XML 15 R4.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Income - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Interest income:        
Loans, including fees $ 194,180 $ 156,717 $ 366,961 $ 310,830
Loans held for sale 236 249 453 408
Securities-taxable 24,402 23,049 47,769 47,006
Securities-tax exempt 5,628 3,011 11,035 4,813
Short-term investments 1,731 480 2,474 1,090
Total interest income 226,177 183,506 428,692 364,147
Interest expense:        
Deposits 18,364 12,603 31,183 24,336
Short-term borrowings 4,232 909 7,173 1,902
Long-term debt 3,864 5,025 8,928 10,104
Total interest expense 26,460 18,537 47,284 36,342
Net interest income 199,717 164,969 381,408 327,805
Provision for loan losses 14,951 17,196 30,942 77,232
Net interest income after provision for loan losses 184,766 147,773 350,466 250,573
Noninterest income:        
Service charges on deposit accounts 20,061 18,394 39,267 36,777
Trust fees 11,506 12,089 22,717 23,313
Bank card and ATM fees 13,687 11,954 26,155 23,302
Investment and annuity fees 5,271 5,043 9,870 9,976
Secondary mortgage market operations 4,241 4,176 7,808 7,088
Insurance commissions and fees 1,174 1,240 1,839 2,547
Amortization of FDIC loss share receivable (1,327) (1,526) (2,427) (3,139)
Other income 12,874 11,556 25,749 20,902
Securities transactions   768   1,114
Total noninterest income 67,487 63,694 130,978 121,880
Noninterest expense:        
Compensation expense 82,145 70,233 155,244 143,234
Employee benefits 15,500 14,004 31,520 29,718
Personnel expense 97,645 84,237 186,764 172,952
Net occupancy expense 13,080 10,394 23,837 20,750
Equipment expense 3,964 3,080 7,678 6,854
Data processing expense 16,798 14,370 32,195 28,577
Professional services expense 10,353 7,712 21,629 15,333
Amortization of intangibles 5,757 5,005 10,462 10,129
Telecommunications and postage 3,738 3,272 7,205 6,633
Deposit insurance and regulatory fees 6,983 6,049 13,473 11,446
Other real estate (income) expense, net (2,515) 350 (2,528) 1,118
Other expense 27,667 16,473 46,297 33,182
Total noninterest expense 183,470 150,942 347,012 306,974
Income before income taxes 68,783 60,525 134,432 65,479
Income taxes 16,516 13,618 33,151 14,733
Net income $ 52,267 $ 46,907 $ 101,281 $ 50,746
Earnings per common share-basic $ 0.60 $ 0.59 $ 1.17 $ 0.64
Earnings per common share-diluted 0.60 0.59 1.17 0.64
Dividends paid per share $ 0.24 $ 0.24 $ 0.48 $ 0.48
Weighted average shares outstanding-basic 84,614 77,523 84,489 77,512
Weighted average shares outstanding-diluted 84,867 77,680 84,755 77,676