XML 36 R21.htm IDEA: XBRL DOCUMENT v3.4.0.3
Fair Value
3 Months Ended
Mar. 31, 2016
Fair Value [Abstract]  
Fair Value

13.  Fair Value

The Financial Accounting Standards Board (“FASB”) defines fair value as the exchange price that would be received to sell an asset or paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.   The FASB’s guidance also established a fair value hierarchy that prioritizes the inputs to these valuation techniques used to measure fair value, giving preference to quoted prices in active markets for identical assets or liabilities (“level 1”) and the lowest priority to unobservable inputs such as a reporting entity’s own data (“level 3”).   Level 2 inputs include quoted prices for similar assets or liabilities in active markets, quoted prices for identical assets or liabilities in markets that are not active, observable inputs other than quoted prices, such as interest rates and yield curves, and inputs that are derived principally from or corroborated by observable market data by correlation or other means.

Fair Value of Assets and Liabilities Measured on a Recurring Basis

The following tables present for each of the fair value hierarchy levels the Company’s assets and liabilities that are measured at fair value on a recurring basis in the consolidated balance sheets.





 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

March 31, 2016

(in thousands)

 

Level 1

 

Level 2

 

Total

Assets

 

 

 

 

 

 

 

 

 

Available for sale debt securities:

 

 

 

 

 

 

 

 

 

U.S. Treasury and government agency securities

 

$

 —

 

$

125 

 

$

125 

Municipal obligations

 

 

 —

 

 

87,939 

 

 

87,939 

Corporate debt securities

 

 

 —

 

 

3,500 

 

 

3,500 

Mortgage-backed securities

 

 

 —

 

 

1,765,974 

 

 

1,765,974 

Collateralized mortgage obligations

 

 

 —

 

 

289,166 

 

 

289,166 

Equity securities

 

 

2,762 

 

 

 —

 

 

2,762 

Total available for sale securities

 

 

2,762 

 

 

2,146,704 

 

 

2,149,466 

Derivative assets (1)

 

 

 —

 

 

36,479 

 

 

36,479 

Total recurring fair value measurements - assets

 

$

2,762 

 

$

2,183,183 

 

$

2,185,945 

Liabilities

 

 

 

 

 

 

 

 

 

Derivative liabilities (1)

 

$

 —

 

$

36,336 

 

$

36,336 

Total recurring fair value measurements - liabilities

 

$

 —

 

$

36,336 

 

$

36,336 



(1)

For further disaggregation of derivative assets and liabilities, see Note 6 - Derivatives.







 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

December 31, 2015

(in thousands)

 

Level 1

 

Level 2

 

Total

Assets

 

 

 

 

 

 

 

 

 

Available for sale debt securities:

 

 

 

 

 

 

 

 

 

U.S. Treasury and government agency securities

 

$

 —

 

$

134 

 

$

134 

   Municipal obligations

 

 

 —

 

 

39,607 

 

 

39,607 

Corporate debt securities

 

 

 —

 

 

3,500 

 

 

3,500 

Mortgage-backed securities

 

 

 —

 

 

1,758,373 

 

 

1,758,373 

Collateralized mortgage obligations

 

 

 —

 

 

289,033 

 

 

289,033 

Equity securities

 

 

2,757 

 

 

 —

 

 

2,757 

Total available for sale securities

 

 

2,757 

 

 

2,090,647 

 

 

2,093,404 

Derivative assets (1)

 

 

 —

 

 

23,251 

 

 

23,251 

Total recurring fair value measurements - assets

 

$

2,757 

 

$

2,113,898 

 

$

2,116,655 

Liabilities

 

 

 

 

 

 

 

 

 

Derivative liabilities (1)

 

$

 —

 

$

23,968 

 

$

23,968 

Total recurring fair value measurements - liabilities

 

$

 —

 

$

23,968 

 

$

23,968 



(1)

For further disaggregation of derivative assets and liabilities, see Note 6 - Derivatives.



Securities classified as level 1 within the valuation hierarchy include U.S. Treasury securities and certain other debt and equity securities.  Level 2 classified securities include obligations of U.S. Government agencies and U.S. Government-sponsored agencies, residential mortgage-backed securities and collateralized mortgage obligations that are issued or guaranteed by U.S. government agencies, and state and municipal bonds.   The level 2 fair value measurements for investment securities are obtained quarterly from a third-party pricing service that uses industry-standard pricing models.  Substantially all of the model inputs are observable in the marketplace or can be supported by observable data. 

The Company invests only in securities of investment grade quality with a targeted duration, for the overall portfolio, generally between two and five.  Company policies generally limit investments to agency securities and municipal securities determined to be investment grade according to an internally generated score which generally includes a rating of not less than “Baa” or its equivalent by a nationally recognized statistical rating agency.    There were no transfers between valuation hierarchy levels during the periods shown. 

The fair value of derivative financial instruments, which are predominantly customer interest rate swaps, is obtained from a third-party pricing service that uses an industry-standard discounted cash flow model that relies on inputs, LIBOR swap curves and Overnight Index swap rate curves, observable in the marketplace.  To comply with the accounting guidance, credit valuation adjustments are incorporated in the fair values to appropriately reflect nonperformance risk for both the Company and the counterparties.  Although the Company has determined that the majority of the inputs used to value the derivative instruments fall within level 2 of the fair value hierarchy, the credit value adjustments utilize level 3 inputs, such as estimates of current credit spreads.  The Company has determined that the impact of the credit valuation adjustments is not significant to the overall valuation of these derivatives.  As a result, the Company has classified its derivative valuations in their entirety in level 2 of the fair value hierarchy. The Company’s policy is to measure counterparty credit risk quarterly for all derivative instruments, including those subject to master netting arrangements consistent with how market participants would price the net risk exposure at the measurement date. 

The Company also has certain derivative instruments associated with the Bank’s mortgage-banking activities.  These derivative instruments include interest rate lock commitments on prospective residential mortgage loans and forward commitments to sell these loans to investors on a best efforts delivery basis.  The fair value of these derivative instruments is measured using observable market prices for similar instruments and is classified as a level 2 measurement. 

Fair Value of Assets Measured on a Nonrecurring Basis

Certain assets and liabilities are measured at fair value on a nonrecurring basis.  Collateral-dependent impaired loans are level 2 assets measured at the fair value of the underlying collateral based on independent third-party appraisals that take into consideration market-based information such as recent sales activity for similar assets in the property’s market. 

Other real estate owned, including both foreclosed property and surplus banking property, are level 3 assets that are adjusted to fair value, less estimated selling costs, upon transfer to other real estate owned.  Subsequently, other real estate owned is carried at the lower of carrying value or fair value less estimated selling costs.  Fair values are determined by sales agreement or third-party appraisals as discounted for estimated selling costs, information from comparable sales, and marketability of the property. 

The fair value information presented below is not as of the period-end, rather it was as of the date the fair value adjustment was recorded during the twelve months for each of the dates presented below, and excludes nonrecurring fair value measurements of assets no longer on the balance sheet. 

The following tables present the Company’s financial assets that are measured at fair value on a nonrecurring basis for each of the fair value hierarchy levels.







 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

March 31, 2016

(in thousands)

 

Level 1

 

Level 2

 

Level 3

 

Total

Collateral-dependent impaired loans

 

$

 —

 

$

179,627 

 

$

 —

 

$

179,627 

Other real estate owned

 

 

 —

 

 

 —

 

 

14,508 

 

 

14,508 

Total nonrecurring fair value measurements

 

$

 —

 

$

179,627 

 

$

14,508 

 

$

194,135 







 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

December 31, 2015

(in thousands)

 

Level 1

 

Level 2

 

Level 3

 

Total

Collateral-dependent impaired loans

 

$

 —

 

$

93,602 

 

$

 —

 

$

93,602 

Other real estate owned

 

 

 —

 

 

 —

 

 

17,206 

 

 

17,206 

Total nonrecurring fair value measurements

 

$

 —

 

$

93,602 

 

$

17,206 

 

$

110,808 



Accounting guidance from the FASB requires the disclosure of estimated fair value information about certain on- and off-balance sheet financial instruments, including those financial instruments that are not measured and reported at fair value on a recurring basis.  The significant methods and assumptions used by the Company to estimate the fair value of financial instruments are discussed below.

Cash, Short‑Term Investments and Federal Funds Sold - For these short‑term instruments, the carrying amount is a reasonable estimate of fair value.

Securities – The fair value measurement for securities available for sale was discussed earlier in the note.  The same measurement techniques were applied to the valuation of securities held to maturity. 

Loans, Net - The fair value measurement for certain impaired loans was discussed earlier in the note.  For the remaining portfolio, fair values were generally determined by discounting scheduled cash flows using discount rates determined with reference to current market rates at which loans with similar terms would be made to borrowers of similar credit quality. 

Loans Held for Sale – These loans are recorded at fair value and carried at the lower of cost or market.  The carrying amount is considered a reasonable estimate of fair value. 

Deposits - The accounting guidance requires that the fair value of deposits with no stated maturity, such as noninterest-bearing demand deposits, interest-bearing checking and savings accounts, be assigned fair values equal to amounts payable upon demand (“carrying amounts”).  The fair value of fixed-maturity certificates of deposit is estimated using the rates currently offered for deposits of similar remaining maturities.

Securities Sold under Agreements to Repurchase, Federal Funds Purchased, and Federal Home Loan Bank (“FHLB”) Borrowings - For these short-term liabilities, the carrying amount is a reasonable estimate of fair value.

Long-Term Debt - The fair value is estimated by discounting the future contractual cash flows using current market rates at which debt with similar terms could be obtained. 

Derivative Financial Instruments – The fair value measurement for derivative financial instruments was discussed earlier in the note.

The following tables present the estimated fair values of the Company’s financial instruments by fair value hierarchy levels and the corresponding carrying amount at March 31, 2016 and December 31, 2015.







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

March 31, 2016



 

 

 

 

 

 

 

 

 

 

Total Fair

 

Carrying

(in thousands)

 

Level 1

 

Level 2

 

Level 3

 

Value

 

Amount

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash, interest-bearing bank deposits, and federal funds sold

 

$

442,650 

 

$

 —

 

$

 —

 

$

442,650 

 

$

442,650 

Available for sale securities

 

 

2,762 

 

 

2,146,704 

 

 

 —

 

 

2,149,466 

 

 

2,149,466 

Held to maturity securities

 

 

 —

 

 

2,566,799 

 

 

 —

 

 

2,566,799 

 

 

2,518,371 

Loans, net

 

 

 —

 

 

179,627 

 

 

15,761,305 

 

 

15,940,932 

 

 

15,760,330 

Loans held for sale

 

 

 —

 

 

24,001 

 

 

 —

 

 

24,001 

 

 

24,001 

Derivative financial instruments

 

 

 —

 

 

36,479 

 

 

 —

 

 

36,479 

 

 

36,479 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

 —

 

$

 —

 

$

18,651,845 

 

$

18,651,845 

 

$

18,656,150 

Federal funds purchased

 

 

6,825 

 

 

 —

 

 

 —

 

 

6,825 

 

 

6,825 

Securities sold under  agreements to repurchase

 

 

418,962 

 

 

 —

 

 

 —

 

 

418,962 

 

 

418,962 

FHLB borrowings

 

 

675,000 

 

 

 —

 

 

 —

 

 

675,000 

 

 

675,000 

Long-term debt

 

 

 —

 

 

476,530 

 

 

 —

 

 

476,530 

 

 

471,245 

Derivative financial instruments

 

 

 —

 

 

36,336 

 

 

 —

 

 

36,336 

 

 

36,336 







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

December 31, 2015



 

 

 

 

 

 

 

 

 

 

Total Fair

 

Carrying

(in thousands)

 

Level 1

 

Level 2

 

Level 3

 

Value

 

Amount

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash, interest-bearing bank deposits, and federal funds sold

 

$

869,429 

 

$

 —

 

$

 —

 

$

869,429 

 

$

869,429 

Available for sale securities

 

 

2,757 

 

 

2,090,647 

 

 

 —

 

 

2,093,404 

 

 

2,093,404 

Held to maturity securities

 

 

 —

 

 

2,375,851 

 

 

 —

 

 

2,375,851 

 

 

2,370,388 

Loans, net

 

 

 —

 

 

93,602 

 

 

15,334,201 

 

 

15,427,803 

 

 

15,522,135 

Loans held for sale

 

 

 —

 

 

20,434 

 

 

 —

 

 

20,434 

 

 

20,434 

Derivative financial instruments

 

 

 —

 

 

23,251 

 

 

 —

 

 

23,251 

 

 

23,251 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

 —

 

$

 —

 

$

18,327,425 

 

$

18,327,425 

 

$

18,348,912 

Federal funds purchased

 

 

10,100 

 

 

 —

 

 

 —

 

 

10,100 

 

 

10,100 

Securities sold under  agreements to repurchase

 

 

513,544 

 

 

 —

 

 

 —

 

 

513,544 

 

 

513,544 

FHLB borrowings

 

 

900,000 

 

 

 —

 

 

 —

 

 

900,000 

 

 

900,000 

Long-term debt

 

 

 —

 

 

488,711 

 

 

 —

 

 

488,711 

 

 

490,145 

Derivative financial instruments

 

 

 —

 

 

23,968 

 

 

 —

 

 

23,968 

 

 

23,968