XML 33 R19.htm IDEA: XBRL DOCUMENT v3.8.0.1
Stockholders' Equity
12 Months Ended
Dec. 31, 2017
Stockholders' Equity [Abstract]  
Stockholders' Equity

Note 11. Stockholders’ Equity



Stock Issuance



On December 16, 2016, the Company completed the issuance and sale of 6.3 million shares of common stock at a purchase price of $41.00 per share for total proceeds of $259 million, net of issuance cost. A portion of the proceeds were to support the purchase of assets in the FNBC I transaction.



Stock Repurchase Program



On August 28, 2015, the Company’s Board of Directors approved a stock repurchase plan that authorized the repurchase of up to 5%, or approximately 3.9 million shares of its outstanding common stock, until it expired on September 2016There were no  shares repurchased under this plan in 2016 and 2017.





Common Shares Outstanding



Shares outstanding exclude treasury shares of 1.2 million and 1.3 million at December 31, 2017 and 2016, respectively, with a first-in-first-out cost basis of $25.5 million and $24.1 million at December 31, 2017 and 2016, respectively.  Shares outstanding also exclude unvested restricted share awards of 1.5 million and 2.0 million at December 31, 2017 and 2016, respectively.



Accumulated Other Comprehensive Income (Loss)



A roll forward of the components of AOCI is included as follows:







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

Available
for Sale
Securities

 

HTM
Securities
Transferred
from AFS

 

Employee
Benefit
Plans

 

Cash Flow
Hedges

 

Total

Balance, December 31, 2014

 

$

18,001 

 

$

(19,074)

 

$

(48,626)

 

$

(375)

 

$

(50,074)

Net change in unrealized gain (loss)

 

 

(21,581)

 

 

 —

 

 

 —

 

 

311 

 

 

(21,270)

Reclassification of net loss realized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and included in earnings

 

 

(165)

 

 

 —

 

 

3,175 

 

 

 —

 

 

3,010 

Valuation adjustment for employee benefit plans

 

 

 —

 

 

 —

 

 

(33,971)

 

 

 —

 

 

(33,971)

Amortization of unrealized net loss on securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     transferred to held to maturity

 

 

 —

 

 

3,530 

 

 

 —

 

 

 —

 

 

3,530 

Income tax expense (benefit)

 

 

(8,013)

 

 

1,251 

 

 

(11,532)

 

 

114 

 

 

(18,180)

Balance, December 31, 2015

 

$

4,268 

 

$

(16,795)

 

$

(67,890)

 

$

(178)

 

$

(80,595)

Net change in unrealized (loss) gain

 

 

(49,839)

 

 

 —

 

 

 —

 

 

(7,507)

 

 

(57,346)

Reclassification of net (gain) loss realized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and included in earnings

 

 

(1,912)

 

 

 —

 

 

5,928 

 

 

 —

 

 

4,016 

Valuation adjustment for employee benefit plans

 

 

 —

 

 

 —

 

 

(12,748)

 

 

 —

 

 

(12,748)

Amortization of unrealized net loss on securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     transferred to held to maturity

 

 

 —

 

 

3,830 

 

 

 —

 

 

 —

 

 

3,830 

Income tax expense (benefit)

 

 

(18,804)

 

 

1,427 

 

 

(2,209)

 

 

(2,725)

 

 

(22,311)

Balance, December 31, 2016

 

$

(28,679)

 

$

(14,392)

 

$

(72,501)

 

$

(4,960)

 

$

(120,532)

Net change in unrealized loss

 

 

6,903 

 

 

 —

 

 

 —

 

 

(7,328)

 

 

(425)

Reclassification of net (gain) loss realized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and included in earnings

 

 

 —

 

 

 —

 

 

5,201 

 

 

600 

 

 

5,801 

Valuation adjustment for pension plan amendment

 

 

 —

 

 

 —

 

 

17,315 

 

 

 —

 

 

17,315 

Other valuation adjustment for employee benefit plans

 

 

 —

 

 

 —

 

 

(10,929)

 

 

 —

 

 

(10,929)

Amortization of unrealized net loss on securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     transferred to held to maturity

 

 

 —

 

 

3,786 

 

 

 —

 

 

 —

 

 

3,786 

Income tax expense (benefit)

 

 

1,067 

 

 

1,393 

 

 

4,228 

 

 

(2,600)

 

 

4,088 

Reclassification of certain tax effects (a)

 

 

6,669 

 

 

2,586 

 

 

13,936 

 

 

2,139 

 

 

25,330 

Balance, December 31, 2017

 

$

(29,512)

 

$

(14,585)

 

$

(79,078)

 

$

(11,227)

 

$

(134,402)



(a)

Represents the reclassification of stranded income tax effects to Retained Earnings upon adoption of ASU 2018-02. The adjustment is discussed in more detail later in this footnote. 



AOCI is reported as a component of stockholders’ equity. AOCI includes unrealized gains and losses on available for sale (“AFS”) securities and unrealized losses on AFS securities that were transferred to held to maturity (“HTM”) securities in the third quarter of 2013. Such amounts on the transferred securities will be amortized over the estimated remaining life of the security as an adjustment to yield, offsetting the related amortization of the net premium created in the transfer. Subject to certain thresholds, unrealized losses on employee benefit plans will be reclassified into income as pension and post retirement costs are recognized over the remaining service period of plan participants. Accumulated gains/losses on the cash flow hedge of the variable-rate loans described in Note 10 - Derivatives will be reclassified into income over the life of the hedge. Gains (losses) in AOCI are net of deferred income taxes.





The following table shows the line items in the consolidated statements of income affected by amounts reclassified from AOCI:





 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

Amount reclassified from AOCI (a)      

 

Year Ended December 31,

 

Increase (decrease) in affected line

(in thousands)

 

2017

 

2016

 

item in the income statement

Gain on sale of AFS securities

 

$

 —

 

$

1,912 

 

Securities gains

Tax effect

 

 

 —

 

 

(694)

 

Income taxes

Net of tax

 

 

 —

 

 

1,218 

 

Net income

Amortization of unrealized net loss on

 

 

 

 

 

 

 

 

securities transferred to HTM

 

$

(3,786)

 

$

(3,830)

 

Interest income

Tax effect

 

 

1,393 

 

 

1,427 

 

Income taxes

Net of tax

 

 

(2,393)

 

 

(2,403)

 

Net income

Amortization of defined benefit pension and

 

 

 

 

 

 

 

 

post-retirement items (b)

 

$

(5,201)

 

$

(5,928)

 

Employee benefits expense

Tax effect

 

 

1,898 

 

 

1,920 

 

Income taxes

Net of tax

 

 

(3,303)

 

 

(4,008)

 

Net income

Amortization of loss on terminated cash flow hedges

 

 

(600)

 

 

 —

 

Interest expense

Tax effect

 

 

232 

 

 

 —

 

Income taxes

Net of tax

 

 

(368)

 

 

 —

 

Net income

Total reclassifications, net of tax

 

$

(6,064)

 

$

(5,193)

 

Net income



(a)

Amounts in parenthesis indicate reduction in net income.

(b)

These AOCI components are included in the computation of net periodic pension and post-retirement cost that is reported with employee benefits expense (see footnote 16 for additional information).



Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income



The Company retrospectively adopted ASU 2018-02, “Income Statement – Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income.”  The ASU was issued by the FASB in February 2018 to address the issue of other comprehensive income or loss that became stranded in AOCI as a result of the re-measurement of an entity’s deferred income tax assets and liabilities following the reduction of the U.S. federal corporate tax rate from 35% to 21%.  In accordance with the guidance, the Company reclassified $25.3 million from Accumulated Other Comprehensive Loss to Retained Earnings.  Refer to Note 1 – Summary of Significant Accounting Policies and Recent Accounting Pronouncements and Note 13 – Income Taxes for further discussion.



Regulatory Capital



Measures of regulatory capital are an important tool used by regulators to monitor the financial health of financial institutions. The primary quantitative measures used to gauge capital adequacy are Common equity tier 1, Tier 1 and Total regulatory capital to risk-weighted assets (risk-based capital ratios) and the Tier 1 capital to average total assets (leverage ratio). Both the Company and the Bank subsidiary are required to maintain minimum risk-based capital ratios of 8.0% total capital, 4.5% Tier 1 Common Equity, and 6.0% Tier 1 capital. The minimum leverage ratio is 3.0% for bank holding companies and banks that meet certain specified criteria, including having the highest supervisory rating. All others are required to maintain a leverage ratio of at least 4.0%.  



To evaluate capital adequacy, regulators compare an institution’s regulatory capital ratios with their agency guidelines, as well as with the guidelines established as part of the uniform regulatory framework for prompt corrective supervisory action toward financial institutions. The framework for prompt corrective action categorizes capital levels into one of five classifications rating from well-capitalized to critically under-capitalized. For an institution to be eligible to be classified as well capitalized its total risk-based capital ratios must be at least 10.0% for total capital, 6.5% for Tier 1 Common Equity and 8.0% for Tier 1 capital, and its leverage ratio must be at least 5.0%. In reaching an overall conclusion on capital adequacy or assigning a classification under the uniform framework, regulators also consider other subjective and quantitative measures of risk associated with an institution. The Company and the Bank were deemed to be well capitalized based upon the most recent notifications from their regulators. There are no conditions or events since those notifications that management believes would change the classifications. At December 31, 2017 and 2016, the Company and the Bank were in compliance with all of their respective minimum regulatory capital requirements. 



Following is a summary of the actual regulatory capital amounts and ratios for the Company and the Bank together with corresponding regulatory capital requirements at December 31, 2017 and 2016: 







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Actual 

 

Required for
Minimum Capital
Adequacy 

 

Required
To Be Well
Capitalized 

($ in thousands)

 

Amount

 

Ratio %

 

Amount

 

Ratio %

 

Amount

 

Ratio %

At December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 leverage capital    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company

 

$

2,214,723 

 

8.43 

 

$

1,051,025 

 

4.00 

 

$

1,313,781 

 

5.00 

Whitney Bank

 

 

2,282,485 

 

8.72 

 

 

1,046,644 

 

4.00 

 

 

1,308,305 

 

5.00 

Common equity tier 1 (to risk weighted assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company

 

$

2,214,723 

 

10.21 

 

$

976,303 

 

4.50 

 

$

1,410,216 

 

6.50 

Whitney Bank

 

 

2,282,485 

 

10.54 

 

 

974,362 

 

4.50 

 

 

1,407,412 

 

6.50 

Tier 1 capital (to risk weighted assets)   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company

 

$

2,214,723 

 

10.21 

 

$

1,301,738 

 

6.00 

 

$

1,735,650 

 

8.00 

Whitney Bank

 

 

2,282,485 

 

10.54 

 

 

1,299,150 

 

6.00 

 

 

1,732,200 

 

8.00 

Total capital (to risk weighted assets)   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company

 

$

2,582,031 

 

11.90 

 

$

1,735,650 

 

8.00 

 

$

2,169,563 

 

10.00 

Whitney Bank

 

 

2,499,793 

 

11.55 

 

 

1,732,200 

 

8.00 

 

 

2,165,250 

 

10.00 

At December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 leverage capital    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company

 

$

2,184,812 

 

9.56 

 

$

914,520 

 

4.00 

 

$

1,143,150 

 

5.00 

Whitney Bank

 

 

2,011,719 

 

8.83 

 

 

911,091 

 

4.00 

 

 

1,138,864 

 

5.00 

Common equity tier 1 (to risk weighted assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company

 

$

2,184,812 

 

11.26 

 

$

873,192 

 

4.50 

 

$

1,261,277 

 

6.50 

Whitney Bank

 

 

2,011,719 

 

10.39 

 

 

871,361 

 

4.50 

 

 

1,258,633 

 

6.50 

Tier 1 capital (to risk weighted assets)   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company

 

$

2,184,812 

 

11.26 

 

$

1,164,256 

 

6.00 

 

$

1,552,341 

 

8.00 

Whitney Bank

 

 

2,011,719 

 

10.39 

 

 

1,161,815 

 

6.00 

 

 

1,549,086 

 

8.00 

Total capital (to risk weighted assets)   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company

 

$

2,564,230 

 

13.21 

 

$

1,552,341 

 

8.00 

 

$

1,940,427 

 

10.00 

Whitney Bank

 

 

2,241,137 

 

11.57 

 

 

1,549,086 

 

8.00 

 

 

1,936,358 

 

10.00 



Regulatory Restrictions on Dividends



Regulatory policy statements provide that generally bank holding companies should pay dividends only out of current operating earnings and that the level of dividends must be consistent with current and expected capital requirements. Dividends received from the Bank have been the primary source of funds available to the Company for the payment of dividends to its stockholders. Federal and state banking laws and regulations restrict the amount of dividends the Bank may distribute to Hancock without prior regulatory approval, as well as the amount of loans it may make to the Company. Dividends paid by the Bank are subject to approval by the Commissioner of Banking and Consumer Finance of the State of Mississippi.