XML 16 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Income - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Interest income:        
Loans, including fees $ 199,702 $ 155,761 $ 566,663 $ 466,591
Loans held for sale 216 323 669 731
Securities-taxable 26,616 21,782 74,385 68,788
Securities-tax exempt 5,608 3,780 16,643 8,593
Short-term investments 574 507 3,048 1,597
Total interest income 232,716 182,153 661,408 546,300
Interest expense:        
Deposits 21,789 12,590 52,972 36,926
Short-term borrowings 4,425 1,040 11,598 2,942
Long-term debt 3,645 5,010 12,573 15,114
Total interest expense 29,859 18,640 77,143 54,982
Net interest income 202,857 163,513 584,265 491,318
Provision for loan losses 13,040 18,972 43,982 96,204
Net interest income after provision for loan losses 189,817 144,541 540,283 395,114
Noninterest income:        
Service charges on deposit accounts 21,444 18,716 60,711 55,493
Trust fees 10,742 11,512 33,459 34,825
Bank card and ATM fees 13,390 11,808 39,545 35,110
Investment and annuity fees 5,570 4,289 15,440 14,265
Secondary mortgage market operations 4,157 4,917 11,965 12,005
Insurance commissions and fees 660 1,088 2,499 3,635
Amortization of FDIC loss share receivable   (1,539) (2,427) (4,678)
Other income 11,152 11,866 36,901 32,768
Securities transactions   351   1,465
Total noninterest income 67,115 63,008 198,093 184,888
Noninterest expense:        
Compensation expense 82,242 70,290 237,486 213,524
Employee benefits 12,499 12,873 44,019 42,591
Personnel expense 94,741 83,163 281,505 256,115
Net occupancy expense 12,448 10,068 36,285 30,818
Equipment expense 3,779 3,349 11,457 10,203
Data processing expense 16,798 14,590 48,993 43,167
Professional services expense 10,062 6,584 31,691 21,917
Amortization of intangibles 6,070 4,886 16,532 15,015
Telecommunications and postage 3,876 3,284 11,081 9,917
Deposit insurance and regulatory fees 7,883 5,969 21,356 17,415
Other real estate (income) expense, net 199 (5,214) (2,329) (4,096)
Other expense 21,760 22,379 68,057 55,561
Total noninterest expense 177,616 149,058 524,628 456,032
Income before income taxes 79,316 58,491 213,748 123,970
Income taxes 20,414 11,772 53,565 26,505
Net income $ 58,902 $ 46,719 $ 160,183 $ 97,465
Earnings per common share-basic $ 0.68 $ 0.59 $ 1.85 $ 1.23
Earnings per common share-diluted 0.68 0.59 1.85 1.23
Dividends paid per share $ 0.24 $ 0.24 $ 0.72 $ 0.72
Weighted average shares outstanding-basic 84,749 77,550 84,577 77,525
Weighted average shares outstanding-diluted 84,980 77,677 84,818 77,653