XML 55 R41.htm IDEA: XBRL DOCUMENT v3.8.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2017
Income Taxes [Abstract]  
Income Tax Expense



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

Years Ended December 31,

(in thousands)

 

2017

 

2016

 

2015

Included in net income

 

 

 

 

 

 

 

 

 

Current federal

 

$

38,859 

 

$

43,777 

 

$

17,378 

Current state

 

 

4,112 

 

 

1,689 

 

 

4,241 

Total current provision

 

 

42,971 

 

 

45,466 

 

 

21,619 

Deferred federal

 

 

48,653 

 

 

(6,127)

 

 

15,457 

Deferred state

 

 

1,178 

 

 

(1,712)

 

 

1,228 

Total deferred provision

 

 

49,831 

 

 

(7,839)

 

 

16,685 

Total included in net income

 

$

92,802 

 

$

37,627 

 

$

38,304 



Deferred Tax Assets and Liabilities



 

 

 

 

 

 



 

 

 

 

 

 



 

December 31,

(in thousands)

 

2017

 

2016

Deferred tax assets:

 

 

 

 

 

 

Allowance for loan losses

 

$

51,517 

 

$

89,120 

Employee compensation and benefits

 

 

9,783 

 

 

28,401 

Loan purchase accounting adjustments

 

 

6,441 

 

 

12,047 

Tax credit carryforward

 

 

21,274 

 

 

29,085 

Securities

 

 

12,250 

 

 

23,169 

State net operating loss

 

 

1,979 

 

 

1,690 

Other

 

 

15,407 

 

 

14,583 

Gross deferred tax assets

 

 

118,651 

 

 

198,095 

State valuation allowance

 

 

(1,979)

 

 

(1,690)

Subtotal valuation allowance

 

 

(1,979)

 

 

(1,690)

Net deferred tax assets

 

 

116,672 

 

 

196,405 

Deferred tax liabilities:

 

 

 

 

 

 

Fixed assets & intangibles

 

 

(56,526)

 

 

(74,518)

FDIC indemnification asset

 

 

 —

 

 

(6,293)

Other

 

 

(6,167)

 

 

(11,159)

Gross deferred tax liabilities

 

 

(62,693)

 

 

(91,970)

Net deferred tax asset

 

$

53,979 

 

$

104,435 



Effective Income Tax Rate Reconciliation



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Years Ended December 31,



 

2017

 

2016

 

2015

($ in thousands)

 

Amount

 

 %

 

Amount

 

 %

 

Amount

 

 %

Taxes computed at statutory rate

 

$

107,952 

 

35.0 

%

 

$

65,423 

 

35.0 

%

 

$

59,418 

 

35.0 

%

Increases (decreases) in taxes resulting from:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

State income taxes, net of federal income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     tax benefit

 

 

4,737 

 

1.5 

 

 

 

1,917 

 

1.0 

 

 

 

2,595 

 

1.5 

 

Tax-exempt interest

 

 

(18,870)

 

(6.1)

 

 

 

(14,497)

 

(7.8)

 

 

 

(7,849)

 

(4.6)

 

Life insurance contracts

 

 

(5,360)

 

(1.7)

 

 

 

(4,833)

 

(2.6)

 

 

 

(3,798)

 

(2.2)

 

Tax credits

 

 

(9,374)

 

(3.0)

 

 

 

(10,518)

 

(5.6)

 

 

 

(12,495)

 

(7.4)

 

Employee share-based compensation

 

 

(5,824)

 

(1.9)

 

 

 

 —

 

 —

 

 

 

 —

 

 —

 

Impact of deferred tax asset re-measurement

 

 

19,520 

 

6.3 

 

 

 

 —

 

 —

 

 

 

 —

 

 —

 

Other, net

 

 

21 

 

 —

 

 

 

135 

 

0.1 

 

 

 

433 

 

0.3 

 

Income tax expense

 

$

92,802 

 

30.1 

%

 

$

37,627 

 

20.1 

%

 

$

38,304 

 

22.6 

%