XML 28 R15.htm IDEA: XBRL DOCUMENT v3.7.0.1
Stockholders' Equity
3 Months Ended
Mar. 31, 2017
Stockholders' Equity [Abstract]  
Stockholders' Equity



7.    Stockholders’ Equity



The presentation of the components of shareholders’ equity was modified from prior filings to consolidate treasury stock into surplus in the consolidated balance sheets and statements of changes in shareholders’ equity in order to simplify the presentation.  Additional information on treasury stock is reflected in the commons shares outstanding section below.





Common Shares Outstanding



Shares outstanding exclude treasury shares of 1.0 million and 1.3 million at March 31, 2017 and December 31, 2016, respectively, with a first-in-first-out cost basis of $17.3 million and $24.1 million at March 31, 2017 and December 31, 2016, respectively.  Shares outstanding also exclude unvested restricted share awards of 1.9 million and 2.0 million at March 31, 2017 and December 31, 2016, respectively.

Accumulated Other Comprehensive Income (Loss)

The components of AOCI and changes in those components are presented in the following table.







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Available

 

HTM Securities

 

 

 

 

 

 

 



 

for Sale

 

Transferred

 

Employee

 

Cash

 

 

 

(in thousands)

 

Securities

 

from AFS

 

Benefit Plans

 

Flow Hedges

 

Total

Balance, December 31, 2015

 

$

4,268 

 

$

(16,795)

 

$

(67,890)

 

$

(178)

 

$

(80,595)

Other comprehensive income before income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in unrealized gain

 

 

26,882 

 

 

 —

 

 

 —

 

 

2,090 

 

 

28,972 

Reclassification of net (gain) losses realized and included in earnings

 

 

(346)

 

 

 —

 

 

1,437 

 

 

 —

 

 

1,091 

Amortization of unrealized net loss on securities transferred to HTM

 

 

 —

 

 

798 

 

 

 —

 

 

 —

 

 

798 

Income tax expense

 

 

9,751 

 

 

292 

 

 

525 

 

 

764 

 

 

11,332 

Balance, March 31, 2016

 

$

21,053 

 

$

(16,289)

 

$

(66,978)

 

$

1,148 

 

$

(61,066)

Balance, December 31, 2016

 

$

(28,679)

 

$

(14,392)

 

$

(72,501)

 

$

(4,960)

 

$

(120,532)

Other comprehensive income before income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in unrealized gain (loss)

 

 

2,319 

 

 

 —

 

 

 —

 

 

(1,135)

 

 

1,184 

Reclassification of net losses realized and included in earnings

 

 

 —

 

 

 —

 

 

1,387 

 

 

 —

 

 

1,387 

Amortization of unrealized net loss on securities transferred to HTM

 

 

 —

 

 

650 

 

 

 —

 

 

 —

 

 

650 

Income tax expense (benefit)

 

 

843 

 

 

266 

 

 

504 

 

 

(412)

 

 

1,201 

Balance, March 31, 2017

 

$

(27,203)

 

$

(14,008)

 

$

(71,618)

 

$

(5,683)

 

$

(118,512)



AOCI is reported as a component of stockholders’ equity.  AOCI can include, among other items, unrealized holding gains and losses on securities available for sale (“AFS”), gains and losses associated with pension or other post-retirement benefits that are not recognized immediately as a component of net periodic benefit cost, and gains and losses on derivative instruments that are designated as, and qualify as, cash flow hedges.  Net unrealized gains/losses on AFS securities reclassified as securities held to maturity (“HTM”) also continue to be reported as a component of AOCI and will be amortized over the estimated remaining life of the securities as an adjustment to interest income.  Subject to certain thresholds, unrealized losses on employee benefit plans will be reclassified into income as pension and post-retirement costs are recognized over the remaining service period of plan participants.  Accumulated gains/losses on the cash flow hedge of the variable-rate loans described in Note 6 will be reclassified into income over the life of the hedge.  Gains (losses) in AOCI are net of deferred income taxes. 

The following table shows the line items in the consolidated income statements affected by amounts reclassified from AOCI.







 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

Three months ended

 

 

Amount reclassified from AOCI (a) 

 

March 31,

 

Affected line item on

(in thousands)

 

 

2017

 

 

2016

 

the income statement

Gain on sale of AFS securities

 

$

 —

 

$

346 

 

Securities transactions

Tax effect

 

 

 —

 

 

(127)

 

Income taxes

Net of tax

 

 

 —

 

 

219 

 

Net income

Amortization of unrealized net loss on securities transferred to HTM

 

 

(650)

 

 

(798)

 

Interest income

Tax effect

 

 

266 

 

 

292 

 

Income taxes

Net of tax

 

 

(384)

 

 

(506)

 

Net income

Amortization of defined benefit pension and post-retirement items

 

 

(1,387)

 

 

(1,437)

 

Employee benefits expense (b)

Tax effect

 

 

504 

 

 

525 

 

Income taxes

Net of tax

 

 

(883)

 

 

(912)

 

Net income

Total reclassifications, net of tax

 

$

(1,267)

 

$

(1,199)

 

Net income



(a)

Amounts in parenthesis indicate reduction in net income.



(b)

These accumulated other comprehensive income components are included in the computation of net periodic pension and post-retirement cost that is reported with employee benefits expense (see Note 11 for additional details).