XML 18 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Income - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Interest income:      
Loans, including fees $ 772,030 $ 625,023 $ 583,751
Loans held for sale 851 1,022 678
Securities-taxable 102,013 91,099 90,522
Securities-tax exempt 22,235 13,222 3,447
Short-term investments 3,452 1,801 1,248
Total interest income 900,581 732,167 679,646
Interest expense:      
Deposits 76,546 48,934 33,876
Short-term borrowings 15,735 4,065 1,078
Long-term debt 15,988 20,052 19,518
Total interest expense 108,269 73,051 54,472
Net interest income 792,312 659,116 625,174
Provision for loan losses 58,968 110,659 73,038
Net interest income after provision for loan losses 733,344 548,457 552,136
Noninterest income:      
Service charges on deposit accounts 83,166 74,187 72,813
Trust fees 44,538 46,589 45,627
Bank card and ATM fees 53,779 47,427 46,480
Investment and annuity fees 20,529 18,477 20,669
Secondary mortgage market operations 15,209 16,282 12,579
Insurance commissions and fees 3,212 4,501 8,567
Amortization of loss share receivable (2,427) (5,918) (5,747)
Other income 49,775 47,482 35,961
Securities transactions   1,754 335
Total noninterest income 267,781 250,781 237,284
Noninterest expense:      
Compensation expense 320,096 287,783 278,661
Employee benefits 56,568 55,884 54,880
Personnel expense 376,664 343,667 333,541
Net occupancy expense 47,869 41,296 44,842
Equipment expense 14,841 13,663 15,494
Data processing expense 66,385 58,619 55,590
Professional services expense 40,235 29,561 40,198
Amortization of intangibles 22,417 19,781 24,184
Telecommunications and postage 14,686 13,146 14,127
Deposit insurance and regulatory fees 29,627 23,499 16,736
Other real estate (income) expense, net (2,669) (3,481) 2,740
Other expense 82,636 72,564 72,203
Total noninterest expense 692,691 612,315 619,655
Income before income taxes 308,434 186,923 169,765
Income taxes 92,802 37,627 38,304
Net income $ 215,632 $ 149,296 $ 131,461
Earnings per common share-basic $ 2.49 $ 1.87 $ 1.64
Earnings per common share-diluted 2.48 1.87 1.64
Dividends paid per share $ 0.96 $ 0.96 $ 0.96
Weighted average shares outstanding-basic 84,695 77,850 78,197
Weighted average shares outstanding-diluted 84,963 77,949 78,307