XML 63 R46.htm IDEA: XBRL DOCUMENT v3.6.0.2
Condensed Parent Company Information (Tables)
12 Months Ended
Dec. 31, 2016
Condensed Parent Company Information [Abstract]  
Condensed Balance Sheets



 

 

 

 

 

 



 

 

 

 

 

 



 

December 31,

(in thousands)

 

2016

 

2015

Assets:

 

 

 

 

 

 

Cash

 

$

316,457 

 

$

36,364 

Securities available for sale

 

 

69,210 

 

 

83,835 

Investment in bank subsidiaries

 

 

2,547,224 

 

 

2,534,299 

Investment in non-bank subsidiaries

 

 

11,204 

 

 

3,051 

Due from subsidiaries and other assets

 

 

27,941 

 

 

31,168 



 

$

2,972,036 

 

$

2,688,717 

Liabilities and Stockholders' Equity:

 

 

 

 

 

 

Long term debt

 

$

251,573 

 

$

275,000 

Other liabilities

 

 

695 

 

 

574 

Stockholders' equity

 

 

2,719,768 

 

 

2,413,143 



 

$

2,972,036 

 

$

2,688,717 



Condensed Statements of Income



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

Years Ended December 31,

(in thousands)

 

2016

 

2015

 

2014

Operating Income

 

 

 

 

 

 

 

 

 

From subsidiaries

 

 

 

 

 

 

 

 

 

Cash dividends received from bank subsidiaries

 

$

120,000 

 

$

31,000 

 

$

124,000 

Equity in earnings of subsidiaries greater than

 

 

 

 

 

 

 

 

 

   dividends received

 

 

39,293 

 

 

111,424 

 

 

58,358 

Total operating income

 

 

159,293 

 

 

142,424 

 

 

182,358 

Other expense, net

 

 

(16,614)

 

 

(17,297)

 

 

(10,035)

Income tax benefit

 

 

(6,617)

 

 

(6,334)

 

 

(3,399)

Net income

 

$

149,296 

 

$

131,461 

 

$

175,722 

Other comprehensive loss, net of tax

 

 

(39,937)

 

 

(30,521)

 

 

(14,695)

Comprehensive income

 

$

109,359 

 

$

100,940 

 

$

161,027 



Condensed Statements of Cash Flows



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

Years Ended December 31,

(in thousands)

 

2016

 

2015

 

2014

Cash flows from operating activities - principally

 

 

 

 

 

 

 

 

 

dividends received from subsidiaries

 

$

119,350 

 

$

30,527 

 

$

126,491 

Net cash provided by operating activities

 

 

119,350 

 

 

30,527 

 

 

126,491 

Cash flows from investing activities

 

 

 

 

 

 

 

 

 

Contribution of capital to subsidiary

 

 

(21,000)

 

 

(90)

 

 

 —

Proceeds from principal paydowns of securities available for sale

 

 

13,827 

 

 

12,863 

 

 

12,664 

Other, net

 

 

 —

 

 

1,629 

 

 

 —

Net cash (used in) provided by investing activities

 

 

(7,173)

 

 

14,402 

 

 

12,664 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

Proceeds from issuance of long term debt

 

 

 —

 

 

269,004 

 

 

 —

Repayment of long term debt

 

 

(17,900)

 

 

(149,600)

 

 

(35,200)

Dividends paid to stockholders

 

 

(77,012)

 

 

(77,474)

 

 

(80,392)

Repurchase of common stock

 

 

 —

 

 

(95,613)

 

 

(47,618)

Proceeds from issuance of common stock

 

 

262,961 

 

 

347 

 

 

2,488 

   Other, net

 

 

(133)

 

 

 —

 

 

 —

Net cash provided by (used in) financing activities

 

 

167,916 

 

 

(53,336)

 

 

(160,722)

Net increase (decrease) in cash

 

 

280,093 

 

 

(8,407)

 

 

(21,567)

Cash, beginning of year

 

 

36,364 

 

 

44,771 

 

 

66,338 

Cash, end of year

 

$

316,457 

 

$

36,364 

 

$

44,771