XML 57 R40.htm IDEA: XBRL DOCUMENT v3.6.0.2
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2016
Income Taxes [Abstract]  
Income Tax Expense



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

Years Ended December 31,

(in thousands)

 

2016

 

2015

 

2014

Included in net income

 

 

 

 

 

 

 

 

 

Current federal

 

$

43,777 

 

$

17,378 

 

$

41,441 

Current state

 

 

1,689 

 

 

4,241 

 

 

1,487 

Total current provision

 

 

45,466 

 

 

21,619 

 

 

42,928 

Deferred federal

 

 

(6,127)

 

 

15,457 

 

 

21,483 

Deferred state

 

 

(1,712)

 

 

1,228 

 

 

2,054 

Total deferred provision

 

 

(7,839)

 

 

16,685 

 

 

23,537 

Total included in net income

 

$

37,627 

 

$

38,304 

 

$

66,465 



Deferred Tax Assets and Liabilities



 

 

 

 

 

 



 

 

 

 

 

 



 

December 31,

(in thousands)

 

2016

 

2015

Deferred tax assets:

 

 

 

 

 

 

Allowance for loan losses

 

$

89,120 

 

$

72,940 

Employee compensation and benefits

 

 

28,401 

 

 

26,853 

Loan purchase accounting adjustments

 

 

12,047 

 

 

18,977 

Tax credit carryforward

 

 

29,085 

 

 

42,850 

Securities

 

 

23,169 

 

 

5,038 

State net operating loss

 

 

1,690 

 

 

1,910 

Other

 

 

14,583 

 

 

10,928 

Gross deferred tax assets

 

 

198,095 

 

 

179,496 

State valuation allowance

 

 

(1,690)

 

 

(1,910)

Subtotal valuation allowance

 

 

(1,690)

 

 

(1,910)

Net deferred tax assets

 

 

196,405 

 

 

177,586 

Deferred tax liabilities:

 

 

 

 

 

 

Fixed assets & intangibles

 

 

(74,518)

 

 

(80,389)

FDIC indemnification asset

 

 

(6,293)

 

 

(10,688)

Other

 

 

(11,159)

 

 

(10,679)

Gross deferred tax liabilities

 

 

(91,970)

 

 

(101,756)

Net deferred tax asset

 

$

104,435 

 

$

75,830 



Effective Income Tax Rate Reconciliation



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Years Ended December 31,



 

2016

 

2015

 

2014

($ in thousands)

 

Amount

 

 %

 

Amount

 

 %

 

Amount

 

 %

Taxes computed at statutory rate

 

$

65,423 

 

35.0 

%

 

$

59,418 

 

35.0 

%

 

$

84,766 

 

35.0 

%

Increases (decreases) in taxes resulting from:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

State income taxes, net of federal income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     tax benefit

 

 

1,917 

 

1.0 

 

 

 

2,595 

 

1.5 

 

 

 

4,649 

 

1.9 

 

Tax-exempt interest

 

 

(14,497)

 

(7.8)

 

 

 

(7,849)

 

(4.6)

 

 

 

(6,301)

 

(2.6)

 

Bank owned life insurance

 

 

(4,833)

 

(2.6)

 

 

 

(3,798)

 

(2.2)

 

 

 

(3,554)

 

(1.5)

 

Tax credits

 

 

(10,518)

 

(5.6)

 

 

 

(12,495)

 

(7.4)

 

 

 

(16,577)

 

(6.8)

 

Other, net

 

 

135 

 

0.1 

 

 

 

433 

 

0.3 

 

 

 

3,482 

 

1.4 

 

Income tax expense

 

$

37,627 

 

20.1 

%

 

$

38,304 

 

22.6 

%

 

$

66,465 

 

27.4 

%