XML 47 R32.htm IDEA: XBRL DOCUMENT v3.25.0.1
Mortgage Servicing Rights, Net (Tables)
12 Months Ended
Dec. 31, 2024
Mortgage Servicing [Abstract]  
Schedule Of Servicing Assets At Fair Value [Table Text Block]
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Year ended December 31
(Dollars in thousands)
2024
2023
Beginning balance
$
992
1,151
Additions, net
79
38
Amortization expense
(179)
(197)
Ending balance
$
892
992
Valuation
 
allowance included in MSRs, net:
Beginning of period
$
End of period
Fair value of amortized MSRs:
Beginning of period
$
2,382
2,369
End of period
2,204
2,382
Data And Assumptions Used In Fair Value Calculation Of MSRs [Table Text Block]
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31
(Dollars in thousands)
2024
2023
Unpaid principal balance
$
205,915
216,648
Weighted average
 
prepayment speed (CPR)
7.3
%
6.0
Discount rate (annual percentage)
10.0
%
10.5
Weighted average
 
coupon interest rate
3.6
%
3.5
Weighted average
 
remaining maturity (months)
242
245
Weighted average
 
servicing fee (basis points)
25.0
25.0
Estimated Amortization Expense Of MSRs For Five Years [Table Text Block]
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Dollars in thousands)
December 31, 2024
2025
$
118
2026
104
2027
91
2028
80
2029
71