XML 26 R15.htm IDEA: XBRL DOCUMENT v3.7.0.1
Stockholders' Equity
6 Months Ended
Jun. 30, 2017
Stockholders' Equity [Abstract]  
Stockholders' Equity



7.    Stockholders’ Equity



The presentation of the components of stockholders’ equity was modified from prior filings to consolidate treasury stock into surplus in the consolidated balance sheets and statements of changes in stockholders’ equity in order to simplify the presentation.  Additional information on treasury stock is reflected in the common shares outstanding section below.





Common Shares Outstanding



Shares outstanding exclude treasury shares of 1.0 million and 1.3 million at June 30, 2017 and December 31, 2016, respectively, with a first-in-first-out cost basis of $17.6 million and $24.1 million at June 30, 2017 and December 31, 2016, respectively.  Shares outstanding also exclude unvested restricted share awards of 1.7 million and 2.0 million at June 30, 2017 and December 31, 2016, respectively.

Accumulated Other Comprehensive Income (Loss)

The components of AOCI and changes in those components are presented in the following table.





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Available

 

HTM Securities

 

 

 

 

 

 

 



 

for Sale

 

Transferred

 

Employee

 

Cash

 

 

 

(in thousands)

 

Securities

 

from AFS

 

Benefit Plans

 

Flow Hedges

 

Total

Balance, December 31, 2015

 

$

4,268 

 

$

(16,795)

 

$

(67,890)

 

$

(178)

 

$

(80,595)

Other comprehensive income (loss) before income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in unrealized gain

 

 

41,990 

 

 

 —

 

 

 —

 

 

3,611 

 

 

45,601 

Reclassification of net (gain) loss realized and included in earnings

 

 

(1,114)

 

 

 —

 

 

2,916 

 

 

 —

 

 

1,802 

Amortization of unrealized net loss on securities transferred to HTM

 

 

 —

 

 

1,628 

 

 

 —

 

 

 —

 

 

1,628 

Income tax expense

 

 

14,970 

 

 

625 

 

 

1,066 

 

 

1,316 

 

 

17,977 

Balance, June 30, 2016

 

$

30,174 

 

$

(15,792)

 

$

(66,040)

 

$

2,117 

 

$

(49,541)

Balance, December 31, 2016

 

$

(28,679)

 

$

(14,392)

 

$

(72,501)

 

$

(4,960)

 

$

(120,532)

Other comprehensive income (loss) before income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in unrealized gain (loss)

 

 

14,687 

 

 

 —

 

 

 —

 

 

(842)

 

 

13,845 

Reclassification of net losses realized and included in earnings

 

 

 —

 

 

 —

 

 

3,105 

 

 

 —

 

 

3,105 

Valuation adjustment for pension plan amendment (a)

 

 

 —

 

 

 —

 

 

17,315 

 

 

 —

 

 

17,315 

Other valuation adjustments for employee benefit plan

 

 

 —

 

 

 —

 

 

(10,782)

 

 

 —

 

 

(10,782)

Amortization of unrealized net loss on securities transferred to HTM

 

 

 —

 

 

1,749 

 

 

 —

 

 

 —

 

 

1,749 

Income tax expense (benefit)

 

 

5,333 

 

 

657 

 

 

3,458 

 

 

(309)

 

 

9,139 

Balance, June 30, 2017

 

$

(19,325)

 

$

(13,300)

 

$

(66,321)

 

$

(5,493)

 

$

(104,439)



(a)

For further discussion on the pension plan amendment, see Note 11 – Retirement Plans.

AOCI is reported as a component of stockholders’ equity.  AOCI can include, among other items, unrealized holding gains and losses on securities available for sale (“AFS”), gains and losses associated with pension or other post-retirement benefits that are not recognized immediately as a component of net periodic benefit cost, and gains and losses on derivative instruments that are designated as, and qualify as, cash flow hedges.  Net unrealized gains/losses on AFS securities reclassified as securities held to maturity (“HTM”) also continue to be reported as a component of AOCI and will be amortized over the estimated remaining life of the securities as an adjustment to interest income.  Subject to certain thresholds, unrealized losses on employee benefit plans will be reclassified into income as pension and post-retirement costs are recognized over the remaining service period of plan participants.  Accumulated gains/losses on the cash flow hedge of the variable-rate loans described in Note 6 will be reclassified into income over the life of the hedge.  Gains (losses) in AOCI are net of deferred income taxes. 

The following table shows the line items in the consolidated income statements affected by amounts reclassified from AOCI.







 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



 

Six months ended

 

 

Amount reclassified from AOCI (a) 

 

June 30,

 

Affected line item on

(in thousands)

 

 

2017

 

 

2016

 

the income statement

Gain on sale of AFS securities

 

$

 —

 

$

1,114 

 

Securities transactions

Tax effect

 

 

 —

 

 

(390)

 

Income taxes

Net of tax

 

 

 —

 

 

724 

 

Net income

Amortization of unrealized net loss on securities transferred to HTM

 

 

(1,749)

 

 

(1,628)

 

Interest income

Tax effect

 

 

657 

 

 

625 

 

Income taxes

Net of tax

 

 

(1,092)

 

 

(1,003)

 

Net income

Amortization of defined benefit pension and post-retirement items

 

 

(3,105)

 

 

(2,916)

 

Employee benefits expense (b)

Tax effect

 

 

1,114 

 

 

1,066 

 

Income taxes

Net of tax

 

 

(1,991)

 

 

(1,850)

 

Net income

Total reclassifications, net of tax

 

$

(3,083)

 

$

(2,129)

 

Net income



(a)

Amounts in parenthesis indicate reduction in net income.



(b)

These AOCI components are included in the computation of net periodic pension and post-retirement cost that is reported with employee benefits expense (see Note 11 – Retirement Plans for additional details).