale, are amortized and accreted to income as an adjustment to the securities’ yields using the effective interest method. Realized gains and losses on securities, including declines in value judged to be other than temporary, are reported net as a component of noninterest income. The cost of securities sold is specifically identified for use in calculating realized gains and losses.



Loans



Loans held for investment



Loans that the Company has the intent and ability to hold for the foreseeable future or until maturity or payoff are considered loans held for investment and reported as “Loans” in the Consolidated Balance Sheets and in the related footnote disclosures.  Loans held for investment include loans originated for investment and loans acquired in purchase transactions.



Originated loans are reported at the principal balance outstanding net of unearned income.  Interest on loans and accretion of unearned income, including net deferred loan fees and costs, are computed in a manner that approximates a level yield on recorded principal. Interest on loans is recognized in income as earned.



The accrual of interest on an originated loan is discontinued when, in management’s opinion, it is probable that the borrower will be unable to meet payment obligations as they become due, as well as when required by regulatory provisions. When accrual of interest is discontinued on a loan, all unpaid accrued interest is reversed and payments subsequently received are applied first to recover principal. Interest income is recognized for payments received after contractual principal has been satisfied. Loans are returned to accrual status when all the principal and interest contractually due are brought current and future payment performance is reasonably assured. 



Loans that are acquired in purchase transactions are recorded at estimated fair value at the acquisition date with no carryover of the related allowance for loan losses.  Acquired loans are segregated between those considered to be performing (“purchased credit performing”) and those with evidence of credit deterioration (“purchased credit impaired”) based on such factors as past due status, nonaccrual status and credit risk ratings (rated substandard or worse).  Purchased credit performing loans are accounted for under Accounting Standards Codification (ASC) 310-20 and purchased credit impaired loans are accounted for under ASC 310-30. Purchased credit impaired loans for which the timing and amount of future cash flows cannot be reasonably projected are accounted for using the cost recovery method.



With the exception of those accounted for using the cost recovery method, the acquired loans are further segregated into loan pools designed to facilitate the development of expected cash flows to be used in estimating fair value.  The pools are based on common risk characteristics such as market area, loan type, credit risk ratings, contractual interest rate, and repayment terms.  Loan types can include commercial and industrial loans not secured by real estate, construction and land development loans, commercial real estate loans, residential mortgage loans, and consumer loans, with further segregation within certain loan types as needed.  Expected cash flows, both principal and interest, from each pool are estimated based on key assumptions covering such factors as prepayments, default rates, and severity of loss given a default.  These assumptions are developed using both historical experience and the portfolio

 

81


 

characteristics at acquisition as well as available market research.  The fair value estimate for each pool is based on the estimate of expected cash flows from the pool discounted at prevailing market rates.



The difference at the acquisition date between the fair value and the contractual amounts due for each purchased credit performing loan pool (the “fair value discount”) is accreted into income over the estimated life of the pool.  Purchased credit performing loans are placed on nonaccrual status and reported as nonperforming or past due using the same criteria applied to the originated portfolio. 



The excess of estimated cash flows expected to be collected from each purchased credit impaired loan pool over the pool’s carrying value is referred to as the accretable yield and is recognized in interest income using an effective yield method over the expected life of the pool.  Each pool of purchased credit impaired loans is accounted for as a single asset with a single composite interest rate and an aggregate expectation of cash flows.  Purchased credit impaired loans in pools with an accretable yield and expected cash flows that are reasonably estimable are considered to be accruing and performing even though collection of contractual payments on loans within the pool may be in doubt.  Purchased credit impaired loans accounted for in pools are generally not subject to individual evaluation for impairment and are not reported with impaired loans or troubled debt restructurings even if they would otherwise qualify for such treatment.



Loans Held for Sale



Residential mortgage loans originated for sale are classified as loans held for sale and carried at the lower of cost or market. Forward sales commitments on a best-efforts basis are entered into with third parties concurrently with rate lock commitments made to prospective borrowers. At times, management may decide to sell loans that were not originated for that purpose. Those loans are reclassified as held for sale when that decision is made and also carried at the lower of cost or market.



Impaired Loans



The Company considers a loan to be impaired when, based upon current information and events, it believes it is probable all amounts due according to the contractual terms of the loans agreement will not be collected.  A loan is not considered impaired due to a delay in payment if all amounts due, including interest accrued at the contractual interest rate of the period of delay, is expected to be collected.  Impaired loans include loans on nonaccrual, certain purchased credit impaired loans accounted for using the cost recovery method, and troubled debt restructurings (defined below), both performing and nonperforming.  Purchased credit impaired loans accounted for in pools with an accretable yield are considered performing and excluded from impaired loans as this accounting methodology takes into consideration expected future credit losses. 



Troubled Debt Restructurings



Troubled debt restructurings (TDRs) occur when a borrower is experiencing, or is expected to experience, financial difficulties in the near-term and a modification in loan terms is granted that would otherwise not have been considered.



Troubled debt restructurings can result in loans remaining on nonaccrual, moving to nonaccrual, or continuing to accrue, depending on the individual facts and circumstances of the borrower. All loans whose terms have been modified in a TDR, including both commercial and retail loans, are initially considered “impaired.” When measuring impairment on a TDR, the loan’s value is determined by either the present value of expected cash flows calculated using the loan’s effective interest rate before the restructuring, or the loan’s observable market price or the fair value of the collateral if the loan is collateral dependent. If the value as determined is less than the recorded investment in the loan, the difference is charged off through the allowance for loan and lease losses. Modified acquired-impaired loans are not removed from their accounting pool and accounted for as a TDR even if those loans would otherwise be deemed TDRs.



Allowance for Loan and Lease Losses



The Allowance for Loan and Lease Losses (ALLL) is a valuation account available to absorb losses on loans. The ALLL is established and maintained at an amount sufficient to cover estimated credit losses inherent in the loan and lease portfolios of the Company as of the date of the determination. Credit losses arise not only from credit risk, but also from other risks inherent in the lending process including, but not limited to, collateral risk, operational risk, concentration risk, and economic risk. As such, all related risks of lending are considered when assessing the adequacy of the allowance for loan and lease losses. Quarterly, management estimates inherent losses in the portfolio based on a number of factors, including the Company’s past loan loss and delinquency experience, known and inherent risks in the portfolio, adverse situations that may affect the borrowers’ ability to repay, the estimated value of any underlying collateral and current economic conditions.



The analysis and methodology for estimating the ALLL include two primary elements: A loss rate analysis, which incorporates a historical loss rate as updated for current conditions, is used for loans collectively evaluated for impairment; and a specific reserve analysis is used for loans individually evaluated for impairment. For the loss rate analysis, the Company segments loans into

 

82


 

commercial non-real estate, commercial real estate – owner occupied, commercial real estate – income producing, construction and land development, residential mortgage and consumer, with further segmentation as deemed appropriate. Both quantitative and qualitative factors are applied at the detailed portfolio segments. Commercial loans (commercial non-real estate, commercial real estate – owner occupied, commercial real estate – income producing and construction and land development), are further subdivided by risk rating, while retail loans (residential mortgage and consumer) are further subdivided by delinquency. The Company uses loss emergence periods developed based on historical experience, which is currently 24 months for commercial loans and twelve to eighteen months for retail and residential mortgage loans. Historical loss rates are calculated using a weighted average of the most recent three loss emergence periods. As circumstances dictate, management will make adjustments to the overall loss rate to reflect differences in current conditions as compared to those during the historical loss period. Conditions to be considered include problem loan trends, current business and economic conditions, credit concentrations, lending policies and procedures, lending staff, collateral values, loan profiles and volumes, loan review quality, and changes in competition and regulations.



When a loan is determined to be impaired, the amount of impairment is recognized by creating a specific allowance for any shortfall between the loan’s value and its recorded investment. The loan’s value is measured by either the loan’s observable market price, the fair value of the collateral of the loan (less liquidation costs) if it is collateral dependent, or by the present value of expected future cash flows discounted at the loan’s effective interest rate. Loans individually analyzed for impairment are not incorporated into the pool analysis to avoid double counting. The Company limits the specific reserve analysis to include all impaired commercial and residential mortgage loans with relationship balances of $1 million or greater and all loans classified as troubled debt restructurings.



The monitoring of credit risk also extends to unfunded credit commitments, such as unused commercial credit lines and letters of credit, and management establishes reserves as needed for its estimate of probable losses on such commitments.



It is the policy of the Company to promptly charge off all commercial and residential mortgage loans, or portions of loans, when available information reasonably confirms that they are wholly or partially uncollectible. Prior to recognizing a loss, asset value is established based on an assessment of the value of the collateral securing the loan, the borrower’s and the guarantor’s ability and willingness to pay and the status of the account in bankruptcy court, if applicable. Consumer loans are generally charged down when the loan is 90 days past due for unsecured loans or 120 days past due for secured loans, unless the loan is clearly both well secured and in the process of collection. Loans are charged down to the fair value of the collateral, if any, less estimated selling costs. Loans are charged off against the allowance for loan losses with subsequent recoveries added back to the allowance.



Allowance for purchased credit performing loans is evaluated at each reporting date subsequent to acquisition.  An allowance is determined for each loan pool using a methodology similar to that described above for originated loans and then compared to the remaining fair value discount for that pool.  If the allowance is greater than the discount, the excess is recognized as an addition to the allowance through a provision for loan losses.  If the allowance is less than the discount, no additional allowance is recognized.



For purchased credit impaired loans accounted for in pools, estimated cash flows expected to be collected are recast at each reporting date for each loan pool. These evaluations require the continued use and updating of key assumptions and estimates such as default rates, loss severity given default and prepayment speed assumptions, similar to those used for the initial fair value estimate.  Management’s judgment must be applied in developing these assumptions.  If the present value of expected cash flows for a pool is less than its carrying value, impairment is recognized by an increase in the allowance for loan losses and a charge to the provision for loan losses. If the present value of expected cash flows for a pool is greater than its carrying value, any previously established allowance for loan losses is reversed and any remaining difference increases the accretable yield which will be taken into interest income over the remaining life of the loan pool. 



Property and Equipment



Property and equipment are recorded at cost, less accumulated depreciation and amortization. Depreciation is charged to expense using the straight-line method over the estimated useful lives of the assets, which are up to 30 years for buildings and three to ten years for most furniture and equipment. Amortization expense for software is generally charged over three years, or seven years for core systems. Leasehold improvements are amortized over the terms of the respective leases or the estimated useful lives of the improvements, whichever is shorter. The Company evaluates whether events and circumstances have occurred that indicate that such long-lived assets have been impaired. Measurement of any impairment of such long-lived assets is based on their fair values.



Property and equipment used in operations is considered held for sale when certain criteria are met, including when management has committed to a plan to sell the asset, the asset is available for sale in its immediate condition, and the sale is probable within one year of the reporting date. Assets held for sale are reported at the lower of cost or fair value less costs to sell. Gains and losses related to retirement or disposition of property and equipment are recorded in other income under noninterest income on the consolidated statements of income as realized.  



 

83


 

Other Real Estate



Other real estate owned includes real property that has been acquired in satisfaction of loans and property no longer used in the Bank’s business. These assets are recorded at the estimated fair value less the estimated cost of disposition and carried at the lower of either cost or market. Fair value is based on independent appraisals and other relevant factors. Any initial reduction in the carrying amount of a loan to the fair value of the collateral received less selling costs is charged to the allowance for loan losses. Other real estate is revalued on an annual basis or more often if market conditions necessitate. Subsequent losses on the periodic revaluation of the property are charged to current earnings, as are revenues from and costs of operating and maintaining the properties and gains or losses recognized on their disposition. Improvements made to properties are capitalized if the expenditures are expected to be recovered upon the sale of the properties.



Goodwill and Other Intangible Assets



Goodwill represents the excess of consideration paid over the fair value of net assets acquired or the excess of the fair value liabilities assumed over consideration received in a business combination.  Goodwill is not amortized but is assessed for impairment on an annual basis, or more often if events or circumstances indicate there may be impairment.  The impairment test compares the estimated fair value of a reporting unit with its net book value.  The Company has assigned all goodwill to one reporting unit that represents overall banking operations. The fair value of the reporting unit is based on valuation techniques that market participants would use in an acquisition of the whole unit, such as estimated discounted cash flows, the quoted market price of  the Company’s stock, adjusted for a control premium, and observable average price-to-earnings and price-to-book multiples of competitors.  If the unit’s fair value is less than its carrying value, an estimate of the implied fair value of the goodwill is compared to the goodwill’s carrying value, and any impairment recognized.



Other identifiable intangible assets with finite lives, such as core deposit intangibles and trade name, are initially recorded at fair value and are generally amortized over the periods benefited. These assets are evaluated for impairment similar to long-lived assets.



Life Insurance Contracts



Bank-owned life insurance contracts (BOLI) are comprised of long-term life insurance contracts on the lives of certain current and past employees where the insurance policy benefits and ownership are retained by the employer. Its cash surrender value is an asset that the Company uses to partially offset the future cost of employee benefits. The cash value accumulation on BOLI is permanently tax deferred if the policy is held to the insured person’s death and certain other conditions are met.



FDIC Loss Share Receivable



Loans purchased in the 2009 acquisition of Peoples First Community Bank (Peoples First) were covered by two loss share agreements between the FDIC and the Company. The loss share receivable was measured separately from the related covered loans as it was not contractually embedded in the loans and was not transferrable should the loans be sold.  The fair value of the loss share receivable at acquisition was estimated by discounting expected reimbursements for losses from the loans covered by the loss share agreements, including appropriate consideration of possible true-up payments to the FDIC at the expiration of the agreements.



Prior to termination of the agreements in July 2017, the loss share receivable was reviewed and updated prospectively as loss estimates related to covered loan pools changed. Increases in expected reimbursements under the loss sharing agreement led to an increase in the loss share receivable. A decrease in expected reimbursements was reflected first as a reversal of any previously recorded increase in the loss share receivable on the covered loan pool with the remainder reflected as a reduction in the loss share receivable’s accretion rate. Increases and decreases in the loss share receivable related to changes in loss estimates resulted in reductions in or additions to the provision for loan losses, which serves to offset the impact on the provision from impairments or impairment reversals recognized on the underlying covered loan pool. The excess (or shortfall) of expected claims as compared to the carrying value of the loss share receivable was accreted (amortized) into noninterest income over the shorter of the remaining life of the covered loan pool or the life of the loss share agreement. The impact on operations of a reduction in the loss share receivable’s accretion rate was associated with an increase in the accretable yield on the underlying loan pool. The loss share receivable was reduced as cash was received from the FDIC related to losses incurred on covered assets.



Derivative Instruments and Hedging Activities



The Company records all derivatives on the balance sheet at fair value as components of other assets and other liabilities. Effective January 3, 2017, the Company’s central clearing counterparty amended its rulebook to legally characterize variation margin accounts as settlements, rather than being reflected separately as collateral.  As a result of the change, the Company began prospectively reflecting derivative assets and liabilities net of the central clearing counterparty derivative margin account. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative, whether the Company has elected to designate a derivative in a hedging relationship and apply hedge accounting and whether the hedging relationship has satisfied the criteria

 

84


 

necessary to apply hedge accounting. Derivatives designated and qualifying as a hedge of the exposure to changes in the fair value of an asset, liability, or firm commitment attributable to a particular risk, such as interest rate risk, are considered fair value hedges. Derivatives designated and qualifying as a hedge of the exposure to variability in expected future cash flows, or other types of forecasted transactions, are considered cash flow hedges. Hedge accounting generally provides for the matching of the timing of gain or loss recognition on the hedging instrument with the recognition of the changes in the fair value of the hedged asset or liability that are attributable to the hedged risk in a fair value hedge or the earnings effect of the hedged forecasted transactions in a cash flow hedge.



For derivatives designated as hedging the exposure to changes in the fair value of an asset or liability (fair value hedge), the gain or loss is recognized in earnings in the period of the fair value change together with the offsetting loss or gain on the hedged item attributable to the risk being hedged. Earnings will be affected to the extent to which the hedge is not effective in achieving offsetting changes in fair value. For derivatives designated as hedging exposure to variable cash flows of a forecasted transaction (cash flow hedge), the effective portion of the derivative’s gain or loss is initially reported as a component of other comprehensive income and subsequently reclassified into earnings when the forecasted transaction affects earnings or in certain circumstances, when the hedge is terminated. The ineffective portion of the gain or loss is reported in earnings immediately. For derivatives that are not designated as hedging instruments, changes in the fair value of the derivatives are recognized in earnings immediately.



In applying hedge accounting for derivatives, the Company establishes a method for assessing the effectiveness of the hedging derivative and a measurement approach for determining the ineffective aspect of the hedge upon the inception of the hedge. These methods are consistent with the Company’s approach to managing risk.



Note 10 - Derivatives describes the derivative instruments currently used by the Company and discloses how these derivatives impact the Company’s financial position and results of operations.



Stockholders’ Equity



Common stock reflects shares issued at par value.  Repurchase of the Company’s common stock (treasury stock) is recorded at cost as a reduction of stockholders’ equity within capital surplus in the accompanying Consolidated Balance Sheets and the Statements of Changes in Stockholders’ Equity.  When treasury shares are subsequently reissued, treasury stock is reduced by the cost of such stock using the first-in-first-out method, with the difference recorded in capital surplus or retained earnings, as applicable.



Income Taxes



Income taxes are accounted for using the asset and liability method. Current tax liabilities or assets are recognized for the estimated income taxes payable or refundable on tax returns to be filed with respect to the current year. Deferred tax assets and liabilities are based on temporary differences between the financial statement carrying amounts and the tax bases of the Company’s assets and liabilities. Deferred tax assets and liabilities are measured using the enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be realized or settled. Valuation allowances are established against deferred tax assets if, based on all available evidence, it is more likely than not that some or all of the assets will not be realized. The benefit of a position taken or expected to be taken in a tax return is recognized when it is more likely than not that the position will be sustained on its technical merits. The effects of changes in tax rates and laws upon deferred tax balances are recognized in the period in which the legislation is enacted.



The Company makes investments that generate investment tax credits (ITC).  The Company uses the deferral method of accounting which results in the investment tax credits being recognized as a reduction of the related asset.



The Company also invests in projects that yield tax credits issued under the Qualified Zone Academy Bonds (QZAB), Qualified School Construction Bonds (QSCB), Federal and State New Market Tax Credit (NMTC), and Low-Income Housing Tax Credit (LIHTC) programs. Returns on these investments are generated through the receipt of federal and state tax credits. The tax credits are recorded as a reduction to the income tax provision in the year that they are earned. Tax credits from QZAB and QSCB bonds are generally earned over the life of the bonds in lieu of interest income. Credits on Federal NMTC investments are earned over the 7 year compliance period beginning with the year of investment. Credits on State NMTC investments are generally earned over a 3 to 5 year period depending upon the specific state program. Tax credits are earned over a 10 year period for Low-Income Housing investments beginning with the year in which rental activity begins. These tax credits, if not used in the tax return for the year when the credits are first available for use, can be carried forward for 20 years. For those investments where the return of the principal is not expected, the equity investment is amortized over the life of the tax compliance period as a component of noninterest expense.



Retirement Benefits



The Company sponsors defined benefit pension plans and certain other defined benefit postretirement plans for eligible employees. The amounts reported in the consolidated financial statements with respect to these plans are based on actuarial valuations that

 

85


 

incorporate various assumptions regarding future experience under the plans. Note 16 – Retirement Benefit Plans discusses the actuarial assumptions and provides information about the liabilities or assets recognized for the funded status of the Company’s obligations under these plans, the net benefit expense charged to current operations, and the amounts recognized as a component of other comprehensive income and AOCI.



Share-Based Payment Arrangements



The grant date fair value of equity instruments awarded to employees and directors establishes the cost of the services received in exchange, and the cost associated with awards that are expected to vest is recognized over the requisite service period.  Share-based compensation for service-based awards that contain a graded vesting schedule is recognized over on a straight-line basis over the requisite service period for the entire award. Forfeitures of unvested awards are recognized in earnings in the period in which they occur. Refer to Note 17 – Share-Based Payment Arrangements for additional information.



Revenue Recognition



The largest source of revenue for the Company is interest revenue. Interest revenue is recognized on an accrual basis driven by written contracts, such as loan agreements or securities contracts. Loan origination fees are recognized over the life of the loan as an adjustment to yield. Other credit-related fees, including letter of credit fees, are recognized in noninterest income when earned. The Company recognizes commission revenue and brokerage, exchange and clearance fees on a trade-date basis. Other types of noninterest revenue such as service charges on deposits and trust revenues are accrued and recognized into income as services are provided and the amount of fees earned can be reasonably determined.



Earnings Per Share



The Company calculates earnings per share using the two-class method. The two-class method allocates net income to each class of common stock and participating security according to the common dividends declared and participation rights in undistributed earnings. Participating securities currently consist of unvested share-based payment awards that contain nonforfeitable rights to dividends or dividend equivalents.



Basic earnings per common share is computed by dividing income applicable to common shareholders by the weighted-average number of common shares outstanding for the applicable period. Shares outstanding exclude treasury shares and unvested share-based payment awards under long-term incentive compensation plans and directors’ compensation plans. Diluted earnings per common share is computed using the weighted-average number of common shares outstanding increased by the number of shares in which employees would vest under performance-based stock awards and stock unit awards based on expected performance factors and by the number of additional shares that would have been issued if potentially dilutive stock options were exercised, each as determined using the treasury stock method.

 

Reportable Segment Disclosures



Accounting standards require that information be reported about a company’s operating segments using a “management approach.” Reportable segments are identified in these standards as those revenue-producing components for which discrete financial information is produced internally and which are subject to evaluation by the chief operating decision maker in deciding how to allocate resources to segments. The Company has one state bank charter and its stated strategy is focused on providing a consistent package of community banking products and services throughout a coherent market area; as such, the Company has identified its overall banking operations as its only reportable segment. Because the overall banking operations comprise substantially all of the Company’s consolidated operations, no separate segment disclosures are presented.



Other



Assets held by the Bank in a fiduciary capacity are not assets of the Bank and are not included in the Consolidated Balance Sheets.



RECENT ACCOUNTING PRONOUNCEMENTS



Accounting Standards Adopted in 2017



In February 2018, the FASB issued Accounting Standards Update (“ASU”) 2018-02, “Income Statement – Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income.” The ASU allows reclassification from accumulated other comprehensive income/loss to retained earnings for stranded tax effects resulting from the newly enacted federal corporate tax rate. The amendments in this update are effective for all entities for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. Early adoption of the amendments is permitted, including adoption in any interim period, for public business entities for reporting periods for which financial statements have not yet been issued.  The amendments in this

 

86


 

update should be applied retrospectively to each period (or periods) in which the effect of the change in the U.S. federal corporate income tax rate in the Tax Cuts and Jobs Act of 2017 is recognized. The Company early adopted this guidance retrospectively, which resulted in a reclassification of $25.3 million from Accumulated Other Comprehensive Loss, Net to Retained Earnings reflected in the Company’s consolidated balance sheet as of December 31, 2017.  Refer to Note 13 – Income Taxes for more information of the provisions of the Tax Cuts and Jobs Act and its impact to the Company’s financial condition and results of operations.

In March 2017, the FASB issued ASU 2017-08, “Receivables – Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased Callable Debt Securities,” which amends the amortization period for certain purchased callable debt securities held at a premium.  The amendments require the premium to be amortized to the earliest call date.  The amendments do not, however, require an accounting change for securities held at a discount; instead, the discount continues to be amortized to maturity.  The amendments in this ASU more closely align the amortization period of premiums and discounts to expectations incorporated in market pricing on the underlying securities.  These amendments are effective for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2018.  The Company early adopted this amendment in the second quarter of 2017 and, in accordance with the standards, the Company began amortizing the premium for certain purchased callable debt securities to the earliest call date.  The adoption of this guidance did not have a material impact on the Company’s financial condition or results of operations.



In March 2016, the FASB issued ASU 2016-09, “Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting,” to improve the accounting for employee share-based payments. Several aspects of the accounting for share-based payment award transactions are simplified, including income tax consequences; classification of awards as either equity or liabilities; and classification on the statement of cash flows.  The amendments were effective for public business entities for annual periods beginning after December 15, 2016, and interim periods within those annual periods.  The Company adopted the guidance effective January 1, 2017.  In accordance with the standard, the Company elected to account for forfeitures of stock-based compensation as they occur and began reclassifying dividends paid on forfeited shares to compensation expense from retained earnings.  Classification of shares forfeited for taxes are now reflected in the statement of cash flows as a financing rather than operating activity, with all historical periods restated.  In addition, the Company began recognizing excess tax benefits and tax deficiencies during the period in income (rather than in equity) on a prospective basis.  Adoption of this guidance did not have a material impact on the Company’s financial condition or results of operations; however, the prospective change in treatment of excess tax benefits resulted in a reduction of income tax expense of approximately $5.8 million for the year ended December 31, 2017, and could result in volatility of future earnings, depending on changes in the Company’s stock price.



Accounting Standards Issued but Not Yet Adopted at December 31, 2017



In August 2017, the FASB issued ASU 2017-12, “Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities,” with the objective of improving financial reporting of hedging relationships to better portray the economic results of an entity’s risk management activities in its financial statements. The update provides changes to both the designation and measurement guidance for qualifying hedging relationships and the presentation of hedge results. The amendments in this update are effective for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. Early application is permitted in any interim period after issuance of the update. All transition requirements and elections are to be applied to hedging relationships existing on the date of adoption, and the effect of the adoption should be reflected as of the beginning of the fiscal year of adoption.    The Company expects to early adopt this guidance in 2018, using a modified retrospective transition. Adoption of this guidance will not have a material impact upon the Company’s financial condition or results of operations.

 

In March 2017, the FASB issued ASU 2017-07, “Compensation – Retirement Benefits (Topic 715):  Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Costs,” to improve the presentation of net periodic pension cost and net periodic postretirement benefit cost.  The amendments require that an employer report the service cost component in the same line item or items as other compensation costs arising from services rendered by the pertinent employees during the period.  The other components of net benefit cost are required to be presented in the income statement separately from the service cost component and outside a subtotal of income from operations, if one is presented.  The amendments also allow only the service cost component to be eligible for capitalization when applicable.  These amendments are effective for public business entities for annual periods beginning after December 15, 2017, including interim periods within those annual periods.  Disclosures of the nature of and reason for the change in accounting principle are required in the first interim and annual periods of adoption.  The amendments should be applied retrospectively for the presentation of the service cost component and the other components of net periodic pension cost and net periodic postretirement benefit cost in the income statement and prospectively, on and after the effective date, for the capitalization of the service cost component of net periodic pension cost and net periodic postretirement benefit in assets. Refer to Note 15 – Retirement Benefit Plans – for detail on the components of net periodic pension and post-retirement benefit costs.   Application of this guidance applies only to presentation and will not have a material impact on the Company’s financial condition or results of operations.

 

 

87


 

In June 2016, the FASB issued ASU 2016-13, “Financial Instruments – Credits Losses (Topic 326): Measurement of Credit Losses on Financial Instruments,” to improve financial reporting by requiring timelier recording of credit losses on loans and other financial instruments held by financial institutions and other organizations.  The ASU, more commonly referred to as Current Expected Credit Losses, or CECL, requires the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts.  Financial institutions and other organizations will now use forward-looking information to better inform their credit loss estimates.  Many of the loss estimation techniques currently applied will still be permitted, although the inputs to those techniques will change to reflect the full amount of expected credit losses.  Organizations will continue to use judgment to determine which loss estimation method is appropriate for their circumstances.  In addition, the ASU amends the accounting for credit losses on debt securities and purchased financial assets with credit deterioration.  The ASU is effective for SEC filers for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019, with a cumulative-effect adjustment to retained earnings as of the beginning of the year of adoption.  Early application is permitted for all organizations for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018.  The Company is not planning to early adopt this guidance. The Company has engaged a third party to assist in the development of a project roadmap and has formed a cross-functional working group comprised of individuals from various areas including credit, finance, risk management, and information technology. The Company expects the guidance will result in an increase in the allowance for loan losses given the change from covering losses inherent in the portfolio to covering losses over the remaining expected life of the portfolio and the nonaccretable difference on purchased credit impaired loans moving to an allowance (offset by an increase in the carrying value of the related loans). The guidance will also result in the establishment of an allowance for credit loss on held to maturity debt securities.  The amount of the increase in these allowances will be impacted by the portfolio composition and quality at the adoption date as well as economic conditions and forecasts at that time.

 

In February 2016, the FASB issued ASU 2016-02, “Leases (Topic 842),” that provides new lease accounting guidance.  Under the guidance, lessees (with the exception of short-term leases) will be required to recognize a lease liability, which is a lessee’s obligation to make lease payments arising from a lease, measured on a discounted basis; and a right-of-use asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term.  Lessor accounting is largely unchanged.  Lessees will need to recognize almost all leases on their balance sheet as a right-of-use asset and a lease liability.  Lessees will no longer be provided with a source of off-balance sheet financing.  Public business entities are required to apply the amendments for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years.   In the first quarter of 2018, the FASB issued a targeted improvement standard that allows an additional transition method to the new lease standard by recognizing a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption.  Consequently, an entity’s reporting for the comparative periods presented in the financial statements in which the entity adopts the new lease requirements would continue to be in accordance with current GAAP (Topic 840), including disclosures.  The Company plans to elect this transition method.  The Company has selected and will soon begin implementation of a third-party vendor solution. The Company expects a gross-up of its Consolidated Balance Sheets as a result of recognizing lease liabilities and right of use assets; the extent of such is under evaluation.  The Company does not expect material changes to its consolidated results of operations as a result of the application of this guidance.

In May 2014, the FASB issued ASU 2014-09, “Revenue from Contracts with Customers (Topic 606),” affecting any entity that enters into contracts with customers to transfer goods or services or enters into contracts for the transfer of nonfinancial assets unless those contracts are within the scope of other standards. The core principle of this standard is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. Most revenue associated with financial instruments, including interest and loan origination fees, is outside the scope of the guidance. Gains and losses on investment securities, derivatives, and sales of financial instruments are also excluded from the scope.  Subsequent to issuance of the revenue recognition guidance, the FASB has issued several updates that deferred by one year the effective date for revenue recognition guidance; clarified its guidance for performing the principal-versus-agent analysis; clarified guidance for identifying performance obligations allowing entities to ignore immaterial promised goods and services in the context of a contract with a customer and other clarifying guidance and technical corrections.  Entities can elect to adopt the guidance either on a full or modified retrospective basis.  Full retrospective adoption will require a cumulative effect adjustment to retained earnings as of the beginning of the earliest comparative period presented.  Modified retrospective adoption will require a cumulative effect adjustment to retained earnings as of the beginning of the reporting period in which the entity first applies the new guidance.  The standard is effective for the Company for annual reporting periods beginning after December 15, 2017.  The Company has completed its evaluation of contracts for compliance with the standard and will adopt this guidance in 2018 using the modified retrospective approach. The Company did not identify any material changes to the timing of revenue recognition. The Company will present certain underwriting costs (currently offset against Investment and Annuity Fees), as well as certain subadvisor costs (currently offset against Trust Fees) gross as noninterest expense upon adoption.   Adoption of this guidance will not have a material impact on the Company’s financial condition or results of operations and there will be no cumulative effect adjustment to opening retained earnings, as such an adjustment is deemed insignificant.

 

88


 

Additionally, the following ASUs are applicable to the Company and will be implemented in 2018, or later as the standards become effective, but are not expected to have a significant impact on the Company’s consolidated financial statements:



·

ASU 2017-09, Compensation – Stock Compensation (Topic 718): Scope of Modification Accounting;

·

ASU 2017-04, Intangibles – Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment;

·

ASU 2017-01, Business Combinations (Topic 805): Clarifying the Definition of a Business;

·

ASU 2016-16, Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other than Inventory;

·

ASU 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments; and

·

ASU 2016-01, Financial Instruments – Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities





Note 2. Acquisitions



On March 10, 2017, the Company, through its banking subsidiary, Whitney Bank, acquired certain assets and assumed certain liabilities, including nine branches, from First NBC Bank (“FNBC”), referred to as the FNBC I transaction.  Whitney paid approximately $323 million in cash consideration ($326 million cash paid net of $3 million in branch cash acquired), including a $41.6 million transaction premium for the earnings stream acquired. 



On April 28, 2017, the Louisiana Office of Financial Institutions (“OFI”) closed FNBC and appointed the FDIC as receiver.  Whitney entered into a purchase and assumption agreement with the FDIC, referred to as the FNBC II transaction. Pursuant to the agreement, Whitney acquired selected assets and assumed select liabilities of the former FNBC, including substantially all of the transaction and savings deposits, and continued to operate its 29 branch locations.  Whitney had the option to purchase (or assume the leases for) the branch and non-branch locations, including furniture, fixtures, and equipment, subsequent to the date of the transaction. This option was exercised for seven branch locations. Whitney paid a premium of $35 million to the FDIC for the earnings stream acquired and received approximately $800 million in cash ($642 million from the FDIC for the net liabilities assumed and $158 million in branch cash acquired). 



The FNBC I and FNBC II transactions were accounted for as business combinations and therefore, assets acquired and liabilities assumed were recorded at estimated fair values on the acquisition dates.  The following table sets forth the acquisition date fair value of  the assets acquired and liabilities assumed, the consideration paid or received, and the resulting goodwill recorded in each of the FNBC I and FNBC II transactions, and in the aggregate.





 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

 

FNBC I

 

 

FNBC II

 

 

 

(in thousands)

 

 

March 10, 2017

 

 

April 28, 2017

 

 

Total

ASSETS

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

2,856 

 

$

157,932 

 

$

160,788 

Interest-bearing time deposits with other banks

 

 

 —

 

 

382,622 

 

 

382,622 

Fed funds sold and other short-term investments

 

 

 —

 

 

148 

 

 

148 

Securities

 

 

 —

 

 

213,877 

 

 

213,877 

Total loans

 

 

1,203,092 

 

 

165,577 

 

 

1,368,669 

Property and equipment

 

 

11,946 

 

 

8,988 

 

 

20,934 

Accrued interest receivable

 

 

3,143 

 

 

885 

 

 

4,028 

Identifiable intangible assets

 

 

3,900 

 

 

21,400 

 

 

25,300 

Deferred tax asset

 

 

856 

 

 

1,364 

 

 

2,220 

Other assets

 

 

63 

 

 

4,150 

 

 

4,213 

    Total identifiable assets

 

 

1,225,856 

 

 

956,943 

 

 

2,182,799 



 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

 

Deposits

 

 

398,171 

 

 

1,530,338 

 

 

1,928,509 

Short-term borrowings

 

 

510,749 

 

 

85,886 

 

 

596,635 

Long-term debt

 

 

93,120 

 

 

 —

 

 

93,120 

Other liabilities

 

 

1,607 

 

 

3,079 

 

 

4,686 

    Total liabilities

 

 

1,003,647 

 

 

1,619,303 

 

 

2,622,950 

    Net identifiable assets acquired (liabilities assumed)

 

 

222,209 

 

 

(662,360)

 

 

(440,151)

    Consideration (Paid) Received

 

 

(325,756)

 

 

641,577 

 

 

315,821 

    Goodwill

 

$

103,547 

 

$

20,783 

 

$

124,330 









The loans acquired were recorded at estimated fair value at the acquisition dates with no carryover of the related allowance for loan losses.  Substantially all of the loans acquired were considered to be performing (“purchased credit performing”) based on such factors as past due status and nonaccrual status, and were accounted for under Accounting Standards Codification (“ASC”) 310-20.  The

 

89


 

unpaid principal balance of the performing loans acquired totaled $1.4 billion, of which $31.7 million is not expected to be collected.  The difference at the acquisition dates between the fair value and the contractual amounts due (the “fair value discount”) of $41.0 million will be accreted into income over the estimated lives of the loan pools established in the valuation. Loans with an unpaid principal balance of $39.9 million and a fair value of $15.0 million were considered to be purchased credit impaired and were accounted for under ASC 310-30 using the cost recovery method; as such, the related fair value discount of $24.9 million will not be accreted into income.



The Company assumed approximately $690 million of borrowings in the transactions, consisting of short-term and long-term Federal Home Loan Bank (“FHLB”) borrowings and securities sold under repurchase agreements.  The short-term FHLB borrowings consisted of $460 million in variable rate term notes and $51 million in fixed rate term notes.  The long-term FHLB borrowings included $93.1 million in fixed rate term notes.  Identifiable intangible assets consist of core deposit intangibles totaling $25.3 million that are being amortized using sum of years’ digits over the asset’s life of eight years for the FNBC I transaction and eleven years for the FNBC II transaction.  Goodwill totaling $124.3 million represents the excess of the consideration paid over the fair value of the net assets acquired, or the excess of the fair value of the net liabilities assumed over the consideration received. It is comprised of estimated future economic benefits arising from these transactions that cannot be individually identified or do not qualify for separate recognition. These benefits include increased market share in the Greater New Orleans and Florida Panhandle market areas, expected earnings streams, and operational efficiencies that the Company believes will result from these business combinations. The tax basis of the goodwill generated from these transactions is expected to be deductible for federal income tax purposes.



The following table illustrates the change in the Company’s goodwill for the year ended December 31, 2017:





 

 

 



 

 

 

(in thousands)

 

 

 

Goodwill balance at December 31, 2016

 

$

621,193 

Additions and adjustments:

 

 

 

    Initial goodwill recorded in FNBC I transaction

 

 

95,568 

    Measurement period adjustments - FNBC I transaction

 

 

7,979 

    Initial goodwill recorded in FNBC II transaction

 

 

23,009 

    Measurement period adjustments - FNBC II transaction

 

 

(2,226)

Goodwill balance at December 31, 2017

 

$

745,523 



The operating results of the Company for the year ended December 31, 2017 include the results from the operations acquired in the FNBC transactions since the respective acquisition dates.  Estimating reliable historical financial information is impracticable as only selected components of the businesses, as historically operated, were acquired. A number of post-acquisition events, including the consolidation of certain branch locations and the integration of operations, cash and investments acquired make quantifying discrete earnings contributions of the businesses acquired impracticable.  As such, neither supplemental pro forma financial information of the combined entity, nor revenue and earnings contributed by the businesses acquired since the dates of acquisition are presented.



The Company incurred merger-related costs in connection with the FNBC I and FNBC II transactions.  The following table reflects the merger-related costs for the year ended December 31, 2017 for both the FNBC I and FNBC II transactions combined.  The Company does not expect to incur additional merger-related costs related to the FNBC transactions in any subsequent period.



 

 



 

 

(in thousands)

 

Personnel expense

$

3,662 

Net occupancy and equipment expense

 

777 

Professional services expense

 

9,681 

Data processing expense

 

974 

Other real estate

 

(1,511)

Advertising expense

 

1,389 

Other expense

 

4,398 

Total merger-related expenses

$

19,370 



Pending Business Combination



In December 2017, the Company announced that it had entered into an agreement to acquire the bank-managed high net worth individual and institutional investment management and trust business from Capital One, National Association (“Capital One”). The transaction is expected to close in the second quarter of 2018, pending regulatory approval and the satisfaction of customary and other closing conditions.      



 

90


 

Note 3. Securities



The amortized cost and fair value of securities classified as available for sale and held to maturity follow.







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities Available for Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

December 31, 2017

 

December 31, 2016



 

 

 

 

Gross

 

Gross

 

 

 

 

 

 

 

Gross

 

Gross

 

 

 



 

Amortized

 

Unrealized

 

Unrealized

 

Fair

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

(in thousands)

 

Cost

 

Gains

 

Losses

 

Value

 

Cost

 

Gains

 

Losses

 

Value

U.S. Treasury and
  government agency
  securities

 

$

99,535 

 

$

 —

 

$

2,263 

 

$

97,272 

 

$

56,751 

 

$

 —

 

$

1,923 

 

$

54,828 

Municipal obligations

 

 

245,997 

 

 

1,135 

 

 

3,346 

 

 

243,786 

 

 

253,228 

 

 

113 

 

 

11,186 

 

 

242,155 

Residential mortgage-backed

 securities

 

 

1,729,989 

 

 

5,611 

 

 

20,387 

 

 

1,715,213 

 

 

1,620,191 

 

 

10,592 

 

 

19,428 

 

 

1,611,355 

Commercial mortgage-backed

 securities

 

 

704,518 

 

 

480 

 

 

17,863 

 

 

687,135 

 

 

425,750 

 

 

 —

 

 

23,159 

 

 

402,591 

Collateralized mortgage
  obligations

 

 

165,518 

 

 

 

 

1,559 

 

 

163,963 

 

 

202,580 

 

 

490 

 

 

591 

 

 

202,479 

Corporate debt securities

 

 

3,500 

 

 

 —

 

 

 —

 

 

3,500 

 

 

3,500 

 

 

 —

 

 

 —

 

 

3,500 



 

$

2,949,057 

 

$

7,230 

 

$

45,418 

 

$

2,910,869 

 

$

2,562,000 

 

$

11,195 

 

$

56,287 

 

$

2,516,908 







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities Held to Maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

December 31, 2017

 

December 31, 2016



 

 

 

 

Gross

 

Gross

 

 

 

 

 

 

 

Gross

 

Gross

 

 

 



 

Amortized

 

Unrealized

 

Unrealized

 

Fair

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

(in thousands)

 

Cost

 

Gains

 

Losses

 

Value

 

Cost

 

Gains

 

Losses

 

Value

U.S. Treasury and
  government agency
  securities

 

$

50,000 

 

$

 —

 

$

289 

 

$

49,711 

 

$

50,000 

 

$

 —

 

$

44 

 

$

49,956 

Municipal obligations

 

 

723,094 

 

 

8,323 

 

 

4,245 

 

 

727,172 

 

 

648,093 

 

 

2,147 

 

 

20,175 

 

 

630,065 

Residential mortgage-backed
securities

 

 

725,748 

 

 

4,175 

 

 

2,690 

 

 

727,233 

 

 

862,162 

 

 

4,329 

 

 

3,068 

 

 

863,423 

Commercial mortgage-backed
securities

 

 

317,185 

 

 

40 

 

 

3,915 

 

 

313,310 

 

 

75,739 

 

 

 —

 

 

4,038 

 

 

71,701 

Collateralized mortgage
  obligations

 

 

1,161,484 

 

 

572 

 

 

17,472 

 

 

1,144,584 

 

 

864,226 

 

 

1,420 

 

 

10,674 

 

 

854,972 



 

$

2,977,511 

 

$

13,110 

 

$

28,611 

 

$

2,962,010 

 

$

2,500,220 

 

$

7,896 

 

$

37,999 

 

$

2,470,117 



The following tables present the amortized cost and fair value of debt securities at December 31, 2017 by contractual maturity. Actual maturities will differ from contractual maturities because of rights to call or repay obligations with or without penalties and scheduled and unscheduled principal payments on mortgage-backed securities and collateral mortgage obligations.







 

 

 

 

 

 



 

 

 

 

 

 

(in thousands)

 

Amortized
Cost

 

Fair
Value

Debt Securities Available for Sale

 

 

 

 

 

 

Due in one year or less

 

$

7,624 

 

$

7,658 

Due after one year through five years

 

 

40,743 

 

 

41,083 

Due after five years through ten years

 

 

1,226,635 

 

 

1,208,735 

Due after ten years

 

 

1,674,055 

 

 

1,653,393 

Total available for sale debt securities

 

$

2,949,057 

 

$

2,910,869 







 

 

 

 

 

 



 

 

 

 

 

 

(in thousands)

 

Amortized
Cost

 

Fair
Value

Debt Securities Held to Maturity

 

 

 

 

 

 

Due in one year or less

 

$

10,686 

 

$

10,695 

Due after one year through five years

 

 

122,555 

 

 

122,339 

Due after five years through ten years

 

 

1,052,688 

 

 

1,051,036 

Due after ten years

 

 

1,791,582 

 

 

1,777,940 

Total held to maturity debt securities

 

$

2,977,511 

 

$

2,962,010 



The Company held no securities classified as trading at December 31, 2017 or 2016.  



 

91


 

The details for securities classified as available for sale with unrealized losses as of December 31, 2017 follow. 







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Losses < 12 Months

 

Losses 12 Months or >

 

Total



 

 

 

 

Gross

 

 

 

 

Gross

 

 

 

 

Gross



 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

Fair

 

Unrealized

(in thousands)

 

Value

 

Losses

 

Value

 

Losses

 

Value

 

Losses

U.S. Treasury and government
  agency securities

 

$

45,616 

 

$

42 

 

$

51,157 

 

$

2,221 

 

$

96,773 

 

$

2,263 

Municipal obligations

 

 

2,768 

 

 

11 

 

 

173,530 

 

 

3,335 

 

 

176,298 

 

 

3,346 

Residential mortgage-backed securities

 

 

461,835 

 

 

4,195 

 

 

898,099 

 

 

16,192 

 

 

1,359,934 

 

 

20,387 

Commercial mortgage-backed securities

 

 

203,618 

 

 

995 

 

 

411,046 

 

 

16,868 

 

 

614,664 

 

 

17,863 

Collateralized mortgage obligations

 

 

128,174 

 

 

1,076 

 

 

35,488 

 

 

483 

 

 

163,662 

 

 

1,559 



 

$

842,011 

 

$

6,319 

 

$

1,569,320 

 

$

39,099 

 

$

2,411,331 

 

$

45,418 



The details for securities classified as available for sale with unrealized losses as of December 31, 2016 follow.







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Losses < 12 Months

 

Losses 12 Months or >

 

Total



 

 

 

 

Gross

 

 

 

 

Gross

 

 

 

 

Gross



 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

Fair

 

Unrealized

(in thousands)

 

Value

 

Losses

 

Value

 

Losses

 

Value

 

Losses

U.S. Treasury and government
  agency securities

 

$

54,788 

 

$

1,923 

 

$

 —

 

$

 —

 

$

54,788 

 

$

1,923 

Municipal obligations

 

 

228,588 

 

 

11,186 

 

 

 —

 

 

 —

 

 

228,588 

 

 

11,186 

Residential mortgage-backed securities

 

 

1,087,644 

 

 

19,359 

 

 

3,738 

 

 

69 

 

 

1,091,382 

 

 

19,428 

Commercial mortgage-backed securities

 

 

402,591 

 

 

23,159 

 

 

 —

 

 

 —

 

 

402,591 

 

 

23,159 

Collateralized mortgage obligations

 

 

83,701 

 

 

591 

 

 

 —

 

 

 —

 

 

83,701 

 

 

591 



 

$

1,857,312 

 

$

56,218 

 

$

3,738 

 

$

69 

 

$

1,861,050 

 

$

56,287 



The details for securities classified as held to maturity with unrealized losses as of December 31, 2017 follow. 







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities Held to Maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Losses < 12 Months

 

Losses 12 Months or >

 

Total



 

 

 

 

Gross

 

 

 

 

Gross

 

 

 

 

Gross



 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

Fair

 

Unrealized

(in thousands)

 

Value

 

Losses

 

Value

 

Losses

 

Value

 

Losses

U.S. Treasury and government
  agency securities

 

$

 —

 

$

 —

 

$

49,711 

 

$

289 

 

$

49,711 

 

$

289 

Municipal obligations

 

 

14,603 

 

 

19 

 

 

230,960 

 

 

4,226 

 

 

245,563 

 

 

4,245 

Residential mortgage-backed securities

 

 

8,815 

 

 

99 

 

 

230,277 

 

 

2,591 

 

 

239,092 

 

 

2,690 

Commercial mortgage-backed securities

 

 

174,882 

 

 

744 

 

 

72,499 

 

 

3,171 

 

 

247,381 

 

 

3,915 

Collateralized mortgage obligations

 

 

570,289 

 

 

5,653 

 

 

472,536 

 

 

11,819 

 

 

1,042,825 

 

 

17,472 



 

$

768,589 

 

$

6,515 

 

$

1,055,983 

 

$

22,096 

 

$

1,824,572 

 

$

28,611 



 

92


 

The details for securities classified as held to maturity with unrealized losses as of December 31, 2016 follow. 







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities Held to Maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Losses < 12 Months

 

Losses 12 Months or >

 

Total



 

 

 

 

Gross

 

 

 

 

Gross

 

 

 

 

Gross



 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

Fair

 

Unrealized

(in thousands)

 

Value

 

Losses

 

Value

 

Losses

 

Value

 

Losses

U.S. Treasury and government
  agency securities

 

$

49,956 

 

$

44 

 

$

 —

 

$

 —

 

$

49,956 

 

$

44 

Municipal obligations

 

 

494,470 

 

 

19,706 

 

 

11,750 

 

 

469 

 

 

506,220 

 

 

20,175 

Residential mortgage-backed securities

 

 

278,369 

 

 

3,068 

 

 

 —

 

 

 —

 

 

278,369 

 

 

3,068 

Commercial mortgage-backed securities

 

 

71,701 

 

 

4,038 

 

 

 —

 

 

 —

 

 

71,701 

 

 

4,038 

Collateralized mortgage obligations

 

 

618,739 

 

 

7,296 

 

 

115,375 

 

 

3,378 

 

 

734,114 

 

 

10,674 



 

$

1,513,235 

 

$

34,152 

 

$

127,125 

 

$

3,847 

 

$

1,640,360 

 

$

37,999 



The unrealized losses primarily relate to changes in market rates on fixed rate debt securities since the respective purchase date. In all cases, the indicated impairment on these debt securities would be recovered no later than the security’s maturity date or possibly earlier if the market price for the security increases with a reduction in the yield required by the market. None of the unrealized losses relate to the marketability of the securities or the issuers’ abilities to meet contractual obligations. The Company believes it has adequate liquidity and, therefore, does not plan to and, more likely than not, will not be required to sell these securities before recovery of the indicated impairment. Accordingly, the unrealized losses on these securities have been determined to be temporary.



Proceeds from sales of securities were approximately $213.9 million in 2017, $173.2 million in 2016, and $9.3 million in 2015. No gross gains or losses were recognized on sales of securities in 2017.  Gross gains of approximately $2.0 million and gross losses of approximately $0.2 million were recognized on sales of securities in 2016.   



Securities with carrying values totaling approximately $3.3 billion at December 31, 2017 and $3.8 billion at December 31, 2016 were pledged primarily to secure public deposits or sold under agreements to repurchase.

 

Note 4. Loans and Allowance for Loan Losses

The Company generally makes loans in its market areas of south Mississippi, southern and central Alabama, south Louisiana, the Houston, Texas area and the northern, central and panhandle regions of Florida.  Loans, net of unearned income, consisted of the following at December 31, 2017 and 2016:







 

 

 

 

 

 



 

 

 

 

 

 



 

 

 

 

 

 

(in thousands)

 

2017

 

2016

Commercial non-real estate

 

$

8,297,937 

 

$

7,613,917 

Commercial real estate - owner occupied

 

 

2,142,439 

 

 

1,906,821 

Total commercial and industrial

 

 

10,440,376 

 

 

9,520,738 

Commercial real estate - income producing

 

 

2,384,599 

 

 

2,013,890 

Construction and land development

 

 

1,373,421 

 

 

1,010,879 

Residential mortgages

 

 

2,690,472 

 

 

2,146,713 

Consumer

 

 

2,115,295 

 

 

2,059,931 

Total loans

 

$

19,004,163 

 

$

16,752,151 



The Bank makes loans in the normal course of business to directors and executive officers of the Company and the Bank and to their associates. Loans to such related parties are made on substantially the same terms, including interest rates and collateral requirements, as those prevailing at the time for comparable transactions with unrelated parties and do not involve more than normal risk of collectability when originated. Balances of loans to the Company’s directors, executive officers and their associates at December 31, 2017 and 2016 were approximately $33.6 million and $15.3 million, respectively. Related party loan activity for 2017 includes new loans of $25.8 million and repayments of $7.5 million. 



The Bank has a line of credit with the Federal Home Loan Bank of Dallas that is secured by blanket pledges of certain qualifying loan types.  The Bank had borrowings on this line of $1.1 billion and $865 million at December 31, 2017 and 2016, respectively.



 

93


 

The following schedules show activity in the allowance for loan losses for the year ended December 31, 2017 and 2016 by portfolio segment, and the corresponding recorded investment in loans as of December 31, 2017 and 2016. Purchased credit impaired loans accounted for using the cost recovery method that are individually evaluated for impairment are reflected as such.







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Commercial

Non-Real

Estate

 

Commercial

Real Estate-

Owner

Occupied

 

Total

Commercial

and Industrial

 

Commercial

Real Estate-

Income

Producing

 

Construction

and Land

Development

 

Residential

Mortgages

 

Consumer

 

Total

(in thousands)

 

Year Ended December 31, 2017

Allowance for loan  losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

147,052 

 

$

11,083 

 

$

158,135 

 

$

13,509 

 

$

6,271 

 

$

25,361 

 

$

26,142 

 

$

229,418 

Purchased credit impaired activity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(77)

 

 

(297)

 

 

(153)

 

 

(527)

Recoveries

 

 

 

 

453 

 

 

460 

 

 

 

 

144 

 

 

24 

 

 

75 

 

 

704 

Net provision for loan losses

 

 

79 

 

 

(882)

 

 

(803)

 

 

(213)

 

 

(301)

 

 

(168)

 

 

(412)

 

 

(1,897)

(Decrease) increase in FDIC loss share receivable

 

 

(47)

 

 

 —

 

 

(47)

 

 

 —

 

 

 —

 

 

(2,344)

 

 

(135)

 

 

(2,526)

Non-purchased credit impaired activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 —

Charge-offs

 

 

(51,479)

 

 

(558)

 

 

(52,037)

 

 

(259)

 

 

(619)

 

 

(2,542)

 

 

(31,277)

 

 

(86,734)

Recoveries

 

 

7,519 

 

 

395 

 

 

7,914 

 

 

987 

 

 

1,459 

 

 

1,040 

 

 

6,605 

 

 

18,005 

Net provision for loan losses

 

 

24,787 

 

 

2,471 

 

 

27,258 

 

 

(316)

 

 

495 

 

 

3,770 

 

 

29,658 

 

 

60,865 

Ending balance

 

$

127,918 

 

$

12,962 

 

$

140,880 

 

$

13,709 

 

$

7,372 

 

$

24,844 

 

$

30,503 

 

$

217,308 

Ending balance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment 

 

$

16,129 

 

$

793 

 

$

16,922 

 

$

1,326 

 

$

11 

 

$

189 

 

$

118 

 

$

18,566 

Amounts related to purchased credit impaired loans 

 

 

525 

 

 

465 

 

 

990 

 

 

41 

 

 

172 

 

 

12,258 

 

 

646 

 

 

14,107 

Collectively evaluated for impairment

 

 

111,264 

 

 

11,704 

 

 

122,968 

 

 

12,342 

 

 

7,189 

 

 

12,397 

 

 

29,739 

 

 

184,635 

Total allowance

 

$

127,918 

 

$

12,962 

 

$

140,880 

 

$

13,709 

 

$

7,372 

 

$

24,844 

 

$

30,503 

 

$

217,308 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment 

 

$

267,881 

 

$

21,491 

 

$

289,372 

 

$

15,530 

 

$

363 

 

$

10,640 

 

$

1,292 

 

$

317,197 

Purchased credit impaired loans    

 

 

5,941 

 

 

7,294 

 

 

13,235 

 

 

2,742 

 

 

5,829 

 

 

119,553 

 

 

6,178 

 

 

147,537 

Collectively evaluated for impairment

 

 

8,024,115 

 

 

2,113,654 

 

 

10,137,769 

 

 

2,366,327 

 

 

1,367,229 

 

 

2,560,279 

 

 

2,107,825 

 

 

18,539,429 

Total loans

 

$

8,297,937 

 

$

2,142,439 

 

$

10,440,376 

 

$

2,384,599 

 

$

1,373,421 

 

$

2,690,472 

 

$

2,115,295 

 

$

19,004,163 



 

94


 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Commercial
Non-Real
Estate

 

Commercial
Real Estate-
Owner
Occupied

 

Total
Commercial
and Industrial

 

Commercial
Real Estate-
Income
Producing

 

Construction
and Land
Development

 

Residential
Mortgages

 

Consumer

 

Total

(in thousands)

 

Year Ended December 31, 2016

Allowance for loan  losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

109,428 

 

$

9,858 

 

$

119,286 

 

$

6,041 

 

$

5,642 

 

$

25,353 

 

$

24,857 

 

$

181,179 

Purchased credit impaired activity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs

 

 

 —

 

 

(28)

 

 

(28)

 

 

(1)

 

 

(18)

 

 

(323)

 

 

(8)

 

 

(378)

Recoveries

 

 

115 

 

 

269 

 

 

384 

 

 

 

 

361 

 

 

36 

 

 

189 

 

 

972 

Net provision for loan losses

 

 

(44)

 

 

(440)

 

 

(484)

 

 

(462)

 

 

(594)

 

 

1,876 

 

 

(1,740)

 

 

(1,404)

Increase (decrease) in FDIC loss share receivable

 

 

(31)

 

 

 —

 

 

(31)

 

 

 —

 

 

 —

 

 

(4,209)

 

 

283 

 

 

(3,957)

Non-purchased credit impaired activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs

 

 

(42,620)

 

 

(1,819)

 

 

(44,439)

 

 

(346)

 

 

(964)

 

 

(1,040)

 

 

(26,099)

 

 

(72,888)

Recoveries

 

 

3,969 

 

 

480 

 

 

4,449 

 

 

989 

 

 

1,725 

 

 

859 

 

 

5,809 

 

 

13,831 

Net provision for loan losses

 

 

76,235 

 

 

2,763 

 

 

78,998 

 

 

7,286 

 

 

119 

 

 

2,809 

 

 

22,851 

 

 

112,063 

Ending balance

 

$

147,052 

 

$

11,083 

 

$

158,135 

 

$

13,509 

 

$

6,271 

 

$

25,361 

 

$

26,142 

 

$

229,418 

Ending balance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

28,187 

 

$

246 

 

$

28,433 

 

$

466 

 

$

38 

 

$

91 

 

$

267 

 

$

29,295 

Amounts related to purchased credit impaired loans

 

 

486 

 

 

894 

 

 

1,380 

 

 

253 

 

 

406 

 

 

15,043 

 

 

1,271 

 

 

18,353 

Collectively evaluated for impairment

 

 

118,379 

 

 

9,943 

 

 

128,322 

 

 

12,790 

 

 

5,827 

 

 

10,227 

 

 

24,604 

 

 

181,770 

Total allowance

 

$

147,052 

 

$

11,083 

 

$

158,135 

 

$

13,509 

 

$

6,271 

 

$

25,361 

 

$

26,142 

 

$

229,418 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

271,262 

 

$

6,268 

 

$

277,530 

 

$

15,376 

 

$

1,938 

 

$

4,347 

 

$

2,154 

 

$

301,345 

Purchased credit impaired loans

 

 

11,368 

 

 

13,323 

 

 

24,691 

 

 

7,928 

 

 

5,271 

 

 

141,992 

 

 

11,033 

 

 

190,915 

Collectively evaluated for impairment

 

 

7,331,287 

 

 

1,887,230 

 

 

9,218,517 

 

 

1,990,586 

 

 

1,003,670 

 

 

2,000,374 

 

 

2,046,744 

 

 

16,259,891 

Total loans

 

$

7,613,917 

 

$

1,906,821 

 

$

9,520,738 

 

$

2,013,890 

 

$

1,010,879 

 

$

2,146,713 

 

$

2,059,931 

 

$

16,752,151 





Impaired Loans



The following table shows the composition of nonaccrual loans by portfolio class.  Purchased credit impaired loans accounted for in pools with an accretable yield are considered to be performing and are excluded from the table.







 

 

 

 

 

 



 

 

 

 

 

 



 

December 31,

(in thousands)

 

2017

 

2016

Commercial non-real estate

 

$

152,863 

 

$

249,037 

Commercial real estate - owner occupied

 

 

25,989 

 

 

14,413 

Total commercial and industrial

 

 

178,852 

 

 

263,450 

Commercial real estate - income producing

 

 

14,574 

 

 

13,954 

Construction and land development

 

 

3,807 

 

 

4,550 

Residential mortgages

 

 

40,480 

 

 

23,665 

Consumer

 

 

15,087 

 

 

12,351 

Total loans

 

$

252,800 

 

$

317,970 



Nonaccrual loans include loans modified in troubled debt restructurings (TDRs) of $99.2 million and $81.9 million, respectively, at December 31, 2017 and 2016. Total TDRs, both accruing and nonaccruing, were $219.7 million at December 31, 2017 and $121.7 million at December 31, 2016.  



The table below details the TDRs that were modified during 2017 and 2016 by portfolio segment. All such loans are individually evaluated for impairment.











 

95


 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Years Ended December 31,

($ in thousands)

 

2017

 

2016

 

2015



 

 

 

Outstanding
Recorded Investment

 

 

 

Outstanding
Recorded Investment

 

 

 

Outstanding
Recorded Investment

Troubled Debt Restructurings:

 

Number of
Contracts

 

Pre-
Modification

 

Post-
Modification

 

Number of
Contracts

 

Pre-
Modification

 

Post-
Modification

 

Number of
Contracts

 

Pre-
Modification

 

Post-
Modification

Commercial non-real estate

 

52 

 

$

162,909 

 

$

162,909 

 

38 

 

$

128,449 

 

$

128,449 

 

 

$

4,420 

 

$

4,420 

Commercial real estate - owner occupied

 

 

 

5,684 

 

 

5,684 

 

 

 

148 

 

 

148 

 

 —

 

 

 —

 

 

 —

Total commercial and industrial

 

57 

 

 

168,593 

 

 

168,593 

 

39 

 

 

128,597 

 

 

128,597 

 

 

 

4,420 

 

 

4,420 

Commercial real estate - income producing

 

 

 

5,625 

 

 

5,625 

 

 

 

2,943 

 

 

2,943 

 

 

 

485 

 

 

482 

Construction and land development

 

 —

 

 

 —

 

 

 —

 

 —

 

 

 —

 

 

 —

 

 —

 

 

 —

 

 

 —

Residential mortgages

 

15 

 

 

2,812 

 

 

2,812 

 

 

 

694 

 

 

694 

 

 

 

195 

 

 

185 

Consumer

 

 

 

40 

 

 

40 

 

 —

 

 

 —

 

 

 —

 

 

 

20 

 

 

20 

Total loans

 

78 

 

$

177,070 

 

$

177,070 

 

47 

 

$

132,234 

 

$

132,234 

 

 

$

5,120 

 

$

5,107 



The TDRs modified during the year ended December 31, 2017 reflected in the table above include $98.1 million of loans with extended amortization terms or other payment concessions, $76.2 million of loans with significant covenant waivers and $2.8 million with other modifications.  The TDRs modified during the year ended December 31, 2016 include $108.9 million of loans with extended terms or other payment concessions of $22.8 mllion of loans with significant convenant waivers, and $0.5 million with other modifications.  The TDRs modified during the year ended December 31, 2015 include $5.0 million of loans with extended terms or other payment concessions and $0.1 million of other modifications.

As of December 31, 2017 and 2016, the Company had unfunded commitments of approximately $7.3 million and $6.8 million, respectively, to borrowers whose loan terms had been modified in TDRs.



Four commercial non-real estate loans modified in TDRs during the year ended December 31, 2016 defaulted within twelve months of modification.  The loans were part of a single relationship and had an aggregate carrying balance of $20.8 million at the time of default. No TDRs modified during the years ended December 31, 2017 or 2015 subsequently defaulted within twelve months of modification.  



The tables below present loans that are individually evaluated for impairment disaggregated by class at December 31, 2017 and 2016. Loans individually evaluated for impairment include TDRs and loans that are determined to be impaired and have aggregate relationship balances of $1 million or more.







 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

December 31, 2017

(in thousands)

 

Recorded
Investment
Without an
Allowance

 

Recorded
Investment
With an
Allowance

 

Unpaid
Principal
Balance

 

Related
Allowance

Commercial non-real estate

 

$

116,682 

 

$

151,199 

 

$

285,685 

 

$

16,129 

Commercial real estate - owner occupied

 

 

16,927 

 

 

4,564 

 

 

24,829 

 

 

793 

Total commercial and industrial

 

 

133,609 

 

 

155,763 

 

 

310,514 

 

 

16,922 

Commercial real estate - income producing

 

 

5,101 

 

 

10,429 

 

 

15,687 

 

 

1,326 

Construction and land development

 

 

100 

 

 

263 

 

 

363 

 

 

11 

Residential mortgages

 

 

8,245 

 

 

2,395 

 

 

13,855 

 

 

189 

Consumer

 

 

 —

 

 

1,292 

 

 

1,294 

 

 

118 

Total loans

 

$

147,055 

 

$

170,142 

 

$

341,713 

 

$

18,566 



 

96


 



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

December 31, 2016

(in thousands)

 

Recorded

Investment

Without an

Allowance

 

Recorded

Investment

With an

Allowance

 

Unpaid

Principal

Balance

 

Related

Allowance

Commercial non-real estate

 

$

150,650 

 

$

120,612 

 

$

295,445 

 

$

28,187 

Commercial real estate - owner occupied

 

 

4,261 

 

 

2,007 

 

 

6,646 

 

 

246 

Total commercial and industrial

 

 

154,911 

 

 

122,619 

 

 

302,091 

 

 

28,433 

Commercial real estate - income producing

 

 

10,447 

 

 

4,929 

 

 

15,708 

 

 

466 

Construction and land development

 

 

1,106 

 

 

832 

 

 

2,903 

 

 

38 

Residential mortgages

 

 

2,877 

 

 

1,470 

 

 

4,865 

 

 

91 

Consumer

 

 

 —

 

 

2,154 

 

 

2,155 

 

 

267 

Total loans

 

$

169,341 

 

$

132,004 

 

$

327,722 

 

$

29,295 





The tables below present the average balances and interest income for total impaired loans for years ended December 31, 2017 and 2016. Interest income recognized represents interest on accruing loans modified in a TDR.







 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

Years Ended



 

December 31, 2017

 

December 31, 2016

(in thousands)

 

Average
Recorded
Investment

 

Interest

Income

Recognized

 

Average
Recorded
Investment

 

Interest

Income

Recognized

Commercial non-real estate

 

$

255,710 

 

$

2,774 

 

$

211,324 

 

$

1,164 

Commercial real estate - owner occupied

 

 

7,901 

 

 

62 

 

 

6,151 

 

 

44 

Total commercial and industrial

 

 

263,611 

 

 

2,836 

 

 

217,475 

 

 

1,208 

Commercial real estate - income producing

 

 

14,565 

 

 

146 

 

 

9,347 

 

 

106 

Construction and land development

 

 

1,018 

 

 

 

 

6,366 

 

 

Residential mortgages

 

 

5,784 

 

 

18 

 

 

2,109 

 

 

10 

Consumer

 

 

1,558 

 

 

13 

 

 

716 

 

 

Total loans

 

$

286,536 

 

$

3,015 

 

$

236,013 

 

$

1,330 



Aging Analysis



The following table presents the age analysis of past due loans at December 31, 2017 and 2016. Purchased credit impaired loans with an accretable yield are considered to be current in the following delinquency table:







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

30-59

Days

Past Due

 

60-89

Days

Past Due

 

Greater

Than

90 Days

past due

 

Total

Past Due

 

Current

 

Total
Loans

 

Recorded

Investment

> 90 Days

and Accruing

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial non-real estate

 

$

62,766 

 

$

10,761 

 

$

92,982 

 

$

166,509 

 

$

8,131,428 

 

$

8,297,937 

 

$

21,989 

Commercial real estate - owner occupied

 

 

8,493 

 

 

648 

 

 

15,517 

 

 

24,658 

 

 

2,117,781 

 

 

2,142,439 

 

 

2,032 

Total commercial and industrial

 

 

71,259 

 

 

11,409 

 

 

108,499 

 

 

191,167 

 

 

10,249,209 

 

 

10,440,376 

 

 

24,021 

Commercial real estate - income producing

 

 

5,315 

 

 

2,165 

 

 

6,081 

 

 

13,561 

 

 

2,371,038 

 

 

2,384,599 

 

 

489 

Construction and land development

 

 

4,113 

 

 

1,056 

 

 

3,412 

 

 

8,581 

 

 

1,364,840 

 

 

1,373,421 

 

 

477 

Residential mortgages

 

 

33,621 

 

 

10,554 

 

 

30,537 

 

 

74,712 

 

 

2,615,760 

 

 

2,690,472 

 

 

2,208 

Consumer

 

 

22,959 

 

 

7,816 

 

 

8,553 

 

 

39,328 

 

 

2,075,967 

 

 

2,115,295 

 

 

571 

Total loans

 

$

137,267 

 

$

33,000 

 

$

157,082 

 

$

327,349 

 

$

18,676,814 

 

$

19,004,163 

 

$

27,766 



 

97


 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

30-59 Days

Past Due

 

60-89

Days

Past Due

 

Greater

Than

90 Days

Past Due

 

Total

Past Due

 

Current

 

Total
Loans

 

Recorded

Investment

> 90 Days

and Accruing

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial non-real estate

 

$

19,722 

 

$

1,909 

 

$

68,505 

 

$

90,136 

 

$

7,523,781 

 

$

7,613,917 

 

$

384 

Commercial real estate - owner occupied

 

 

3,008 

 

 

581 

 

 

6,310 

 

 

9,899 

 

 

1,896,922 

 

 

1,906,821 

 

 

52 

Total commercial and industrial

 

 

22,730 

 

 

2,490 

 

 

74,815 

 

 

100,035 

 

 

9,420,703 

 

 

9,520,738 

 

 

436 

Commercial real estate - income producing

 

 

838 

 

 

50 

 

 

5,026 

 

 

5,914 

 

 

2,007,976 

 

 

2,013,890 

 

 

216 

Construction and land development

 

 

694 

 

 

171 

 

 

5,300 

 

 

6,165 

 

 

1,004,714 

 

 

1,010,879 

 

 

1,563 

Residential mortgages

 

 

24,599 

 

 

8,816 

 

 

14,369 

 

 

47,784 

 

 

2,098,929 

 

 

2,146,713 

 

 

Consumer

 

 

18,621 

 

 

7,441 

 

 

9,147 

 

 

35,209 

 

 

2,024,722 

 

 

2,059,931 

 

 

823 

Total loans

 

$

67,482 

 

$

18,968 

 

$

108,657 

 

$

195,107 

 

$

16,557,044 

 

$

16,752,151 

 

$

3,039 



Credit Quality Indicators



The following table presents the credit quality indicators of the Company’s various classes of loans at December 31, 2017 and December 31, 2016.







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

December 31, 2017

(in thousands)

 

Commercial Non-Real Estate

 

Commercial Real Estate - Owner Occupied

 

Total Commercial and Industrial

 

Commercial Real Estate - Income Producing

 

Construction and Land Development

 

Total Commercial

Grade:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

7,190,604 

 

$

1,896,366 

 

$

9,086,970 

 

$

2,223,245 

 

$

1,291,638 

 

$

12,601,853 

Pass-Watch

 

 

293,069 

 

 

82,913 

 

 

375,982 

 

 

83,444 

 

 

60,804 

 

 

520,230 

Special Mention

 

 

80,649 

 

 

27,456 

 

 

108,105 

 

 

13,244 

 

 

4,788 

 

 

126,137 

Substandard

 

 

733,558 

 

 

135,704 

 

 

869,262 

 

 

64,658 

 

 

16,191 

 

 

950,111 

Doubtful

 

 

57 

 

 

 —

 

 

57 

 

 

 

 

 —

 

 

65 

Total

 

$

8,297,937 

 

$

2,142,439 

 

$

10,440,376 

 

$

2,384,599 

 

$

1,373,421 

 

$

14,198,396 







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

December 31, 2016

(in thousands)

 

Commercial Non-Real Estate

 

Commercial Real Estate - Owner Occupied

 

Total Commercial & Industrial

 

Commercial Real Estate - Income Producing

 

Construction and Land Development

 

Total Commercial

Grade:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

6,364,348 

 

$

1,719,114 

 

$

8,083,462 

 

$

1,873,644 

 

$

968,505 

 

$

10,925,611 

Pass-Watch

 

 

203,311 

 

 

47,676 

 

 

250,987 

 

 

78,309 

 

 

22,592 

 

 

351,888 

Special Mention

 

 

181,763 

 

 

40,299 

 

 

222,062 

 

 

22,492 

 

 

4,142 

 

 

248,696 

Substandard

 

 

846,793 

 

 

99,732 

 

 

946,525 

 

 

39,434 

 

 

15,640 

 

 

1,001,599 

Doubtful

 

 

17,702 

 

 

 —

 

 

17,702 

 

 

11 

 

 

 —

 

 

17,713 

Total

 

$

7,613,917 

 

$

1,906,821 

 

$

9,520,738 

 

$

2,013,890 

 

$

1,010,879 

 

$

12,545,507 







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

December 31, 2017

 

December 31, 2016

(in thousands)

 

Residential Mortgage

 

Consumer

 

Total

 

Residential Mortgage

 

Consumer

 

Total

Performing

 

$

2,647,784 

 

$

2,099,637 

 

$

4,747,421 

 

$

2,123,048 

 

$

2,046,757 

 

$

4,169,805 

Nonperforming

 

 

42,688 

 

 

15,658 

 

 

58,346 

 

 

23,665 

 

 

13,174 

 

 

36,839 

Total

 

$

2,690,472 

 

$

2,115,295 

 

$

4,805,767 

 

$

2,146,713 

 

$

2,059,931 

 

$

4,206,644 



Below are the definitions of the Company’s internally assigned grades:



Commercial:

·

Pass - loans properly approved, documented, collateralized, and performing which do not reflect an abnormal credit risk.

·

Pass - Watch - credits in this category are of sufficient risk to cause concern. This category is reserved for credits that display negative performance trends. The “Watch” grade should be regarded as a transition category.

·

Special mention - a criticized asset category defined as having potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may, at some future date, result in the deterioration of the repayment prospects for the credit or the institution’s credit position. Special mention credits are not considered part of the Classified credit categories and do not expose an institution to sufficient risk to warrant adverse classification.

·

Substandard - an asset that is inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Assets so classified must have a well-defined weakness or weaknesses that jeopardize the

 

98


 

liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

·

Doubtful - an asset that has all the weaknesses inherent in one classified Substandard with the added characteristic that the weaknesses make collection nor liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

·

Loss - credits classified as Loss are considered uncollectable and are charged off promptly once so classified.



Residential and Consumer:

·

Performing - loans on which payments of principal and interest are less than 90 days past due.

·

Nonperforming - a nonperforming loan is a loan that is in default or close to being in default and there are good reasons to doubt that payments will be made in full. All loans rated as nonaccrual loans are also classified as nonperforming.



The Company assigns risk ratings at loan origination and reviews these ratings at minimum on annual basis, or at any point management becomes aware of information that may affect a borrower’s ability to service its debt.  Credit Review uses a risk-focused continuous monitoring program that provides for an independent, objective and timely review of credit risk within the Company.



Purchased Credit Impaired Loans



Changes in the carrying amount of purchased credit impaired loans not individually evaluated for impairment and accretable yield are presented in the following table for the years ended December 31, 2017 and 2016:  







 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

2017

 

2016



 

Carrying

 

 

 

 

Carrying

 

 

 



 

Amount

 

Accretable

 

Amount

 

Accretable

(in thousands)

 

of Loans

 

Yield

 

of Loans

 

Yield

Balance at beginning of period

 

$

190,915 

 

$

113,686 

 

$

225,838 

 

$

129,488 

Additions

 

 

15,000 

 

 

 —

 

 

 —

 

 

 —

Payments received, net

 

 

(69,591)

 

 

(7,412)

 

 

(55,194)

 

 

(11,024)

Accretion

 

 

17,079 

 

 

(17,079)

 

 

20,271 

 

 

(20,271)

Increase (decrease) in expected cash flows based on actual

 

 

 

 

 

 

 

 

 

 

 

 

cash flow and changes in cash flow assumptions

 

 

 —

 

 

(30,379)

 

 

 —

 

 

5,358 

Net transfers from nonaccretable difference

 

 

 

 

 

 

 

 

 

 

 

 

to accretable yield

 

 

 —

 

 

3,701 

 

 

 —

 

 

10,135 

Balance at end of period

 

$

153,403 

 

$

62,517 

 

$

190,915 

 

$

113,686 





Loans acquired in an FDIC-assisted transaction and the related FDIC loss share receivable



Loans purchased in the 2009 acquisition of Peoples First Community Bank were covered by two loss share agreements between the FDIC and the Company.  As of December 31, 2016, $149 million of purchased credit impaired loans were covered by the single family loss share agreement.  In July 2017, the Company terminated the agreements with the FDIC on the remaining covered loan balances.  The Company wrote down the indemnification asset by $6.6 million to the final settlement received of $3.2 million.     

 

99


 



The receivable arising from the loss-sharing agreements (referred to as the “FDIC loss share receivable” on our consolidated balance sheet) was measured separately from the covered loans as the agreements were not contractually part of the loans and were not transferable should the Company have disposed of the loans. 



The following schedule shows activity in the FDIC loss share receivable for the year ended December 31, 2017 and 2016:  







 

 

 

 

 

 



 

 

 

 

 

 

(in thousands)

 

2017

 

2016

Balance, January 1

 

$

16,219 

 

$

29,868 

Amortization

 

 

(2,427)

 

 

(5,918)

Charge-offs, write-downs and other (recoveries)

 

 

(2,442)

 

 

(8,264)

External expenses qualifying under loss share agreement

 

 

79 

 

 

1,356 

Adjustments due to changes in cash flow projections

 

 

(2,526)

 

 

(3,957)

Net payments to FDIC

 

 

934 

 

 

3,134 

Loss on termination of loss share agreements

 

 

(6,603)

 

 

 —

Cash received from FDIC for final settlement of agreements

 

 

(3,234)

 

 

 —

Balance, December 31

 

$

 —

 

$

16,219 





Residential Mortgage Loans in Process of Foreclosure



Loans in process of foreclosure include those for which formal foreclosure proceedings are in process according to local requirements of the applicable jurisdiction. Included in loans are $7.5 million and $10.1 million of consumer loans secured by single family residential mortgage real estate that are in process of foreclosure as of December 31, 2017 and 2016, respectively. In addition to the single family residential real estate loans in process of foreclosure, the Company also held $3.4 million and $3.1 million of foreclosed single family residential properties in other real estate owned as of December 31, 2017 and 2016, respectively. As of December 31, 2016, $4.9 million of loans in process of foreclosure and $0.9 million of foreclosed single family residential properties were covered by an FDIC loss share agreement that provided protection against losses. 



Loans Held for Sale



Loans held for sale totaled $39.9 million and $34.1 million, respectively, at December 31, 2017 and 2016. Substantially all loans held for sale are residential mortgage loans originated on a best-efforts basis, whereby a commitment by a third party to purchase the loan has been received concurrent with the Bank’s commitment to the borrower to originate the loan.

 



Note 5. Property and Equipment



Property and equipment consisted of the following as of December 31, 2017 and 2016: 





 

 

 

 

 

 



 

 

 

 

 

 



 

December 31,

(in thousands)

 

2017

 

2016

Land and land improvements

 

$

71,061 

 

$

79,412 

Buildings and leasehold improvements

 

 

305,277 

 

 

335,566 

Furniture, fixtures and equipment

 

 

92,360 

 

 

96,565 

Software

 

 

70,003 

 

 

70,370 

Assets under development

 

 

9,960 

 

 

10,826 



 

 

548,661 

 

 

592,739 

Accumulated depreciation and amortization

 

 

(214,998)

 

 

(231,127)

Property and equipment, net

 

$

333,663 

 

$

361,612 



Depreciation and amortization expense was $28.1 million, $28.4 million and $28.8 million for the years ended December 31, 2017, 2016 and 2015, respectively.

 

Property and Equipment Held for Sale



During the fourth quarter of 2017, the Company determined that certain property and equipment met the criteria to be classified as assets held for sale. The Company expects these assets to be sold within the next twelve months. The carrying value of $27.2 million has been recorded within Other Assets in the Consolidated Balance Sheet as of December 31, 2017. For more information on the Company's policy on assets held for sale, refer to Note 1 – Summary of Significant Account Policies and Recent Accounting Pronouncements.

 

100


 



Note 6. Goodwill and Other Intangible Assets



Goodwill represents the excess of the consideration paid over the fair value of the net assets acquired or the excess of the fair value of the net liabilities assumed over the consideration received in a business combination.  The FNBC transactions resulted in goodwill of approximately $124.3 million during the year ended December 31, 2017.  The carrying amount of goodwill was $745.5 million and $621.2 million at December 31, 2017 and 2016.  The Company completed its annual goodwill impairment test as of September 30, 2017 and concluded that there was no impairment of goodwill. 



The Company used the discounted net present value of estimated future cash flows to measure the fair value of its goodwill at December 31, 2017.  The valuation technique used by the Company requires significant assumptions. Assumptions are made concerning the economic environment, expected net interest margins, growth rates, and discount rates for cash flows. Changes to these assumptions could result in significantly different results.



No goodwill impairment charges were recognized during 2017,  2016 or 2015.



Identifiable intangible assets with finite lives are amortized over the periods benefited and are evaluated for impairment similar to other long-lived assets. The purchase and carrying values of intangible assets subject to amortization were as follows:  







 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

December 31, 2017



 

Purchase

 

Accumulated

 

Carrying

(in thousands)

 

Value

 

Amortization

 

Value

Core deposit intangibles

 

$

215,955 

 

$

132,878 

 

$

83,077 

Credit card and trust relationships

 

 

22,400 

 

 

16,882 

 

 

5,518 

Merchant processing relationships

 

 

10,000 

 

 

7,955 

 

 

2,045 



 

$

248,355 

 

$

157,715 

 

$

90,640 







 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

December 31, 2016



 

Purchase

 

Accumulated

 

Carrying

(in thousands)

 

Value

 

Amortization

 

Value

Core deposit intangibles

 

$

190,655 

 

$

113,436 

 

$

77,219 

Credit card and trust relationships

 

 

22,400 

 

 

14,907 

 

 

7,493 

Merchant processing relationships

 

 

10,000 

 

 

6,955 

 

 

3,045 



 

$

223,055 

 

$

135,298 

 

$

87,757 







 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

Years Ended December 31,

(in thousands)

 

2017

 

2016

 

2015

Aggregate amortization expense for:

 

 

 

 

 

 

 

 

 

Core deposit intangibles

 

$

19,442 

 

$

16,411 

 

$

18,031 

Credit card and trust relationships

 

 

1,975 

 

 

2,172 

 

 

2,369 

Trade name

 

 

 —

 

 

 —

 

 

2,388 

Merchant processing relationships

 

 

1,000 

 

 

1,198 

 

 

1,396 



 

$

22,417 

 

$

19,781 

 

$

24,184 



The weighted-average remaining life of core deposit intangibles is 9 years. The weighted-average remaining life of other identifiable intangibles is 6 years.  



 

101


 

The following table shows estimated amortization expense of other intangible assets as of December 31, 2017 for the five succeeding years and thereafter, calculated based on current amortization schedules.





 

 

 



 

 

 

(in thousands)

 

 

 

2018

 

$

21,368 

2019

 

 

18,194 

2020

 

 

13,766 

2021

 

 

11,288 

2022

 

 

8,975 

Thereafter

 

 

17,049 



 

$

90,640 

 

Note 7. Time Deposits



The maturity of time deposits at December 31, 2017 follows.







 

 

 



 

 

 

(in thousands)

 

 

 

2018

 

$

1,490,062 

2019

 

 

1,342,830 

2020

 

 

111,201 

2021

 

 

19,066 

2022

 

 

20,150 

Thereafter

 

 

4,199 

Total time deposits

 

$

2,987,508 



Certificates of deposit in amounts greater than $250,000 totaled approximately $732 million at December 31, 2017.  

 

Note 8. Short-Term Borrowings



The following table presents information concerning short-term borrowing as of December 31, 2017 and 2016: 







 

 

 

 

 

 



 

 

 

 

 

 



 

December 31,

(in thousands)

 

2017

 

2016

Federal funds purchased:

 

 

 

 

 

 

Amount outstanding at period end

 

$

140,754 

 

$

2,275 

Average amount outstanding during period

 

 

27,063 

 

 

14,052 

Maximum amount at any month end during period

 

 

140,754 

 

 

59,475 

Weighted-average interest at period end

 

 

1.00% 

 

 

0.38% 

Weighted-average interest rate during period

 

 

1.37% 

 

 

0.50% 

Securities sold under agreements to repurchase:

 

 

 

 

 

 

Amount outstanding at period end

 

$

430,569 

 

$

358,131 

Average amount outstanding during period

 

 

501,719 

 

 

454,571 

Maximum amount at any month end during period

 

 

587,569 

 

 

579,099 

Weighted-average interest at period end

 

 

0.17% 

 

 

0.04% 

Weighted-average interest rate during period

 

 

0.12% 

 

 

0.03% 

FHLB borrowings:

 

 

 

 

 

 

Amount outstanding at period end

 

$

1,132,567 

 

$

865,000 

Average amount outstanding during period

 

 

1,478,114 

 

 

943,570 

Maximum amount at any month end during period

 

 

2,061,652 

 

 

1,175,000 

Weighted-average interest at period end

 

 

1.35% 

 

 

0.54% 

Weighted-average interest rate during period

 

 

1.00% 

 

 

0.41% 



Federal funds purchased represent unsecured borrowings from other banks, generally on an overnight basis.



Securities sold under agreements to repurchase (“repurchase agreements”) are funds borrowed on a secured basis by selling securities under agreements to repurchase, mainly in connection with treasury-management services offered to deposit customers. The customer repurchase agreements mature daily and are secured by agency securities. As the Company maintains effective control over assets sold under agreements to repurchase, the securities continue to be carried on the consolidated statements of financial condition. Because

 

102


 

the Company acts as borrower transferring assets to the counterparty, and the agreements mature daily, the Company’s risk is very limited.



The $1.1 billion of FHLB borrowings at December 31, 2017 consists of six fixed rate notes totaling $223 million, all of which mature in 2018, and six variable rate notes totaling $910 million, of which $450 million mature in 2020,  $200 million mature in 2025 and $260 million mature in 2026. These notes reprice monthly or quarterly and may be repaid at our option, either in whole or in part, on any monthly repricing date, subject to a two week advanced notice. 

 

Note 9. Long-Term Debt



As of December 31, 2017 and 2016, long-term debt was comprised of the following: 





 

 

 

 

 

 

 

 

 

 

 

 

 



 

December 31,

(in thousands)

 

2017

 

2016

Subordinated notes payable, maturing June 2045

 

$

150,000 

 

$

150,000 

Subordinated notes payable, maturing April 2017

 

 

 —

 

 

95,511 

Term note payable, maturing December 2018

 

 

89,200 

 

 

107,100 

Other long-term debt

 

 

71,378 

 

 

89,196 

Less: unamortized debt issuance costs

 

 

(5,065)

 

 

(5,527)

Total long-term debt

 

$

305,513 

 

$

436,280 



 

103


 

The following table sets forth unamortized debt issuance costs associated with the respective debt instruments as of December 31, 2017:





 

 

 

 

 

 



 

 

 

 

 

Unamortized



 

 

 

 

 

Debt



 

 

 

 

 

Issuance

(in thousands)

 

 

Principal

 

 

Costs

Subordinated notes payable, maturing June 2045

 

$

150,000 

 

$

4,780 

Term note payable, maturing December 2018

 

 

89,200 

 

 

285 

Other long-term debt

 

 

71,378 

 

 

 —

    Total

 

$

310,578 

 

$

5,065 



On March 9, 2015, the Company completed the issuance of subordinated notes payable with an aggregate principal amount of $150 million, maturing on June 15, 2045. These notes accrue interest at a fixed rate of 5.95% per annum, with quarterly interest payments which began in June 2015. Subject to prior approval by the Federal Reserve, the Company may redeem the notes in whole or in part on any interest payment date on or after June 15, 2020. This debt qualifies as tier 2 capital in the calculation of certain regulatory capital ratios.



The Company redeemed the remaining principal of $95.5 million of subordinated notes at their maturity in April 2017.   The notes had  accrued interest at 5.875% per annum. 



On December 18, 2015, the Company entered into a senior unsecured single-draw term loan facility totaling $125 million, which was drawn on the closing date. Amounts borrowed under the loan facility bear variable rate interest of LIBOR plus 1.50% per annum. The loan agreement requires quarterly principal payments of $4.5 million, and outstanding borrowings may be repaid in whole or in part at any time prior to the December 18, 2018 maturity date without premium or penalty, subject to reimbursement of certain lenders’ costs. As of December 31, 2017, the remaining principal balance was $89.2 million. The Company must satisfy certain financial covenants on this term note payable and is subject to other restrictions customary in financings, none of which are expected to adversely impact the operations of the Company. Financial covenants cover, among other things, the maintenance of minimum levels for regulatory capital ratios, consolidated net worth, consolidated return on assets, and holding company liquidity and dividend capacity, and specify a maximum ratio of consolidated nonperforming assets to consolidated total loans and other real estate. The Company was in compliance with all covenants as of December 31, 2017.  



Substantially all of the Company’s other long-term debt consists of borrowings associated with tax credit fund activities. Although these borrowings have indicated maturities through 2053, each is expected to be satisfied at the end of the seven-year compliance period for the related tax credit investments. 

 

Note 10. Derivatives



Risk Management Objective of Using Derivatives



The Company enters into derivative financial instruments to manage risks related to differences in the amount, timing, and duration of the Company’s known or expected cash receipts and its known or expected cash payments, currently related to select pools of variable rate loans. The Bank has also entered into interest rate derivative agreements as a service to certain qualifying customers. The Bank manages a matched book with respect to these customer derivatives in order to minimize their net risk exposure resulting from such agreements. The Bank also enters into risk participation agreements under which it may either sell or buy credit risk associated with a customer’s performance under certain interest rate derivative contracts related to loans in which participation interests have been sold to or purchased from other banks.



 

104


 

Fair Values of Derivative Instruments on the Balance Sheet



The table below presents the notional amounts and fair values of the Company’s derivative financial instruments as well as their classification in the consolidated balance sheets as of December 31, 2017 and 2016. Effective January 3, 2017, the Company’s central clearing counterparty amended its rulebook to legally characterize variation margin accounts as settlements, rather than being reflected separately as collateral.  As a result of the change, the Company began prospectively reflecting derivative assets and liabilities net of the central clearing counterparty derivative margin account.







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

Fair Values (1)



 

 

 

Notional Amounts

 

Assets

 

Liabilities



 

Type of

 

December 31,

 

December 31,

 

December 31,

(in thousands)

 

Hedge

 

2017

 

2016

 

2017

 

2016

 

2017

 

2016

Derivatives designated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

as hedging instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

Cash Flow

 

$

875,000 

 

$

1,100,000 

 

$

 —

 

$

 —

 

$

14,020 

 

$

7,787 

Interest rate swaps

 

Fair Value

 

 

483,110 

 

 

 —

 

 

 —

 

 

 —

 

 

2,475 

 

 

 —



 

 

 

$

1,358,110 

 

$

1,100,000 

 

$

 —

 

$

 —

 

$

16,495 

 

$

7,787 

Derivatives not designated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

as hedging instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps (2)

 

N/A

 

$

1,144,789 

 

$

979,391 

 

$

15,408 

 

$

18,405 

 

$

15,857 

 

$

18,362 

Risk participation agreements

 

N/A

 

 

119,951 

 

 

84,732 

 

 

23 

 

 

50 

 

 

109 

 

 

105 

Forward commitments to sell

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

residential mortgage loans

 

N/A

 

 

80,462 

 

 

75,676 

 

 

1,000 

 

 

900 

 

 

290 

 

 

221 

Interest rate-lock commitments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

on residential mortgage loans

 

N/A

 

 

53,724 

 

 

46,840 

 

 

186 

 

 

189 

 

 

782 

 

 

228 

Foreign exchange forward

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

contracts

 

N/A

 

 

42,260 

 

 

56,152 

 

 

2,453 

 

 

771 

 

 

2,419 

 

 

729 



 

 

 

$

1,441,186 

 

$

1,242,791 

 

$

19,070 

 

$

20,315 

 

$

19,457 

 

$

19,645 

Total derivatives

 

 

 

$

2,799,296 

 

$

2,342,791 

 

$

19,070 

 

$

20,315 

 

$

35,952 

 

$

27,432 

Less: netting adjustments (3)

 

 

 

 

 

 

 

 

 

 

(4,913)

 

 

 —

 

 

(21,563)

 

 

 —

Total derivate assets/liabilities

 

 

 

 

 

 

 

 

 

 

14,157 

 

 

20,315 

 

 

14,389 

 

 

27,432 



(1)

Derivative assets and liabilities are reported with other assets or other liabilities, respectively, in the consolidated balance sheets.

(2)

The notional amount represents both the customer accommodation agreements and offsetting agreements with unrelated financial institutions.

(3)

Represents balance sheet netting of derivative assets and liabilities for variation margin collateral held or placed with the same central clearing counterparty. See offsetting assets and liabilities for further information.



Cash Flow Hedges of Interest Rate Risk



The Company is party to various interest rate swap agreements designated and qualifying as cash flow hedges of the Company’s forecasted variable cash flows for pools of variable rate loans.  For each agreement, the Company receives interest at a fixed rate and pays at a variable rate.  The swap agreements expire as follows:  notional amount of $250 million in 2019;  $200 million in 2020;  $425 million in  2022. 



During the term of the swap agreements, the effective portion of changes in the fair value of the derivative instruments are recorded in Accumulated Other Comprehensive Income (“AOCI”) and subsequently reclassified into earnings in the periods that the hedged forecasted variable-rate interest payments affects earnings. The impact on AOCI is reflected in Note 11 – Stockholders’ Equity. There was no ineffective portion of the change in fair value of the derivative recognized directly in earnings.



Fair Value Hedges of Interest Rate Risk



During 2017, the Company entered into interest rate swap agreements that modify the Company’s exposure to interest rate risk by effectively converting a portion of the Company’s brokered certificates of deposit from fixed rates to variable rates. The maturities and call features of these interest rate swaps match the features of the hedged deposits. As interest rates fall, the decline in the value of the certificates of deposit is offset by the increase in the value of the interest rate swaps. Conversely, as interest rates rise, the value of the underlying hedged deposits increases, but the value of the interest rate swaps decreases, resulting in no impact on earnings. Interest expense is adjusted by the difference between the fixed and floating rates for the period the swaps are in effect. Hedge ineffectiveness on these transactions results in an increase or decrease in noninterest income.

 

105


 

Derivatives Not Designated as Hedges



Customer interest rate derivative program



The Bank enters into interest rate derivative agreements, primarily rate swaps, with commercial banking customers to facilitate their risk management strategies. The Bank enters into offsetting agreements with unrelated financial institutions, thereby mitigating its net interest rate risk exposure resulting from such transactions. Because the interest rate derivatives associated with this program do not meet hedge accounting requirements, changes in the fair value of both the customer derivatives and the offsetting derivatives are recognized directly in earnings.



Risk participation agreements



The Bank also enters into risk participation agreements under which it may either assume or sell credit risk associated with a borrower’s performance under certain interest rate derivative contracts. In those instances where the Bank has assumed credit risk, it is not a direct counterparty to the derivative contract with the borrower and have entered into the risk participation agreement because it is a party to the related loan agreement with the borrower. In those instances in which the Bank has sold credit risk, it is the sole counterparty to the derivative contract with the borrower and has entered into the risk participation agreement because other banks participate in the related loan agreement. The Bank manages its credit risk under risk participation agreements by monitoring the creditworthiness of the borrower, based on the Bank’s normal credit review process.



Mortgage banking derivatives



The Bank also enters into certain derivative agreements as part of their mortgage banking activities. These agreements include interest rate lock commitments on prospective residential mortgage loans and forward commitments to sell these loans to investors on a best efforts delivery basis.



Customer foreign exchange forward contract derivatives



The Bank enters into foreign exchange forward derivative agreements, primarily forward currency contracts, with commercial banking customers to facilitate their risk management strategies. The Bank manages its risk exposure from such transactions by entering into offsetting agreements with unrelated financial institutions. Because the foreign exchange forward contract derivatives associated with this program do not meet hedge accounting requirements, changes in the fair value of both the customer derivatives and the offsetting derivatives are recognized directly in earnings.



Effect of Derivative Instruments on the Income Statement



Derivative income consisting primarily of customer interest rate swap fees, net of fair value adjustments, is reflected in the income statement in other noninterest income, totaling $5.9 million,  $5.2 million and $2.7 million for the years ended December 31, 2017,  2016 and 2015, respectively. The impact to interest income from cash flow hedges was $(0.3) million,  $2.3 million, and $2.1 million for the years ended December 31, 2017,  2016, and 2015 respectively. The impact to interest income of the fair value hedge entered into in 2017 was $(0.8) million. The impact to noninterest income was minimal.



Credit Risk-Related Contingent Features



Certain of the Bank’s derivative instruments contain provisions allowing the financial counterparty to terminate the contracts in certain circumstances, such as the downgrade of the Bank’s credit ratings below specified levels, a default by the Bank on its indebtedness, or the failure of the Bank to maintain specified minimum regulatory capital ratios or its regulatory status as a well-capitalized institution. These derivative agreements also contain provisions regarding the posting of collateral by each party. As of December 31, 2017, the aggregate fair value of derivative instruments with credit-risk-related contingent features that were in a net liability position was $1.8 million, for which the Bank had posted collateral of $4.1 million. 



 

106


 

Offsetting Assets and Liabilities



The Bank’s derivative instruments to certain counterparties contain legally enforceable netting provisions that allow for net settlement of multiple transactions to a single amount, which may be positive, negative, or zero. Agreements with certain bilateral counterparties require both parties to maintain collateral in the event that the fair values of derivative instruments exceed established exposure thresholds. For centrally cleared derivatives, the Company is subject to initial margin posting and daily variation margin exchange with the central clearinghouses. As noted above, effective January 3, 2017, the Company began to reflect its derivative assets and liabilities net of the central clearing party variation margin account in the Statement of Income. Offsetting information in regards to derivative assets and liabilities subject to these master netting agreements at December 31, 2017 and December 31, 2016 is presented in the following tables:





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

Gross Amounts Offset in the

 

Net Amounts  Presented in the

 

Gross Amounts Not Offset in the
Statement of Financial Position

(in thousands)

 

Gross
Amounts
Recognized

 

Statement of
Financial
Position

 

Statement of
Financial
Position

 

Financial
Instruments

 

Cash
Collateral

 

Net
Amount

Derivative Assets

 

$

7,155 

 

$

(5,007)

 

$

2,148 

 

$

2,148 

 

$

 —

 

$

 —

Derivative Liabilities

 

$

24,015 

 

$

(20,077)

 

$

3,938 

 

$

2,148 

 

$

4,099 

 

$

(2,309)







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

Gross Amounts Offset in the

 

Net Amounts  Presented in the

 

Gross Amounts Not Offset in the
Statement of Financial Position

(in thousands)

 

Gross
Amounts
Recognized

 

Statement of
Financial
Position

 

Statement of
Financial
Position

 

Financial
Instruments

 

Cash
Collateral

 

Net
Amount

Derivative Assets

 

$

4,788 

 

$

 —

 

$

4,788 

 

$

4,788 

 

$

 —

 

$

 —

Derivative Liabilities

 

$

26,846 

 

$

 —

 

$

26,846 

 

$

4,788 

 

$

19,095 

 

$

2,963 



The Company has excess collateral compared to total exposure due to initial margin requirements for day-to-day rate volatility.



 

Note 11. Stockholders’ Equity



Stock Issuance



On December 16, 2016, the Company completed the issuance and sale of 6.3 million shares of common stock at a purchase price of $41.00 per share for total proceeds of $259 million, net of issuance cost. A portion of the proceeds were to support the purchase of assets in the FNBC I transaction.



Stock Repurchase Program



On August 28, 2015, the Company’s Board of Directors approved a stock repurchase plan that authorized the repurchase of up to 5%, or approximately 3.9 million shares of its outstanding common stock, until it expired on September 2016.  There were no shares repurchased under this plan in 2016 and 2017.





Common Shares Outstanding



Shares outstanding exclude treasury shares of 1.2 million and 1.3 million at December 31, 2017 and 2016, respectively, with a first-in-first-out cost basis of $25.5 million and $24.1 million at December 31, 2017 and 2016, respectively.  Shares outstanding also exclude unvested restricted share awards of 1.5 million and 2.0 million at December 31, 2017 and 2016, respectively.



 

107


 

Accumulated Other Comprehensive Income (Loss)



A roll forward of the components of AOCI is included as follows:







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

Available
for Sale
Securities

 

HTM
Securities
Transferred
from AFS

 

Employee
Benefit
Plans

 

Cash Flow
Hedges

 

Total

Balance, December 31, 2014

 

$

18,001 

 

$

(19,074)

 

$

(48,626)

 

$

(375)

 

$

(50,074)

Net change in unrealized gain (loss)

 

 

(21,581)

 

 

 —

 

 

 —

 

 

311 

 

 

(21,270)

Reclassification of net loss realized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and included in earnings

 

 

(165)

 

 

 —

 

 

3,175 

 

 

 —

 

 

3,010 

Valuation adjustment for employee benefit plans

 

 

 —

 

 

 —

 

 

(33,971)

 

 

 —

 

 

(33,971)

Amortization of unrealized net loss on securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    transferred to held to maturity

 

 

 —

 

 

3,530 

 

 

 —

 

 

 —

 

 

3,530 

Income tax expense (benefit)

 

 

(8,013)

 

 

1,251 

 

 

(11,532)

 

 

114 

 

 

(18,180)

Balance, December 31, 2015

 

$

4,268 

 

$

(16,795)

 

$

(67,890)

 

$

(178)

 

$

(80,595)

Net change in unrealized (loss) gain

 

 

(49,839)

 

 

 —

 

 

 —

 

 

(7,507)

 

 

(57,346)

Reclassification of net (gain) loss realized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and included in earnings

 

 

(1,912)

 

 

 —

 

 

5,928 

 

 

 —

 

 

4,016 

Valuation adjustment for employee benefit plans

 

 

 —

 

 

 —

 

 

(12,748)

 

 

 —

 

 

(12,748)

Amortization of unrealized net loss on securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    transferred to held to maturity

 

 

 —

 

 

3,830 

 

 

 —

 

 

 —

 

 

3,830 

Income tax expense (benefit)

 

 

(18,804)

 

 

1,427 

 

 

(2,209)

 

 

(2,725)

 

 

(22,311)

Balance, December 31, 2016

 

$

(28,679)

 

$

(14,392)

 

$

(72,501)

 

$

(4,960)

 

$

(120,532)

Net change in unrealized loss

 

 

6,903 

 

 

 —

 

 

 —

 

 

(7,328)

 

 

(425)

Reclassification of net (gain) loss realized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and included in earnings

 

 

 —

 

 

 —

 

 

5,201 

 

 

600 

 

 

5,801 

Valuation adjustment for pension plan amendment

 

 

 —

 

 

 —

 

 

17,315 

 

 

 —

 

 

17,315 

Other valuation adjustment for employee benefit plans

 

 

 —

 

 

 —

 

 

(10,929)

 

 

 —

 

 

(10,929)

Amortization of unrealized net loss on securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    transferred to held to maturity

 

 

 —

 

 

3,786 

 

 

 —

 

 

 —

 

 

3,786 

Income tax expense (benefit)

 

 

1,067 

 

 

1,393 

 

 

4,228 

 

 

(2,600)

 

 

4,088 

Reclassification of certain tax effects (a)

 

 

6,669 

 

 

2,586 

 

 

13,936 

 

 

2,139 

 

 

25,330 

Balance, December 31, 2017

 

$

(29,512)

 

$

(14,585)

 

$

(79,078)

 

$

(11,227)

 

$

(134,402)



(a)

Represents the reclassification of stranded income tax effects to Retained Earnings upon adoption of ASU 2018-02. The adjustment is discussed in more detail later in this footnote. 



AOCI is reported as a component of stockholders’ equity. AOCI includes unrealized gains and losses on available for sale (“AFS”) securities and unrealized losses on AFS securities that were transferred to held to maturity (“HTM”) securities in the third quarter of 2013. Such amounts on the transferred securities will be amortized over the estimated remaining life of the security as an adjustment to yield, offsetting the related amortization of the net premium created in the transfer. Subject to certain thresholds, unrealized losses on employee benefit plans will be reclassified into income as pension and post retirement costs are recognized over the remaining service period of plan participants. Accumulated gains/losses on the cash flow hedge of the variable-rate loans described in Note 10 - Derivatives will be reclassified into income over the life of the hedge. Gains (losses) in AOCI are net of deferred income taxes.



 

108


 



The following table shows the line items in the consolidated statements of income affected by amounts reclassified from AOCI:





 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

Amount reclassified from AOCI (a)      

 

Year Ended December 31,

 

Increase (decrease) in affected line

(in thousands)

 

2017

 

2016

 

item in the income statement

Gain on sale of AFS securities

 

$

 —

 

$

1,912 

 

Securities gains

Tax effect

 

 

 —

 

 

(694)

 

Income taxes

Net of tax

 

 

 —

 

 

1,218 

 

Net income

Amortization of unrealized net loss on

 

 

 

 

 

 

 

 

securities transferred to HTM

 

$

(3,786)

 

$

(3,830)

 

Interest income

Tax effect

 

 

1,393 

 

 

1,427 

 

Income taxes

Net of tax

 

 

(2,393)

 

 

(2,403)

 

Net income

Amortization of defined benefit pension and

 

 

 

 

 

 

 

 

post-retirement items (b)

 

$

(5,201)

 

$

(5,928)

 

Employee benefits expense

Tax effect

 

 

1,898 

 

 

1,920 

 

Income taxes

Net of tax

 

 

(3,303)

 

 

(4,008)

 

Net income

Amortization of loss on terminated cash flow hedges

 

 

(600)

 

 

 —

 

Interest expense

Tax effect

 

 

232 

 

 

 —

 

Income taxes

Net of tax

 

 

(368)

 

 

 —

 

Net income

Total reclassifications, net of tax

 

$

(6,064)

 

$

(5,193)

 

Net income



(a)

Amounts in parenthesis indicate reduction in net income.

(b)

These AOCI components are included in the computation of net periodic pension and post-retirement cost that is reported with employee benefits expense (see footnote 16 for additional information).



Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income



The Company retrospectively adopted ASU 2018-02, “Income Statement – Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income.”  The ASU was issued by the FASB in February 2018 to address the issue of other comprehensive income or loss that became stranded in AOCI as a result of the re-measurement of an entity’s deferred income tax assets and liabilities following the reduction of the U.S. federal corporate tax rate from 35% to 21%.  In accordance with the guidance, the Company reclassified $25.3 million from Accumulated Other Comprehensive Loss to Retained Earnings.  Refer to Note 1 – Summary of Significant Accounting Policies and Recent Accounting Pronouncements and Note 13 – Income Taxes for further discussion.



Regulatory Capital



Measures of regulatory capital are an important tool used by regulators to monitor the financial health of financial institutions. The primary quantitative measures used to gauge capital adequacy are Common equity tier 1, Tier 1 and Total regulatory capital to risk-weighted assets (risk-based capital ratios) and the Tier 1 capital to average total assets (leverage ratio). Both the Company and the Bank subsidiary are required to maintain minimum risk-based capital ratios of 8.0% total capital, 4.5% Tier 1 Common Equity, and 6.0% Tier 1 capital. The minimum leverage ratio is 3.0% for bank holding companies and banks that meet certain specified criteria, including having the highest supervisory rating. All others are required to maintain a leverage ratio of at least 4.0%.



To evaluate capital adequacy, regulators compare an institution’s regulatory capital ratios with their agency guidelines, as well as with the guidelines established as part of the uniform regulatory framework for prompt corrective supervisory action toward financial institutions. The framework for prompt corrective action categorizes capital levels into one of five classifications rating from well-capitalized to critically under-capitalized. For an institution to be eligible to be classified as well capitalized its total risk-based capital ratios must be at least 10.0% for total capital, 6.5% for Tier 1 Common Equity and 8.0% for Tier 1 capital, and its leverage ratio must be at least 5.0%. In reaching an overall conclusion on capital adequacy or assigning a classification under the uniform framework, regulators also consider other subjective and quantitative measures of risk associated with an institution. The Company and the Bank were deemed to be well capitalized based upon the most recent notifications from their regulators. There are no conditions or events since those notifications that management believes would change the classifications. At December 31, 2017 and 2016, the Company and the Bank were in compliance with all of their respective minimum regulatory capital requirements. 



 

109


 

Following is a summary of the actual regulatory capital amounts and ratios for the Company and the Bank together with corresponding regulatory capital requirements at December 31, 2017 and 2016: 







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Actual 

 

Required for
Minimum Capital
Adequacy 

 

Required
To Be Well
Capitalized 

($ in thousands)

 

Amount

 

Ratio %

 

Amount

 

Ratio %

 

Amount

 

Ratio %

At December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 leverage capital    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company

 

$

2,214,723 

 

8.43 

 

$

1,051,025 

 

4.00 

 

$

1,313,781 

 

5.00 

Whitney Bank

 

 

2,282,485 

 

8.72 

 

 

1,046,644 

 

4.00 

 

 

1,308,305 

 

5.00 

Common equity tier 1 (to risk weighted assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company

 

$

2,214,723 

 

10.21 

 

$

976,303 

 

4.50 

 

$

1,410,216 

 

6.50 

Whitney Bank

 

 

2,282,485 

 

10.54 

 

 

974,362 

 

4.50 

 

 

1,407,412 

 

6.50 

Tier 1 capital (to risk weighted assets)   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company

 

$

2,214,723 

 

10.21 

 

$

1,301,738 

 

6.00 

 

$

1,735,650 

 

8.00 

Whitney Bank

 

 

2,282,485 

 

10.54 

 

 

1,299,150 

 

6.00 

 

 

1,732,200 

 

8.00 

Total capital (to risk weighted assets)   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company

 

$

2,582,031 

 

11.90 

 

$

1,735,650 

 

8.00 

 

$

2,169,563 

 

10.00 

Whitney Bank

 

 

2,499,793 

 

11.55 

 

 

1,732,200 

 

8.00 

 

 

2,165,250 

 

10.00 

At December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 leverage capital    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company

 

$

2,184,812 

 

9.56 

 

$

914,520 

 

4.00 

 

$

1,143,150 

 

5.00 

Whitney Bank

 

 

2,011,719 

 

8.83 

 

 

911,091 

 

4.00 

 

 

1,138,864 

 

5.00 

Common equity tier 1 (to risk weighted assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company

 

$

2,184,812 

 

11.26 

 

$

873,192 

 

4.50 

 

$

1,261,277 

 

6.50 

Whitney Bank

 

 

2,011,719 

 

10.39 

 

 

871,361 

 

4.50 

 

 

1,258,633 

 

6.50 

Tier 1 capital (to risk weighted assets)   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company

 

$

2,184,812 

 

11.26 

 

$

1,164,256 

 

6.00 

 

$

1,552,341 

 

8.00 

Whitney Bank

 

 

2,011,719 

 

10.39 

 

 

1,161,815 

 

6.00 

 

 

1,549,086 

 

8.00 

Total capital (to risk weighted assets)   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company

 

$

2,564,230 

 

13.21 

 

$

1,552,341 

 

8.00 

 

$

1,940,427 

 

10.00 

Whitney Bank

 

 

2,241,137 

 

11.57 

 

 

1,549,086 

 

8.00 

 

 

1,936,358 

 

10.00 



Regulatory Restrictions on Dividends



Regulatory policy statements provide that generally bank holding companies should pay dividends only out of current operating earnings and that the level of dividends must be consistent with current and expected capital requirements. Dividends received from the Bank have been the primary source of funds available to the Company for the payment of dividends to its stockholders. Federal and state banking laws and regulations restrict the amount of dividends the Bank may distribute to Hancock without prior regulatory approval, as well as the amount of loans it may make to the Company. Dividends paid by the Bank are subject to approval by the Commissioner of Banking and Consumer Finance of the State of Mississippi.

 

 

110


 

Note 12. Other Noninterest Income and Other Noninterest Expense



The components of other noninterest income and other noninterest expense are as follows:







 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

Years Ended December 31,

(in thousands)

 

2017

 

2016

 

2015

Other noninterest income:

 

 

 

 

 

 

 

 

 

Income from bank-owned life insurance

 

$

11,473 

 

$

13,596 

 

$

10,881 

Credit-related fees

 

 

11,140 

 

 

9,926 

 

 

11,057 

Income from derivatives

 

 

5,870 

 

 

5,196 

 

 

2,745 

Gain on sales of assets

 

 

7,478 

 

 

7,814 

 

 

186 

Other miscellaneous income

 

 

13,814 

 

 

10,950 

 

 

11,092 

Total other noninterest income

 

$

49,775 

 

$

47,482 

 

$

35,961 



 

 

 

 

 

 

 

 

 

Other noninterest expense:

 

 

 

 

 

 

 

 

 

Advertising

 

$

15,031 

 

$

10,938 

 

$

11,225 

Ad valorem and franchise taxes

 

 

12,797 

 

 

8,741 

 

 

10,498 

Printing and supplies

 

 

5,139 

 

 

4,422 

 

 

4,851 

Travel

 

 

5,043 

 

 

4,268 

 

 

5,331 

Entertainment and contributions

 

 

8,260 

 

 

7,122 

 

 

6,723 

Tax credit investment amortization

 

 

4,850 

 

 

4,263 

 

 

8,513 

Loss share agreement termination

 

 

6,603 

 

 

 —

 

 

 —

Other miscellaneous expense

 

 

24,913 

 

 

32,810 

 

 

25,062 

Total other noninterest expense

 

$

82,636 

 

$

72,564 

 

$

72,203 



 

Note 13. Income Taxes



Income tax expense included in net income consisted of the following components:







 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

Years Ended December 31,

(in thousands)

 

2017

 

2016

 

2015

Included in net income

 

 

 

 

 

 

 

 

 

Current federal

 

$

38,859 

 

$

43,777 

 

$

17,378 

Current state

 

 

4,112 

 

 

1,689 

 

 

4,241 

Total current provision

 

 

42,971 

 

 

45,466 

 

 

21,619 

Deferred federal

 

 

48,653 

 

 

(6,127)

 

 

15,457 

Deferred state

 

 

1,178 

 

 

(1,712)

 

 

1,228 

Total deferred provision

 

 

49,831 

 

 

(7,839)

 

 

16,685 

Total included in net income

 

$

92,802 

 

$

37,627 

 

$

38,304 



On December 22, 2017, the Tax Cuts and Jobs Act (“Tax Act”) was signed into law.  The Tax Act made significant changes to U.S. corporate income tax by, among other things, reducing the corporate federal income tax rate from 35% to 21%, eliminating or reducing certain deductions, and providing for immediate expensing of certain qualified property.  U.S. GAAP requires the effects of changes in tax rates and laws upon deferred tax balances to be recognized in the period in which the legislation is enacted. Accordingly, the Company re-measured its deferred tax assets and liabilities based upon the newly enacted U.S. statutory federal income tax rate of 21%, which is the tax rate at which these assets and liabilities are expected to reverse in the future. The re-measurement resulted in a $19.5 million charge to income tax expense for the year ended December 31, 2017, comprised of $25.3 million of expense related to certain items included within AOCI, and a provisional income tax benefit of $5.8 million related to items included in continuing operations.



The provisional benefit is a reasonable estimate as the Company has not completed its analysis of the impact of the Tax Act and the related calculations that could affect the measurement of deferred tax assets and liabilities arising from items included in Company operations. The SEC’s Staff Accounting Bulletin No. 118 permits the recording of provisional amounts related to the impact of the Tax Act during a measurement period which is not to exceed one year from the enactment date of the Tax Act. Adjustments to the provisional amount may occur during the measurement period as the Company continues to collect information, finalize calculations and interpret any additional guidance provided by the IRS or other regulatory agencies.  Any such adjustments may materially impact income tax expense in the period in which the adjustments are made.



 

111


 

Except for the charge due to the re-measurement of the net deferred tax asset related to AOCI, income tax expense does not reflect the tax effects of amounts recognized in other comprehensive income and in AOCI, a separate component of stockholders’ equity.  These amounts include unrealized gains and losses on securities available for sale or transferred to held to maturity, unrealized gains and losses on derivatives and hedging transactions, and valuation adjustments of defined benefit and other post-retirement benefit plans. Refer to Note 11 for additional information on stockholder’s equity and AOCI.



Temporary differences arise between the tax bases of assets or liabilities and their carrying amounts for financial reporting purposes. The expected tax effects from when these differences are resolved are recorded currently as deferred tax assets or liabilities.



Significant components of the Company’s deferred tax assets and liabilities were as follows:







 

 

 

 

 

 



 

 

 

 

 

 



 

December 31,

(in thousands)

 

2017

 

2016

Deferred tax assets:

 

 

 

 

 

 

Allowance for loan losses

 

$

51,517 

 

$

89,120 

Employee compensation and benefits

 

 

9,783 

 

 

28,401 

Loan purchase accounting adjustments

 

 

6,441 

 

 

12,047 

Tax credit carryforward

 

 

21,274 

 

 

29,085 

Securities

 

 

12,250 

 

 

23,169 

State net operating loss

 

 

1,979 

 

 

1,690 

Other

 

 

15,407 

 

 

14,583 

Gross deferred tax assets

 

 

118,651 

 

 

198,095 

State valuation allowance

 

 

(1,979)

 

 

(1,690)

Subtotal valuation allowance

 

 

(1,979)

 

 

(1,690)

Net deferred tax assets

 

 

116,672 

 

 

196,405 

Deferred tax liabilities:

 

 

 

 

 

 

Fixed assets & intangibles

 

 

(56,526)

 

 

(74,518)

FDIC indemnification asset

 

 

 —

 

 

(6,293)

Other

 

 

(6,167)

 

 

(11,159)

Gross deferred tax liabilities

 

 

(62,693)

 

 

(91,970)

Net deferred tax asset

 

$

53,979 

 

$

104,435 



Reported income tax expense differed from amounts computed by applying the statutory income tax rate of 35% to earnings before income taxes. The primary differences are due to tax-exempt income, federal and state tax credits and, for 2017, excess tax benefits from stock-based compensation and tax expense due to enactment of the Tax Act. The main source of tax credits has been investments in tax-advantaged securities and tax credit projects. See the table in the income tax section of the MD&A for additional information regarding federal and state tax credits. A summary of the factors that impacted income tax expense follows.







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Years Ended December 31,



 

2017

 

2016

 

2015

($ in thousands)

 

Amount

 

 %

 

Amount

 

 %

 

Amount

 

 %

Taxes computed at statutory rate

 

$

107,952 

 

35.0 

%

 

$

65,423 

 

35.0 

%

 

$

59,418 

 

35.0 

%

Increases (decreases) in taxes resulting from:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

State income taxes, net of federal income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    tax benefit

 

 

4,737 

 

1.5 

 

 

 

1,917 

 

1.0 

 

 

 

2,595 

 

1.5 

 

Tax-exempt interest

 

 

(18,870)

 

(6.1)

 

 

 

(14,497)

 

(7.8)

 

 

 

(7,849)

 

(4.6)

 

Life insurance contracts

 

 

(5,360)

 

(1.7)

 

 

 

(4,833)

 

(2.6)

 

 

 

(3,798)

 

(2.2)

 

Tax credits

 

 

(9,374)

 

(3.0)

 

 

 

(10,518)

 

(5.6)

 

 

 

(12,495)

 

(7.4)

 

Employee share-based compensation

 

 

(5,824)

 

(1.9)

 

 

 

 —

 

 —

 

 

 

 —

 

 —

 

Impact of deferred tax asset re-measurement

 

 

19,520 

 

6.3 

 

 

 

 —

 

 —

 

 

 

 —

 

 —

 

Other, net

 

 

21 

 

 —

 

 

 

135 

 

0.1 

 

 

 

433 

 

0.3 

 

Income tax expense

 

$

92,802 

 

30.1 

%

 

$

37,627 

 

20.1 

%

 

$

38,304 

 

22.6 

%



As of December 31, 2017, the Company had approximately $21.3 million in federal and state tax credit carryforwards that originated in the tax years from 2011 through 2017. The federal and state carryforwards begin expiring in 2035 and 2021, respectively. These carryforwards are primarily from investments in federal and state NMTC projects and federal AMT credit. The Tax Act permanently repealed the corporate alternative minimum tax (“AMT”) beginning after December 31, 2017. The AMT credit carryforward can be utilized to offset the regular tax liability with any remaining carryforward refundable by 2022. As of December 31, 2017, the AMT

 

112


 

credit carryover of $10.2 million is recorded in the deferred tax asset balance. The Company expects to recover the entire amount through a reduction of its regular tax liability.



The Company had approximately $31.4 million in state net operating loss carryforwards that originated in the tax years 2004 through 2017 and that begin expiring in 2024. A valuation allowance has been established for the state net operating loss carryforwards. The impact of this valuation allowance is immaterial to the financial statements.



The tax benefit of a position taken or expected to be taken in a tax return should be recognized when it is more likely than not that the position will be sustained on its technical merits. The liability for unrecognized tax benefits was immaterial at December 31, 2017, 2016 and 2015. The Company does not expect the liability for unrecognized tax benefits to change significantly during 2018.  The Company recognizes interest and penalties, if any, related to income tax matters in income tax expense, and the amounts recognized during 2017, 2016 and 2015 were insignificant.  



The Company and its subsidiaries file a consolidated U.S. federal income tax return, as well as filing various state returns. Generally, the returns for years prior to 2014 are no longer subject to examination by taxing authorities. 

 

Note 14. Earnings Per Share



Earnings per share is calculated using the two-class method. The two-class method allocates net income to each class of common stock and participating security according to common dividends declared and participation rights in undistributed earnings. Participating securities consist of unvested share-based payment awards that contain nonforfeitable rights to dividends or dividend equivalents.



A summary of the information used in the computation of earnings per common share follows:







 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

Years Ended December 31,

($ in thousands, except per share data)

 

2017

 

2016

 

2015

Numerator:

 

 

 

 

 

 

 

 

 

Net income to common shareholders

 

$

215,632 

 

$

149,296 

 

$

131,461 

Net income allocated to participating securities -- basic and diluted

 

 

4,670 

 

 

3,598 

 

 

2,895 

Net income allocated to common shareholders - basic and diluted

 

$

210,962 

 

$

145,698 

 

$

128,566 

Denominator:

 

 

 

 

 

 

 

 

 

Weighted-average common shares - basic

 

 

84,695 

 

 

77,850 

 

 

78,197 

Dilutive potential common shares

 

 

268 

 

 

99 

 

 

110 

Weighted average common shares - diluted

 

 

84,963 

 

 

77,949 

 

 

78,307 

Earnings per common share:

 

 

 

 

 

 

 

 

 

Basic

 

$

2.49 

 

$

1.87 

 

$

1.64 

Diluted

 

$

2.48 

 

$

1.87 

 

$

1.64 



Potential common shares consist of employee and director stock options, unvested performance share awards, and deferred restricted units. These potential common shares do not enter into the calculation of diluted earnings per share if the impact would be anti-dilutive, i.e., increase earnings per share or reduce a loss per share. Weighted-average anti-dilutive potential common shares totaled 10,551 for the year ended December 31, 2017, 572,512 for the year ended December 31, 2016, and 798,623 for the year ended December 31, 2015.  

 

Note 15. Segment Reporting



Accounting standards require that information be reported about a company’s operating segments using a “management approach.” Reportable segments are identified in these standards as those revenue-producing components for which discrete financial information is produced internally and which are subject to evaluation by the chief operating decision maker in deciding how to allocate resources to segments. On March 31, 2014, the Company combined its two state bank charters into one charter. Due to the charter change, and consistent with its stated strategy that is focused on providing a consistent package of community banking products and services across all markets, the Company has identified its overall banking operations as its only reportable segment. Because the overall banking operations comprise substantially all of the consolidated operations, no separate segment disclosures are presented. 

 



 

113


 

Note 16. Retirement Benefit Plans



The Company offers a qualified defined benefit pension plan, the Hancock Holding Company Pension Plan and Trust Agreement (“Pension Plan”), covering certain eligible associates. Eligibility is based on minimum age and service-related requirements. During the second quarter of 2017, the Pension Plan was amended to exclude any individual hired or rehired by the Company after June 30, 2017 from eligibility to participate. The Pension Plan amendment further provides that the accrued benefits of each participant in the Pension Plan whose combined age plus years of service as of January 1, 2018 totals less than 55 will be frozen as of January 1, 2018 and will not thereafter increase. As a result of the plan amendments, pension assets and the benefit obligations were re-measured as of June 30, 2017. The impact of the amendment to the benefit obligation was a reduction of $17.3 million. The Company makes contributions to this pension plan in amounts sufficient to meet funding requirements set forth in federal employee benefit and tax laws, plus such additional amounts as the Company may determine to be appropriate. The Company does not anticipate making a contribution to the pension plan during 2018.



The Company also offers a defined contribution retirement benefit plan (401(k) plan), the Hancock Holding Company 401(k) Savings Plan and Trust Agreement (“401(k) Plan”), that covers substantially all associates who have been employed 60 days and meet a minimum age requirement and employment classification criteria. The Company matches 100% of the first 1% of compensation saved by a participant, and 50% of the next 5% of compensation saved. Newly eligible associates are automatically enrolled at an initial 3% savings rate unless the associate actively opts out of participation in the plan. The 401(k) Plan was also amended during the second quarter of 2017 for participants whose benefits are frozen under the Pension Plan to add an enhanced Company contribution beginning January 1, 2018, in the amount of 2%,  4% or 6% of such participant’s eligible compensation, based on the participant’s age and years of service with the Company. The 401(k) Plan’s amendment further provides that the Company will contribute to the benefit of those associates of the Company hired or rehired after June 30, 2017 and those associates of the Company never enrolled in the Pension Plan an additional basic contribution in an amount equal to 2% of the associate’s eligible compensation beginning January 1, 2018. Participants will vest in the new basic and enhanced Company contributions upon completion of three years of service. 



The Company’s 401(k) plan matching expense totaled $8.4 million, $7.7 million and $7.4 million for the years ended December 31, 2017, 2016 and 2015, respectively.



Certain associates who were designated executive officers of Whitney Holding Company and/or Whitney National Bank before the acquisition by the Company are also covered by an unfunded nonqualified defined benefit pension plan. The benefits under this nonqualified plan were designed to supplement amounts to be paid under the defined benefit plan previously maintained for employees of Whitney Holding Company and/or Whitney National Bank (the “Whitney Pension Plan”), and are calculated using the Whitney Pension Plan’s formula, but without applying the restrictions imposed on qualified plans by certain provisions of the Internal Revenue Code. Accrued benefits under this plan were frozen as of December 31, 2012 in connection with the merger of the Whitney Pension Plan into the Company’s qualified defined benefit pension plan, and no future benefits will be accrued under this plan.



The Company also sponsors defined benefit postretirement plans for certain associates. The Hancock postretirement plans are available only to associates hired by the Company prior to January 1, 2000. The Hancock plans provide health care and life insurance benefits to retiring associates who participate in medical and/or group life insurance benefit plans for active associates and have reached 55 years of age with ten years of service, at the time of retirement. The postretirement health care plan is contributory, with retiree contributions adjusted annually and subject to certain employer contribution maximums.



The Whitney postretirement plans are available only to former employees of Whitney Holding Company and/or Whitney National Bank who meet the eligibility requirements, and offer health care and life insurance benefits for eligible retirees and their eligible dependents. Participant contributions are required under the health plan. These plans restrict eligibility for postretirement health benefits to retirees already receiving benefits as of the date of the plan amendments in 2007 and to those active participants who were eligible to receive benefits as of December 31, 2007 (i.e., were age 55 with ten years of credited service). Life insurance benefits are currently only available to associates who retired before December 31, 2007.



The Company assumed certain trends in health care costs in the determination of the benefit obligations. At December 31, 2017, the plans assumed a 8.0% increase in the pre- and post-Medicare age health costs for 2018, declining over a period of ten years to a 5.0% annual rate. At December 31, 2017, the mortality assumption was based on Revised RP-2014 Employee and Healthy Annuitants Bottom Quartile Generational Mortality Table for Males and Females - Projected with Improvement Scale MP-2017. At December 31, 2016, the mortality assumption was based on the Revised RP-2014 Employee Health Annuitants Bottom Quartile Table for Males and Females, with projected improvement MP-2016.  In 2016, the post-retirement benefit plan was amended to change post-65 coverage resulting in a re-measurement of the benefit obligation.



 

114


 

The following tables detail the changes in the benefit obligations and plan assets of the defined benefit plans for the years ended December 31, 2017 and 2016 as well as the funded status of the plans at each year end and the amounts recognized in the Company’s balance sheets. The Company uses a December 31 measurement date for all defined benefit pension plans and other postretirement benefit plans.





 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

2017

 

2016

 

2017

 

2016

(in thousands)

 

Pension Benefits

 

Other Post-
Retirement Benefits

Change in benefit obligation

 

 

 

 

 

 

 

 

 

 

 

 

Benefit obligation:

 

 

 

 

 

 

 

 

 

 

 

 

at beginning of year

 

$

479,281 

 

$

462,819 

 

$

22,481 

 

$

22,281 

Service cost

 

 

15,381 

 

 

14,098 

 

 

129 

 

 

170 

Interest cost

 

 

16,514 

 

 

16,907 

 

 

668 

 

 

773 

Plan participants' contributions

 

 

 —

 

 

 —

 

 

636 

 

 

1,269 

Plan amendments

 

 

(17,315)

 

 

 —

 

 

 —

 

 

(1,224)

Net actuarial loss

 

 

39,419 

 

 

16,944 

 

 

993 

 

 

1,844 

Benefits paid

 

 

(19,436)

 

 

(31,487)

 

 

(1,871)

 

 

(2,632)

Benefit obligation, end of year

 

 

513,844 

 

 

479,281 

 

 

23,036 

 

 

22,481 

Change in plan assets

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of plan assets:

 

 

 

 

 

 

 

 

 

 

 

 

at beginning of year

 

 

515,555 

 

 

491,550 

 

 

 —

 

 

 —

Actual return on plan assets

 

 

68,307 

 

 

40,375 

 

 

 —

 

 

 —

Employer contributions

 

 

1,132 

 

 

16,123 

 

 

1,235 

 

 

1,363 

Plan participants' contributions

 

 

 —

 

 

 —

 

 

636 

 

 

1,269 

Benefit payments

 

 

(19,436)

 

 

(31,487)

 

 

(1,871)

 

 

(2,632)

Expenses

 

 

(1,193)

 

 

(1,006)

 

 

 —

 

 

 —

Fair value of plan assets, end of year

 

 

564,365 

 

 

515,555 

 

 

 —

 

 

 —

Funded status at end of year - net asset (liability)

 

$

50,521 

 

$

36,274 

 

$

(23,036)

 

$

(22,481)

Amounts recognized in accumulated other
  comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

Unrecognized loss:

 

 

 

 

 

 

 

 

 

 

 

 

at beginning of year

 

$

115,910 

 

$

109,565 

 

$

(2,078)

 

$

(2,553)

Net actuarial loss (gain)

 

 

(12,932)

 

 

6,345 

 

 

1,346 

 

 

475 

Unrecognized loss at end of year

 

$

102,978 

 

$

115,910 

 

$

(732)

 

$

(2,078)



 

 

 

 

 

 

 

 

 

 

 

 

Projected benefit obligation

 

$

513,844 

 

$

479,281 

 

 

 

 

 

 

Accumulated benefit obligation

 

 

489,075 

 

 

443,261 

 

 

 

 

 

 

Fair value of plan assets

 

 

564,365 

 

 

515,555 

 

 

 

 

 

 







The net funded status of $50.5 million for pension benefits plans includes an excess of plan assets over the benefit obligation of $66.2 million on the defined benefit pension plan, offset by an unfunded benefit obligation of $15.7 million for the nonqualified retirement plan. 



 

115


 

The following table shows net periodic benefit cost included in expense and the changes in the amounts recognized in AOCI during 2017,  2016, and 2015.  







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Years Ended December 31,



 

2017

 

2016

 

2015

 

2017

 

2016

 

2015

($ in thousands)

 

Pension Benefits

 

Other Post-Retirement Benefits

Net periodic benefit cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service cost

 

$

15,381 

 

$

14,098 

 

$

13,511 

 

$

129 

 

$

170 

 

$

117 

Interest cost

 

 

16,514 

 

 

16,907 

 

 

18,635 

 

 

668 

 

 

773 

 

 

891 

Expected return on plan assets

 

 

(37,632)

 

 

(34,554)

 

 

(32,833)

 

 

 —

 

 

 —

 

 

 —

Amortization of net loss/ prior service cost

 

 

5,554 

 

 

5,783 

 

 

3,169 

 

 

(353)

 

 

145 

 

 

Net periodic benefit cost

 

 

(183)

 

 

2,234 

 

 

2,482 

 

 

444 

 

 

1,088 

 

 

1,014 

Other changes in plan assets and benefit obligations recognized in other comprehensive income, before taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) gain recognized during the year

 

 

(5,554)

 

 

(5,783)

 

 

(3,169)

 

 

353 

 

 

(145)

 

 

(6)

Net actuarial loss (gain)

 

 

(7,378)

 

 

12,128 

 

 

39,876 

 

 

993 

 

 

620 

 

 

(5,905)

Total recognized in other comprehensive income

 

 

(12,932)

 

 

6,345 

 

 

36,707 

 

 

1,346 

 

 

475 

 

 

(5,911)

Total recognized in net periodic benefit cost and other comprehensive income

 

$

(13,115)

 

$

8,579 

 

$

39,189 

 

$

1,790 

 

$

1,563 

 

$

(4,897)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate for benefit obligations

 

 

3.57% 

 

 

4.10% 

 

 

4.40% 

 

 

3.52% 

 

 

3.95% 

 

 

4.32% 

Discount rate for net periodic benefit cost

 

 

4.10% 

 

 

4.40% 

 

 

4.11% 

 

 

3.95% 

 

 

4.32% 

 

 

4.02% 

Expected long-term return on plan assets

 

 

7.25% 

 

 

7.25% 

 

 

7.50% 

 

 

n/a

 

 

n/a

 

 

n/a

Rate of compensation increase

 

 

scaled *

 

 

scaled *

 

 

scaled *

 

 

n/a

 

 

n/a

 

 

n/a



*     Graded scale, declining from 7.00% at age 20 to 2.00% at age 60



The long term rate of return on plan assets is determined by using the weighted-average of historical real returns for major asset classes based on target asset allocations.  The discount rates for the benefit obligation were calculated by matching expected future cash flows to the BPSM-AA Only Pension Discount Curve for 2017 and to the Wells Fargo Pension Discount Curve Liability Index for 2016.  



The following shows expected plan benefit payments over the ten years following December 31, 2017:







 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

(in thousands)

 

Pension

 

Post-Retirement

 

Total

2018

 

$

21,143 

 

$

1,346 

 

$

22,489 

2019

 

 

21,869 

 

 

1,364 

 

 

23,233 

2020

 

 

22,882 

 

 

1,350 

 

 

24,232 

2021

 

 

23,881 

 

 

1,404 

 

 

25,285 

2022

 

 

24,824 

 

 

1,320 

 

 

26,144 

2023-2027

 

 

140,214 

 

 

6,394 

 

 

146,608 



 

$

254,813 

 

$

13,178 

 

$

267,991 



The expected benefit payments are estimated based on the same assumptions used to measure the Company’s benefit obligations at December 31, 2017.  



The estimated amounts of actuarial loss that will be amortized from accumulated other comprehensive loss into net periodic benefit cost over the next year is $4.0 million. 



 

116


 

The following table illustrates the effect on the annual periodic postretirement benefit costs and postretirement benefit obligation of a 1% increase or 1% decrease in the assumed health care cost trend rates from the rates assumed at December 31, 2017:  







 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

1% Decrease

 

Assumed

 

1% Increase

(in thousands)

 

in Rates

 

Rates

 

in Rates

Aggregated service and interest cost

 

$

722 

 

$

797 

 

$

889 

Postretirement benefit obligation

 

 

20,964 

 

 

23,036 

 

 

25,564 



The fair values of pension plan assets at December 31, 2017 and 2016, by asset category, are shown in the following tables. The fair value is presented based on the Financial Accounting Standards Board’s fair value hierarchy that prioritizes inputs into the valuation techniques used to measure fair value.  Level 1 uses quoted prices in active markets for identical assets, Level 2 uses significant observable inputs, and Level 3 uses significant unobservable inputs. In accordance with Subtopic 820-10 common trust funds are reported at fair value using net asset value per share (or its equivalent) as a practical expedient and are not classified in the fair value hierarchy.



For all investments, the plan attempts to use quoted market prices of identical assets on active exchanges, or Level 1 measurements. Where such quoted market prices are not available, the plan will use quoted prices for similar instruments or discounted cash flows to estimate the value, reported as Level 2.







 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

December 31, 2017

Fair Value Measurements by Asset Category / Fund

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Total

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and equivalents

 

 

$

5,496 

 

$

 —

 

$

 —

 

$

5,496 

    Total cash and cash equivalents

 

 

 

5,496 

 

 

 —

 

 

 —

 

 

5,496 



 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed income securities

 

 

 

 —

 

 

113,169 

 

 

162 

 

 

113,331 

Mutual fund-fixed income

 

 

 

31,839 

 

 

 —

 

 

 —

 

 

31,839 

    Total fixed income

 

 

 

31,839 

 

 

113,169 

 

 

162 

 

 

145,170 



 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic and foreign stock

 

 

 

102,416 

 

 

 

 

 —

 

 

102,422 

Mutual funds-equity

 

 

 

168,299 

 

 

 —

 

 

 —

 

 

168,299 

    Total equity

 

 

 

270,715 

 

 

 

 

 —

 

 

270,721 



 

 

 

 

 

 

 

 

 

 

 

 

 

Real assets fund

 

 

 

 —

 

 

 —

 

 

 —

 

 

 —

    Total assets at fair value

 

 

 

308,050 

 

 

113,175 

 

 

162 

 

 

421,387 

Common trust funds (fixed income)

 

 

 

 —

 

 

 —

 

 

 —

 

 

114,068 

Common trust fund (real assets)

 

 

 

 —

 

 

 —

 

 

 —

 

 

28,910 

Total

 

 

$

308,050 

 

$

113,175 

 

$

162 

 

$

564,365 





 

117


 



 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

December 31, 2016

Fair Value Measurements by Asset Category / Fund

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and equivalents

 

 

$

15,568 

 

$

 —

 

$

 —

 

$

15,568 

    Total cash and cash equivalents

 

 

 

15,568 

 

 

 —

 

 

 —

 

 

15,568 



 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed income securities

 

 

 

 —

 

 

136,085 

 

 

 —

 

 

136,085 

Mutual fund-fixed income

 

 

 

48,805 

 

 

 —

 

 

 —

 

 

48,805 

    Total fixed income

 

 

 

48,805 

 

 

136,085 

 

 

 —

 

 

184,890 



 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic and foreign stock

 

 

 

104,455 

 

 

 

 

 —

 

 

104,461 

Mutual funds-equity

 

 

 

157,630 

 

 

 —

 

 

 —

 

 

157,630 

    Total equity

 

 

 

262,085 

 

 

 

 

 —

 

 

262,091 



 

 

 

 

 

 

 

 

 

 

 

 

 

Real assets fund

 

 

 

27,690 

 

 

 —

 

 

 —

 

 

27,690 

    Total assets at fair value

 

 

 

354,148 

 

 

136,091 

 

 

 —

 

 

490,239 

Common trust fund (fixed income)

 

 

 

 —

 

 

 —

 

 

 —

 

 

25,316 

Total

 

 

$

354,148 

 

$

136,091 

 

$

 —

 

$

515,555 





The following table presents the percentage allocation of the plan assets by asset category and corresponding target allocations at December 31, 2017 and 2016.



 

 

 

 

 

 

 

 

 

 

 

 



 

Plan Assets

 

 

 

Target Allocation



 

at December 31,

 

 

 

at December 31,

Asset category

 

2017

 

 

2016

 

 

 

2017

 

 

2016

  Cash and equivalents

 

%

 

%

 

 

0 - 5%

 

 

0 - 5%

  Fixed income securities

 

46 

 

 

41 

 

 

 

35 - 63%

 

 

25 - 65%

Equity securities

 

48 

 

 

51 

 

 

 

35 - 51%

 

 

30 - 60%

  Real assets

 

 

 

 

 

 

0 - 12%

 

 

0 - 10%



 

100 

%

 

100 

%

 

 

 

 

 

 



Plan assets are invested in long-term strategies and evaluated within the context of a long-term investment horizon. Plan assets will be diversified across multiple asset classes so as to minimize the risk of large losses. Short-term fluctuations in value will be considered secondary to long-term results. The Company employs a total return approach whereby a diversified mix of asset class investments are used to maximize the long-term return of plan assets for an acceptable level of risk. Risk tolerance is established through careful consideration of the plan liabilities, plan funded status and the Company’s financial condition. The investment performance of the plan is regularly monitored to ensure that appropriate risk levels are being taken and to evaluate returns versus a suitable market benchmark. The benefits investment committee meets periodically to review the policy, strategy, and performance of the plans.

 

Note 17. Share-Based Payment Arrangements



The Company maintains incentive compensation plans that incorporate share-based payment arrangements for associates and directors. The current plan under which share-based awards may be granted, the 2014 Long Term Incentive Plan (the “2014 Plan”), was approved by the Company’s stockholders at the 2014 annual meeting as a successor to the Company’s 2005 Long-Term Incentive Plan (the “2005 Plan”). Certain share-based awards remain outstanding under the 2005 Plan and prior equity incentive compensation plans, but no future awards may be granted thereunder.



The Compensation Committee of the Company’s Board of Directors administers the equity incentive plans, makes determinations with respect to participation by employees or directors and authorizes the share-based awards. Under the 2014 Plan, participants may be awarded stock options (including incentive stock options for associates), restricted shares, performance stock awards and stock appreciation rights, all on a stand-alone, combination or tandem basis. To date, the Committee has awarded stock options, tenure-based restricted shares and performance stock awards under the 2014 Plan and the prior equity incentive plans.



During the year ended December 31, 2017, the Company’s shareholders approved a 1,200,000 increase in the aggregate number of awards that may be granted under the 2014 Plan. Future awards may be granted for the issuance of an aggregate of 2,996,357 shares of the Company’s common stock, plus the number of any shares of the Company’s common stock for which awards under the 2005 Plan are cancelled, expired, forfeited or settled in cash. The 2014 Plan limits the number of shares for which awards may be granted to any participant during any calendar year to 100,000 shares. The Company may use authorized unissued shares or shares held in treasury to satisfy awards under the 2014 Plan.



 

118


 

As of December 31, 2017 there were 1.6 million shares available for future issuance under the 2014 equity compensation plan. 



For the years ended December 31, 2017,  2016 and 2015 total share-based compensation recognized in income was $17.6 million, $14.3 million and $12.9 million, respectively. The total recognized tax benefit related to the share-based compensation was $13.3 million,  $5.2 million and $4.8 million for 2017,  2016 and 2015, respectively.



A summary of option activity for 2017 is presented below:







 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

Options

 

Number of
Shares

 

Weighted-
Average
Exercise
Price ($)

 

Weighted-
Average
Remaining
Contractual
Term
(Years)

 

Aggregate
Intrinsic
Value ($000)

Outstanding at January 1, 2017

 

456,258 

 

$

35.91 

 

3.5 

 

$

3,734 

Exercised

 

(350,744)

 

 

34.65 

 

 

 

 

4,304 

Cancelled/Forfeited

 

(538)

 

 

32.09 

 

 

 

 

Expired

 

(16,675)

 

 

68.18 

 

 

 

 

 —

Outstanding at December 31, 2017

 

88,301 

 

$

34.84 

 

2.8 

 

$

1,294 

Exercisable at December 31, 2017

 

88,301 

 

$

34.84 

 

2.8 

 

$

1,294 



The number of shares subject to the outstanding options reflected above includes shares to be issued upon the exercise of options that were assumed by the Company in the acquisition of Whitney Holding Corporation.



The exercise price for stock options is set at the closing market price of the Company’s stock on the date immediately preceding the date of grant, except for the exercise price of certain options granted to major stockholders which is set at 110% of the market price. Option awards generally vest equally over five years of continuous service and have ten-year contractual terms.



The total intrinsic value of options exercised during 2017 was $4.3 million. The total intrinsic value of options exercised during 2016 and 2015 was $0.5 million, and $0.02 million, respectively.



A summary of the Company’s nonvested restricted and performance shares for the year ended December 31, 2017 is presented below:





 

 

 

 

 



 

 

 

 

 



 

Number of
Shares

 

Weighted-
Average
Grant-Date
Fair Value ($)

Nonvested at January 1, 2017

 

2,152,119 

 

$

32.12 

Granted

 

525,258 

 

 

45.71 

Vested

 

(906,944)

 

 

30.66 

Cancelled/Forfeited

 

(61,491)

 

 

32.57 

Nonvested at December 31, 2017

 

1,708,942 

 

$

37.05 



As of December 31, 2017, there was $50.6 million of total unrecognized compensation expense related to nonvested restricted and performance shares expected to vest. This compensation is expected to be recognized in expense over a weighted-average period of 3.5 years. The total fair value of shares which vested during 2017 and 2016 was $26.3 million and $11.5 million, respectively.



In 2017,  the Company granted 23,489 performance shares subject to a total shareholder return (“TSR”) performance metric with a grant date fair value of $42.92 per share and 23,489 performance shares subject to a core earnings per share performance metric with a grant date fair value of $38.26 per share to key members of executive management. The number of performance shares subject to TSR that ultimately vest at the end of the three-year performance period, if any, will be based on the relative rank of the Company’s three-year TSR among the TSRs of a peer group of 43 regional banks.  The fair value of the performance shares subject to TSR at the grant date was determined using a Monte Carlo simulated method.  The number of performance shares subject to core earnings per share that ultimately vest will be based on the Company’s attainment of certain core earnings per share goals over the two-year performance period.   The maximum number of performance shares that could vest is 200% of the target award.  Compensation expense for these performance shares will be recognized on a straight-line basis over the three-year service period.

 

 

119


 

Note 18. Commitments and Contingencies



Credit Related



In the normal course of business, the Bank enters into financial instruments, such as commitments to extend credit and letters of credit, to meet the financing needs of its customers. Such instruments are not reflected in the accompanying consolidated financial statements until they are funded, although they expose the Bank to varying degrees of credit risk and interest rate risk in much the same way as funded loans.



Commitments to extend credit include revolving commercial credit lines, nonrevolving loan commitments issued mainly to finance the acquisition and development or construction of real property or equipment, and credit card and personal credit lines. The availability of funds under commercial credit lines and loan commitments generally depends on whether the borrower continues to meet credit standards established in the underlying contract and has not violated other contractual conditions. Loan commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee by the borrower. Credit card and personal credit lines are generally subject to cancellation if the borrower’s credit quality deteriorates. A number of commercial and personal credit lines are used only partially or, in some cases, not at all before they expire, and the total commitment amounts do not necessarily represent future cash requirements of the Company.



A substantial majority of the letters of credit are standby agreements that obligate the Bank to fulfill a customer’s financial commitments to a third party if the customer is unable to perform. The Bank issues standby letters of credit primarily to provide credit enhancement to its customers’ other commercial or public financing arrangements and to help them demonstrate financial capacity to vendors of essential goods and services.



The contract amounts of these instruments reflect the Company’s exposure to credit risk. The Company undertakes the same credit evaluation in making loan commitments and assuming conditional obligations as it does for on-balance sheet instruments and may require collateral or other credit support. These off-balance sheet financial instruments are summarized below:







 

 

 

 

 

 



 

 

 

 

 

 



 

December 31,

(in thousands)

 

2017

 

2016

Commitments to extend credit

 

$

6,689,033 

 

$

5,878,290 

Letters of credit

 

 

348,377 

 

 

338,014 



Legal Proceedings



The Company is party to various legal proceedings arising in the ordinary course of business. Management does not believe that loss contingencies, if any, arising from pending litigation and regulatory matters will have a material adverse effect on the consolidated financial position or liquidity of the Company.



Lease Commitments



The Company currently is obligated under a number of non-cancelable operating leases for buildings and equipment. Certain of these leases have escalation clauses and renewal options. Future minimum lease payments for non-cancelable operating leases with initial terms in excess of one year were as follows at December 31, 2017:







 

 

 



 

 

 

(in thousands)

 

Operating
Leases

2018

 

$

16,307 

2019

 

 

15,466 

2020

 

 

13,815 

2021

 

 

12,317 

2022

 

 

12,099 

Thereafter

 

 

81,826 

Total minimum lease payments

 

$

151,830 



Rental expense approximated $17.0 million,  $11.7 million and $13.3 million for the years ended December 31, 2017,  2016, and 2015, respectively. 

 

 

120


 

Note 19. Fair Value of Financial Instruments



The FASB defines fair value as the exchange price that would be received to sell an asset or paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. The FASB’s guidance also establishes a fair value hierarchy that prioritizes the inputs to these valuation techniques used to measure fair value, giving preference to quoted prices in active markets for identical assets or liabilities (level 1) and the lowest priority to unobservable inputs such as a reporting entity’s own data (level 3). Level 2 inputs include quoted prices for similar assets or liabilities in active markets, quoted prices for identical assets or liabilities in markets that are not active, observable inputs other than quoted prices, such as interest rates and yield curves, and inputs that are derived principally from or corroborated by observable market data by correlation or other means.



Fair Value of Assets Measured on a Recurring Basis



The following tables present for each of the fair value hierarchy levels the Company’s financial assets and liabilities that are measured at fair value on a recurring basis in the consolidated balance sheets.







 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

December 31, 2017

(in thousands)

 

Level 1

 

Level 2

 

Level 3

 

Total

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale debt securities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and government agency securities

 

$

 —

 

$

97,272 

 

$

 —

 

$

97,272 

Municipal obligations

 

 

 —

 

 

243,786 

 

 

 —

 

 

243,786 

Corporate debt securities

 

 

 —

 

 

3,500 

 

 

 —

 

 

3,500 

Residential mortgage-backed securities

 

 

 —

 

 

1,715,213 

 

 

 —

 

 

1,715,213 

Commercial mortgage-backed securities

 

 

 —

 

 

687,135 

 

 

 —

 

 

687,135 

Collateralized mortgage obligations

 

 

 —

 

 

163,963 

 

 

 —

 

 

163,963 

Total available for sale securities

 

 

 —

 

 

2,910,869 

 

 

 —

 

 

2,910,869 

Derivative assets (1)

 

 

 —

 

 

14,157 

 

 

 —

 

 

14,157 

Total recurring fair value measurements - assets

 

$

 —

 

$

2,925,026 

 

$

 —

 

$

2,925,026 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities (1)

 

$

 —

 

$

14,389 

 

$

 —

 

$

14,389 

Total recurring fair value measurements - liabilities

 

$

 —

 

$

14,389 

 

$

 —

 

$

14,389 



(1)

For further disaggregation of derivative assets and liabilities, see Note 10 – Derivatives.







 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

December 31, 2016

(in thousands)

 

Level 1

 

Level 2

 

Level 3

 

Total

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale debt securities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and government agency securities

 

$

 —

 

$

54,828 

 

$

 —

 

$

54,828 

Municipal obligations

 

 

 —

 

 

242,155 

 

 

 —

 

 

242,155 

Corporate debt securities

 

 

 —

 

 

3,500 

 

 

 —

 

 

3,500 

Residential mortgage-backed securities

 

 

 —

 

 

1,611,355 

 

 

 —

 

 

1,611,355 

Commercial mortgage-backed securities

 

 

 —

 

 

402,591 

 

 

 —

 

 

402,591 

Collateralized mortgage obligations

 

 

 —

 

 

202,479 

 

 

 —

 

 

202,479 

Total available for sale securities

 

 

 —

 

 

2,516,908 

 

 

 —

 

 

2,516,908 

Derivative assets (1)

 

 

 —

 

 

20,315 

 

 

 —

 

 

20,315 

Total recurring fair value measurements - assets

 

$

 —

 

 

2,537,223 

 

$

 —

 

 

2,537,223 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities (1)

 

$

 —

 

$

27,432 

 

$

 —

 

$

27,432 

Total recurring fair value measurements - liabilities

 

$

 —

 

$

27,432 

 

$

 —

 

$

27,432 



(1)

For further disaggregation of derivative assets and liabilities, see Note 10 – Derivatives.





The fair value measurements for investment securities are obtained quarterly from a third-party pricing service that uses industry-standard pricing models. Substantially all of the model inputs are observable in the marketplace or can be supported by observable data. The Company invests only in securities of investment grade quality with a targeted duration, for the overall portfolio, generally

 

121


 

between two and five years. Company policies generally limit investments to agency securities and municipal securities determined to be investment grade according to an internally generated score which generally includes a rating of not less than “Baa” or its equivalent by a nationally recognized statistical rating agency.



The fair value of derivative financial instruments, which are predominantly customer interest rate swaps, is obtained from a third-party pricing service that uses an industry-standard discounted cash flow model that relies on inputs, LIBOR swap curves, Overnight Index swap rate curves, observable in the marketplace. To comply with the accounting guidance, credit valuation adjustments are incorporated in the fair values to appropriately reflect nonperformance risk for both the Company and the counterparties. Although the Company has determined that the majority of the inputs used to value the derivative instruments fall within level 2 of the fair value hierarchy, the credit value adjustments utilize level 3 inputs, such as estimates of current credit spreads. The Company has determined that the impact of the credit valuation adjustments is not significant to the overall valuation of these derivatives. As a result, the Company has classified its derivative valuations in their entirety in level 2 of the fair value hierarchy. The Company’s policy is to measure counterparty credit risk quarterly for all derivative instruments subject to master netting arrangements consistent with how market participants would price the net risk exposure at the measurement date.



The Company also has certain derivative instruments associated with the Bank’s mortgage-banking activities. These derivative instruments include interest rate lock commitments on prospective residential mortgage loans and forward commitments to sell these loans to investors on a best efforts delivery basis. The fair value of these derivative instruments is measured using observable market prices for similar instruments and is classified as a level 2 measurement.



The Company’s policy is to recognize transfers between valuation hierarchy levels as of the end of a reporting period.  There were no transfers between levels during the periods presented.



Fair Value of Assets Measured on a Nonrecurring Basis



Certain assets and liabilities are measured at fair value on a nonrecurring basis. Collateral-dependent impaired loans are level 2 assets measured at the fair value of the underlying collateral based on independent third-party appraisals that take into consideration market-based information such as recent sales activity for similar assets in the property’s market.



Other real estate owned, including both foreclosed property and surplus banking property, are level 3 assets that are adjusted to fair value, less estimated selling costs, upon transfer to other real estate owned. Subsequently, other real estate owned is carried at the lower of carrying value or fair value less estimated selling costs. Fair values are determined by sales agreement or third-party appraisals as discounted for estimated selling costs, information from comparable sales, and marketability of the property.



The following table presents for each of the fair value hierarchy levels the Company’s financial assets that are measured at fair value on a nonrecurring basis:







 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

December 31, 2017

 

 

 

(in thousands)

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

Collateral dependent impaired loans

 

$

 —

 

$

184,205 

 

$

 —

 

$

184,205 

Other real estate owned

 

 

 —

 

 

 —

 

 

6,928 

 

 

6,928 

Total nonrecurring fair value measurements

 

$

 —

 

$

184,205 

 

$

6,928 

 

$

191,133 







 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

December 31, 2016

 

 

 

(in thousands)

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

Collateral dependent impaired loans

 

$

 —

 

$

169,888 

 

$

 —

 

$

169,888 

Other real estate owned

 

 

 —

 

 

 —

 

 

13,968 

 

 

13,968 

Total nonrecurring fair value measurements

 

$

 —

 

$

169,888 

 

$

13,968 

 

$

183,856 



 

122


 

Accounting guidance from the FASB requires the disclosure of estimated fair value information about certain on- and off-balance sheet financial instruments, including those financial instruments that are not measured and reported at fair value on a recurring basis. The significant methods and assumptions used by the Company to estimate the fair value of financial instruments are discussed below.



Cash, Short-Term Investments and Federal Funds Sold – For those short-term instruments, the carrying amount is a reasonable estimate of fair value.



Securities – The fair value measurement for securities available for sale was discussed earlier in the note. The same measurement techniques were applied to the valuation of securities held to maturity.



Loans, Net – The fair value measurement for certain impaired loans was discussed earlier in the note. For the remaining portfolio, fair values were generally determined by discounting scheduled cash flows using discount rates determined with reference to current market rates at which loans with similar terms would be made to borrowers with similar credit quality.



Loans Held For Sale – These loans are recorded at fair value and carried at the lower of cost or market. The carrying amount is considered a reasonable estimate of fair value.



Deposits – The accounting guidance requires that the fair value of deposits with no stated maturity, such as noninterest-bearing demand deposits and interest-bearing checking and savings accounts, be assigned fair values equal to amounts payable upon demand (carrying amounts). The fair value of fixed-maturity certificates of deposit is estimated using the rates currently offered for deposits of similar remaining maturities.



Securities Sold under Agreements to Repurchase, Federal Funds Purchased and Short-Term FHLB Borrowings – For these short-term liabilities, the carrying amount is a reasonable estimate of fair value.



Long-Term Debt – The fair value is estimated by discounting the future contractual cash flows using current market rates at which debt with similar terms could be obtained.



Derivative Financial Instruments – The fair value measurement for derivative financial instruments was discussed earlier in the note.



The following tables present the estimated fair values of the Company’s financial instruments by fair value hierarchy levels and the corresponding carrying amount at December 31, 2017 and 2016.  







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

December 31, 2017

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

Total

 

Carrying 

(in thousands)

 

Level 1

 

Level 2

 

Level 3

 

Fair Value

 

Amount

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash, interest-bearing bank

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

deposits, and federal funds sold

 

$

479,332 

 

$

 —

 

$

 —

 

$

479,332 

 

$

479,332 

Available for sale securities

 

 

 —

 

 

2,910,869 

 

 

 —

 

 

2,910,869 

 

 

2,910,869 

Held to maturity securities

 

 

 —

 

 

2,962,010 

 

 

 —

 

 

2,962,010 

 

 

2,977,511 

Loans, net

 

 

 —

 

 

184,205 

 

 

18,403,303 

 

 

18,587,508 

 

 

18,786,855 

Loans held for sale

 

 

 —

 

 

39,865 

 

 

 —

 

 

39,865 

 

 

39,865 

Derivative financial instruments

 

 

 —

 

 

14,157 

 

 

 —

 

 

14,157 

 

 

14,157 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

 —

 

$

 —

 

$

22,238,847 

 

$

22,238,847 

 

$

22,253,202 

Federal funds purchased

 

 

140,754 

 

 

 —

 

 

 —

 

 

140,754 

 

 

140,754 

Securities sold under agreements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

to repurchase

 

 

430,569 

 

 

 —

 

 

 —

 

 

430,569 

 

 

430,569 

Short-term FHLB Borrowings

 

 

1,132,567 

 

 

 —

 

 

 —

 

 

1,132,567 

 

 

1,132,567 

Long-term debt

 

 

 —

 

 

303,631 

 

 

 —

 

 

303,631 

 

 

305,513 

Derivative financial instruments

 

 

 —

 

 

14,389 

 

 

 —

 

 

14,389 

 

 

14,389 



 

123


 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

December 31, 2016

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

Total

 

Carrying 

(in thousands)

 

Level 1

 

Level 2

 

Level 3

 

Fair Value

 

Amount

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash, interest-bearing bank

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

deposits, and federal funds sold

 

$

450,866 

 

$

 —

 

$

 —

 

$

450,866 

 

$

450,866 

Available for sale securities

 

 

 —

 

 

2,516,908 

 

 

 —

 

 

2,516,908 

 

 

2,516,908 

Held to maturity securities

 

 

 —

 

 

2,470,117 

 

 

 —

 

 

2,470,117 

 

 

2,500,220 

Loans, net

 

 

 —

 

 

169,888 

 

 

16,326,961 

 

 

16,496,849 

 

 

16,522,733 

Loans held for sale

 

 

 —

 

 

34,064 

 

 

 —

 

 

34,064 

 

 

34,064 

Derivative financial instruments

 

 

 —

 

 

20,315 

 

 

 —

 

 

20,315 

 

 

20,315 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

 —

 

$

 —

 

$

19,430,939 

 

$

19,430,939 

 

$

19,424,266 

Federal funds purchased

 

 

2,275 

 

 

 —

 

 

 —

 

 

2,275 

 

 

2,275 

Securities sold under agreements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

to repurchase

 

 

358,131 

 

 

 —

 

 

 —

 

 

358,131 

 

 

358,131 

FHLB Borrowings

 

 

865,000 

 

 

 —

 

 

 —

 

 

865,000 

 

 

865,000 

Long-term debt

 

 

 —

 

 

435,747 

 

 

 —

 

 

435,747 

 

 

436,280 

Derivative financial instruments

 

 

 —

 

 

27,432 

 

 

 —

 

 

27,432 

 

 

27,432 

 

Note 20. Condensed Parent Company Information



The following condensed financial statements reflect the accounts and transactions of Hancock Holding Company only:



Condensed Balance Sheets







 

 

 

 

 

 



 

 

 

 

 

 



 

December 31,

(in thousands)

 

2017

 

2016

Assets:

 

 

 

 

 

 

Cash

 

$

71,328 

 

$

316,457 

Securities available for sale

 

 

58,521 

 

 

69,210 

Investment in bank subsidiaries

 

 

2,953,032 

 

 

2,547,224 

Investment in non-bank subsidiaries

 

 

22,670 

 

 

11,204 

Due from subsidiaries and other assets

 

 

14,010 

 

 

27,941 

Total assets

 

$

3,119,561 

 

$

2,972,036 

Liabilities and Stockholders' Equity:

 

 

 

 

 

 

Long term debt

 

$

234,135 

 

$

251,573 

Other liabilities

 

 

477 

 

 

695 

Stockholders' equity

 

 

2,884,949 

 

 

2,719,768 

Total liabilities and stockholders’ equity

 

$

3,119,561 

 

$

2,972,036 



Condensed Statements of Income







 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

Years Ended December 31,

(in thousands)

 

2017

 

2016

 

2015

Operating Income

 

 

 

 

 

 

 

 

 

From subsidiaries

 

 

 

 

 

 

 

 

 

Cash dividends received from bank subsidiaries

 

$

90,000 

 

$

120,000 

 

$

31,000 

Noncash dividend from bank subsidiaries

 

 

11,708 

 

 

 —

 

 

 —

Equity in earnings of subsidiaries greater than

 

 

 

 

 

 

 

 

 

  dividends received

 

 

124,531 

 

 

39,293 

 

 

111,424 

Total operating income

 

 

226,239 

 

 

159,293 

 

 

142,424 

Other expense, net

 

 

(16,931)

 

 

(16,614)

 

 

(17,297)

Income tax benefit

 

 

(6,324)

 

 

(6,617)

 

 

(6,334)

Net income

 

$

215,632 

 

$

149,296 

 

$

131,461 

Other comprehensive income (loss), net of tax

 

 

11,460 

 

 

(39,937)

 

 

(30,521)

Comprehensive income

 

$

227,092 

 

$

109,359 

 

$

100,940 



 

124


 

Condensed Statements of Cash Flows







 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

Years Ended December 31,

(in thousands)

 

2017

 

2016

 

2015

Cash flows from operating activities - principally

 

 

 

 

 

 

 

 

 

dividends received from subsidiaries

 

$

111,591 

 

$

122,528 

 

$

33,912 

Net cash provided by operating activities

 

 

111,591 

 

 

122,528 

 

 

33,912 

Cash flows from investing activities

 

 

 

 

 

 

 

 

 

Contribution of capital to subsidiary

 

 

(270,000)

 

 

(21,000)

 

 

(90)

Proceeds from principal paydowns of securities available for sale

 

 

11,015 

 

 

13,827 

 

 

12,863 

Other, net

 

 

 —

 

 

 —

 

 

1,629 

Net cash provided by (used in) investing activities

 

 

(258,985)

 

 

(7,173)

 

 

14,402 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

Proceeds from issuance of long term debt

 

 

 —

 

 

 —

 

 

269,004 

Repayment of long term debt

 

 

(17,900)

 

 

(17,900)

 

 

(149,600)

Dividends paid to stockholders

 

 

(83,266)

 

 

(77,012)

 

 

(77,474)

Repurchase of common stock

 

 

 —

 

 

 —

 

 

(95,613)

Proceeds from issuance of common stock

 

 

15,312 

 

 

262,961 

 

 

347 

Payroll tax remitted on net share settlement of equity awards

 

 

(11,881)

 

 

(3,178)

 

 

(3,385)

  Other, net

 

 

 —

 

 

(133)

 

 

 —

Net cash provided by (used in) financing activities

 

 

(97,735)

 

 

164,738 

 

 

(56,721)

Net increase (decrease) in cash

 

 

(245,129)

 

 

280,093 

 

 

(8,407)

Cash, beginning of year

 

 

316,457 

 

 

36,364 

 

 

44,771 

Cash, end of year

 

$

71,328 

 

$

316,457 

 

$

36,364 

 









 

125


 

ITEM 9.       CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE



None. 





ITEM 9A.    CONTROLS AND PROCEDURES



Evaluation of Disclosure Controls and Procedures



The term “disclosure controls and procedures” is defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended (the Exchange Act). The rules refer to our controls and other procedures that are designed to ensure that information required to be disclosed in reports that we file or submit under the Exchange Act is (1) recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms and (2) accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.



Management, including our principal executive officer and principal financial officer, has performed an evaluation of the effectiveness of our disclosure controls and procedures and based on that evaluation, our principal executive officer and principal financial officer have concluded that our disclosure controls and procedures were effective as of December 31, 2017.  



Internal Control Over Financial Reporting



The Company’s management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Rule 13a-15(f) under the Exchange Act, designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. The Company’s management, with the participation of its principal executive and principal financial officers, evaluated the effectiveness of the Company’s internal control over financial reporting as of December 31, 2017 based on the framework set forth in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. Management also conducted an assessment of requirements pertaining to Section 112 of the Federal Deposit Insurance Corporation Improvement Act. This section relates to management’s evaluation of internal control over financial reporting, including controls over the preparation of the schedules equivalent to the basic financial statements in accordance with the instructions to the Consolidated Financial Statements for Bank Holding Companies (Form Y-9 C) and compliance with specific laws and regulations. Our evaluation included a review of the documentation of controls, evaluations of the design of the internal control system and tests of the effectiveness of internal controls.



PricewaterhouseCoopers, LLP, the independent registered public accounting firm that audited the Company’s financial statements included in Item 8. Financial Statements and Supplementary Data,” has issued an attestation report on the Company’s internal control over financial reporting, which is also included in Item 8.



Based on the foregoing evaluation, management concluded that the Company’s internal control over financial reporting was effective as of December 31, 2017.  



There was no change in the Company’s internal control over financial reporting that occurred during the fourth quarter of 2017 that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting. 





ITEM 9B.    OTHER INFORMATION



Hancock Holding Company will hold its Annual Meeting of Shareholders of common stock on Thursday,  May 24, 2018, at 10:30 a.m. Central Daylight Time at One Hancock Plaza, 2510 14th Street, Gulfport, Mississippi. 



 

 

126


 

PART III



ITEM 10.     DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE



Information concerning our directors will appear in our definitive proxy statement to be filed with the Securities and Exchange Commission for our 2018 annual meeting of shareholders under the caption “Information About Directors.” Information concerning compliance with Section 16(a) of the Exchange Act will appear in our proxy statement under the caption “Section 16(a) Beneficial Ownership Reporting Compliance.” Information concerning our code of business ethics for officers and associates, our code of ethics for financial officers, and our code of ethics for directors will appear in our proxy statement under the caption “Transactions with Related Persons.” Information concerning our audit committee will appear in our proxy statement under the caption “Board of Directors and Corporate Governance – Board Committees – Audit Committee.” The information set forth under each such caption is incorporated herein by reference. The information required by Item 10 of this Report regarding our executive officers appears in a separately captioned heading in Item 1 of this Report. 





ITEM 11.     EXECUTIVE COMPENSATION



Information concerning our executive and director compensation will appear in our definitive proxy statement relating to our 2018 annual meeting of shareholders under the caption “Executive Compensation,” “Compensation of Directors,” “Compensation Discussion and Analysis,” “Compensation Committee Report,” “Potential Payments Upon Termination or Change in Control” and “Shareholder Proposals for the 2019 Annual Meeting.” Information concerning our compensation committee interlocks and insider participation and our compensation committee report will appear in our proxy statement under the caption “Compensation Committee Interlocks and Insider Participation” and “Compensation Committee Report,” respectively. Such information is incorporated herein by reference. 





ITEM 12.     SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS



Information concerning ownership of certain beneficial owners and management will appear in our definitive proxy statement relating to our 2018 annual meeting of shareholders under the caption “Security Ownership of Certain Beneficial Owners and Management.” The information set forth under each such caption is incorporated herein by reference.





ITEM 13.     CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE



Information concerning certain relationships and related transactions will appear in our definitive proxy statement relating to our 2018 annual meeting of shareholders under the caption “Transactions with Related Persons.” Information concerning director independence will appear in our proxy statement under the caption “Board of Directors and Corporate Governance.” The information set forth under each such caption is incorporated herein by reference. 





ITEM 14.     PRINCIPAL ACCOUNTANT FEES AND SERVICES



Information concerning principal accountant fees and services will appear in our definitive proxy statement relating to our 2018 annual meeting of shareholders under the caption “Independent Registered Public Accounting Firm.” Such information is incorporated herein by reference.



 



 

127


 

PART IV



ITEM 15.     EXHIBITS AND FINANCIAL STATEMENT SCHEDULES



(a)

The following documents are filed as part of this Report:





 

 

 

1.

The following consolidated financial statements of Hancock Holding Company and subsidiaries are filed as part of this Report under Item 8. Financial Statements and Supplementary Data:  



Consolidated Balance Sheets – December 31, 2017 and 2016

Consolidated Statements of Income – Years ended December 31, 2017, 2016 and 2015

Consolidated Statements of Other Comprehensive Income – Years ended December 31, 2017, 2016 and 2015

Consolidated Statements of Changes in Stockholders’ Equity– Years ended December 31, 2017, 2016 and 2015

Consolidated Statements of Cash Flows –Years ended December 31, 2017, 2016 and 2015

Notes to Consolidated Financial Statements – December 31, 2017





 

 

 

2.

Financial schedules required to be filed by Item 8 of this Report, and by Item 15(d) below:



The schedules to the consolidated financial statements set forth by Article 9 of Regulation S-X are not required under the related instructions or are inapplicable and, therefore, have been omitted.

 

 

3.

Exhibits required to be filed by Item 601 of Regulation S-K, and by Item 15(b) below.

 

(b)

Exhibits:



All other financial statements and schedules are omitted as the required information is inapplicable or the required information is presented in the consolidated financial statements or related notes.



(a) 3. Exhibits:  





 

128


 

EXHIBIT INDEX

 



 

 



 

 



 

 

Exhibit
Number

 

Description



 

2.1

 

Purchase Agreement by and between Whitney Bank and First NBC Bank, dated as of December 30, 2016 (filed as Exhibit 1.1 to the Company’s Form 8-K (File No. 001-36872) filed with the Commission on January 1, 2017 and incorporated herein by reference).



2.2

 

 

Purchase Agreement by and between Whitney Bank and the FDIC, dated as of April 28, 2017 (filed as Exhibit 1.1 to the Company’s 8-K (File No. 001-36872) filed with the Commission on May 3, 2017 and incorporated herein by reference).

 

3.1

 

Composite Articles of Incorporation of the Company (filed as Exhibit 3.1 to the Company’s 10-K (File No. 001-36872) filed with the Commission on February 24, 2017 and incorporated herein by reference).

 

 

3.2

 

Amended and Restated Bylaws of the Company (filed as Exhibit 3.2 to the Company’s 10-K (File No. 001-36872) filed with the Commission on February 24, 2017 and incorporated herein by reference).

 

 

4.1

 

Specimen stock certificate of the Company (reflecting change in par value from $10.00 to $3.33, effective March 6, 1989) (filed as Exhibit 4 to the Company’s registration statement on Form S-8 (File No. 333-11831) filed with the Commission on September 12, 1996 and incorporated herein by reference).

 

 

4.2

 

By executing this Form 10-K, the Company hereby agrees to deliver to the Commission upon request copies of instruments defining the rights of holders of long-term debt of the Company or its consolidated subsidiaries or its unconsolidated subsidiaries for which financial statements are required to be filed, where the total amount of such securities authorized thereunder does not exceed 10 percent of the total assets of the Company and its subsidiaries on a consolidated basis.

 

 

4.3

 

Shareholder Rights Agreement, dated February 21, 1997, between the Company and Hancock Bank, as Rights Agent (filed as Exhibit 1 to the Company’s registration statement on Form 8-A12G (File No. 0-13089) filed with the Commission on February 27, 1997 and incorporated herein by reference) as extended by Amendment No. 1 to Rights Agreement, dated February 19, 2007, between the Company and Hancock Bank (filed with the Commission as Exhibit 4.1 to the Company’s Form 8-K (File No. 0-13089) filed with the Commission on February 20, 2007 and incorporated herein by reference).



 

 

*10.2

 

Amended and Restated 2005 Long-Term Incentive Plan dated December 18, 2008 and effective January 1, 2009 (filed as Exhibit 10.2 to the Company’s Form 10-K for the year ended December 31, 2012 (File No. 0-13089) filed with the Commission and incorporated herein by reference).

 

 

*10.3

 

Amendment to Amended and Restated 2005 Long-Term Incentive Plan dated May 24, 2012 and effective January 1, 2012 (filed as Exhibit 10.3 to the Company’s Form 10-K for the year ended December 31, 2012 (File No. 0-13089) filed with the Commission and incorporated herein by reference).

 

 

*10.4

 

2014 Long Term Incentive Plan (filed as Exhibit 10.1 to the Company’s Form 8-K (File No. 0-13089) filed with the Commission on April 21, 2014 and incorporated herein by reference).



 

 

*10.5

 

Amendment to the Hancock Holding Company 2014 Long Term Incentive Plan (filed as Appendix A of the Company’s definitive Proxy Statement on Schedule 14A (filed with the Commission on March 17, 2017 (File Number 001-36872) and incorporated herein by reference).

 

 

*10.6

 

Form of Incentive Stock Option Agreement for Section 16 individuals (filed as Exhibit 10.5 to the Company’s Form 10-K for the year ended December 31, 2012 (File No. 0-13089) filed with the Commission and incorporated herein by reference).



 

 

 

 

*10.9

 

Form of Performance Stock Award Agreement for 2014 (filed as Exhibit 10.3 to the Company’s Form 8-K (File No. 0-13089) filed with the Commission on February 14, 2013 and incorporated herein by reference).

 

 

*10.10

 

Nonqualified Deferred Compensation Plan, amended and restated effective January 1, 2015 (filed as Exhibit 10.11 to the Company’s Form 10-K for the year ended December 31, 2014 (File No. 0-13089) filed with the Commission on February 27, 2015 and incorporated herein by reference).

 

129


 

 

 

*10.11

 

Addendum to Nonqualified Deferred Compensation Plan describing SERP benefit (filed as Exhibit 10.3 to the Company’s Form 10-Q (File No. 001-36827) filed with the Commission on August 8, 2014 and incorporated herein by reference).



 

 

*10.13

 

2010 Employee Stock Purchase Plan (filed as Exhibit 99.1 to the Company’s Form 8-K filed with the Commission on January 5, 2011 (File No. 0-13089) and incorporated herein by reference).

 

 

*10.14

 

Amendment to 2010 Employee Stock Purchase Plan, dated December 15, 2011 and effective January 1, 2011 (filed as Exhibit 10.15 to the Company’s Form 10-K for the year ended December 31, 2012 (File No. 0-13089) filed with the Commission and incorporated herein by reference).

 

 

*10.18

 

Form of Change in Control Employment Agreement between the Company and certain named executive officers effective June 16, 2014 (filed as Exhibit 10.1 to the Company’s Form 8-K (File No. 0-13089) filed with the Commission on June 20, 2014 and incorporated herein by reference).



 

 

*10.19

 

Form of Change in Control Employment Agreement between the Company and Functional and Line of Business Leaders effective June 16, 2014 (filed as Exhibit 10.19 to the Company’s Form 10-K (File No. 001-36872) filed with the Commission on February 24, 2017).



 

 

*10.20

 

Insurance Plan and Summary Plan Description, adopted by the Company effective July 1, 2014 (filed as Exhibit 10.20 to the Company’s Form 10-K for the year ended December 31, 2014 (File No. 0-13089) filed with the Commission on February 27, 2015 and incorporated herein by reference).

 

 

10.22

 

Credit Agreement, dated December 18, 2015, among Hancock Holding Company, the lenders named therein and U.S. Bank National Association, as administrative agent (filed as Exhibit 10.1 to the Company’s Form 8-K (File No. 0-13089) filed with the Commission on December 23, 2015 and incorporated herein by reference).

 

 

10.23

 

First Amendment to Credit Agreement and Waiver, dated as of May 3, 2016, by and among the Company and U.S. Bank National Association and Wells Fargo Bank, National Association (filed as Exhibit 10.4 to the Company’s Form 10-Q (File No. 001-36827) filed with the Commission on May 9, 2016 and incorporated herein by reference).



 

 

10.24

 

Retirement and Restrictive Covenant Agreement, between the Company and Clifton J. Saik, dated June 29, 2015 (Filed as Exhibit 10.6 to Hancock’s Form 10-Q filed with the Commission on August 7, 2015 and incorporated herein by reference).

 

 

*10.25

 

Form of Restricted Stock Award Agreement (approved in 2015) (filed as Exhibit 10.24 to the Company’s Form 10-K (File No. 0-13089) filed with the Commission on February 26, 2016 and incorporated herein by reference).

 

 

*10.26

 

Form of Amended Restricted Stock Award Agreement (amending awards approved in 2016) (filed as Exhibit 10.2 to the Company’s Form 10-Q (File No. 001-36827) filed with the Commission on May 9, 2016 and incorporated herein by reference).



 

 

*10.27

 

Form of Performance Stock Award Agreement (TSR) (approved in 2015) (filed as Exhibit 10.25 to the Company’s Form 10-K (File No. 0-13089, filed with the Commission on February 26, 2016 and incorporated herein by reference).

 

 

*10.28

 

Form of Performance Stock Award Agreement (EPS) (approved in 2015) (filed as Exhibit 10.25 to the Company’s Form 10-K (File No. 0-13089, filed with the Commission on February 26, 2016 and incorporated herein by reference).

 

 

*10.29

 

Separation and Restrictive Covenant Agreement, between the Company and Edward G. Francis, dated April 7, 2016 (filed as Exhibit 10.1 to the Company’s Form 10-Q filed with the Commission on May 9, 2016 and incorporated herein by reference).



 

 

*10.31

 

Executive Incentive Plan (2016) (filed as Exhibit 10.3 to the Company’s Form 10-Q (File No. 001-36827) filed with the commission on May 9, 2016 and incorporated herein by reference).



 

 

  **21.1

 

Subsidiaries of the Company.

 

 

  **23.1

 

Consent of PricewaterhouseCoopers, LLP.

 

 

 

130


 

  **31.1

 

Certification of Principal Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act of 1934, as amended.

 

 

  **31.2

 

Certification of Principal Financial Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act of 1934, as amended.

 

 

  **32.1

 

Certification of Principal Executive Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

  **32.2

 

Certification of Principal Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

**101.INS

 

XBRL Instance Document.

 

 

**101.SCH

 

XBRL Schema Document.

 

 

**101.CAL

 

XBRL Calculation Document.

 

 

**101.LAB

 

XBRL Label Link Document.

 

 

**101.PRE

 

XBRL Presentation Linkbase Document.

 

 

**101.DEF

 

XBRL Definition Linkbase Document.



 

 

*

 

Compensatory plan or arrangement.



 

 

**

 

Filed with this Form 10-K.

 

 

131


 

ITEM 16.       FORM 10-K SUMMARY



Not applicable.



   

 

132


 

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.

 



 

 

 

 

 

 



 

 

 

 

HANCOCK HOLDING COMPANY



 

 

 

 

Registrant



 

 

 

 

 

 



 

 

 

 



 

 

 

February 26, 2018

 

 

 

By:

 

/s/ John M. Hairston

            Date

 

 

 

 

 

John M. Hairston



 

 

 

 

 

President & Chief Executive Officer
(Principal Executive Officer)



 



 

 

 

 

 

 



 

 

 

 

 

 



 

 

 

 



 

 

 

February 26, 2018

 

 

 

By:

 

/s/ Michael M. Achary

            Date

 

 

 

 

 

Michael M. Achary



 

 

 

 

 

Senior Executive Vice President & Chief Financial Officer
(Principal Financial Officer)







 

 

 

 

 

 



 

 

 

 

 

 



 

 

 

 



 

 

 

February 26, 2018

 

 

 

By:

 

/s/ Stephen E. Barker

            Date

 

 

 

 

 

Stephen E. Barker



 

 

 

 

 

Executive Vice President & Chief Accounting Officer
(Principal Accounting Officer)









Pursuant to the requirements of the Securities Exchange Act of 1934, this Report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.



 

 

 

 



 

 

 

 



 

 

 

 



 

 

/s/ James B. Estabrook, Jr.

James B. Estabrook, Jr.

 

Chairman of the Board, Director

 

February 26, 2018



 

 

/s/ Frank E. Bertucci

Frank E. Bertucci

 

Director

 

February 26, 2018



 

 

/s/ Hardy B. Fowler

Hardy B. Fowler

 

Director

 

February 26, 2018



 

 

/s/ James H. Horne

James H. Horne

 

Director

 

February 26, 2018



 

 

/s/ Jerry L. Levens

Jerry L. Levens

 

Director

 

February 26, 2018



 

 

/s/ Constantine S. Liollio

Constantine S. Liollio

 

Director

 

February 26, 2018

 





 

133


 

(signatures continued)





 

 

 

 

/s/ Sonya C. Little

Sonya C. Little

 

Director

 

February 26, 2018



 

 

 

 

/s/ Eric J. Nickelsen

Eric J. Nickelsen

 

Director

 

February 26, 2018



 

 

 

 

/s/ Thomas H. Olinde

Thomas H. Olinde

 

Director

 

February 26, 2018



 

 

/s/ Christine L. Pickering

Christine L. Pickering

 

Director

 

February 26, 2018



 

 

/s/ Joan C. Teofilo

Joan C. Teofilo

 

Director

 

February 26, 2018



 

 

 

 

/s/ C. Richard Wilkins

C. Richard Wilkins

 

Director

 

February 26, 2018



 

 

 

 



 

 

134