XML 29 R18.htm IDEA: XBRL DOCUMENT v3.20.2
Loan and Allowance for Loan Losses (Tables)
9 Months Ended
Sep. 30, 2020
Loans And Leases Receivable Disclosure [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]

 

 

 

 

 

 

 

September 30,

 

 

December 31,

(Dollars in thousands)

 

 

2020

 

 

2019

Commercial and industrial

 

$

98,244

 

$

56,782

Construction and land development

 

 

31,651

 

 

32,841

Commercial real estate:

 

 

 

 

 

 

 

Owner occupied

 

 

48,955

 

 

48,860

 

Hotel/motel

 

 

43,111

 

 

43,719

 

Multi-family

 

 

32,608

 

 

44,839

 

Other

 

 

126,318

 

 

132,900

 

 

Total commercial real estate

 

 

250,992

 

 

270,318

Residential real estate:

 

 

 

 

 

 

 

Consumer mortgage

 

 

37,577

 

 

48,923

 

Investment property

 

 

47,477

 

 

43,652

 

 

Total residential real estate

 

 

85,054

 

 

92,575

Consumer installment

 

 

7,731

 

 

8,866

 

 

Total loans

 

 

473,672

 

 

461,382

Less: unearned income

 

 

(1,219)

 

 

(481)

 

 

Loans, net of unearned income

 

$

472,453

 

$

460,901

Past Due Financing Receivables [Table Text Block]

 

 

 

 

 

 

 

 

 

Accruing

Accruing

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

30-89 Days

Greater than

Accruing

Non-

 

 

Total

(Dollars in thousands)

 

Current

Past Due

90 days

Loans

Accrual

 

 

Loans

September 30, 2020:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

98,196

48

98,244

 

$

98,244

Construction and land development

 

 

31,651

31,651

 

 

31,651

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

 

48,955

48,955

 

 

48,955

 

Hotel/motel

 

 

43,111

43,111

 

 

43,111

 

Multi-family

 

 

32,608

32,608

 

 

32,608

 

Other

 

 

126,102

126,102

216

 

 

126,318

 

 

Total commercial real estate

 

 

250,776

250,776

216

 

 

250,992

Residential real estate:

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgage

 

 

37,179

106

71

37,356

221

 

 

37,577

 

Investment property

 

 

47,366

47,366

111

 

 

47,477

 

 

Total residential real estate

 

 

84,545

106

71

84,722

332

 

 

85,054

Consumer installment

 

 

7,724

6

7,730

1

 

 

7,731

 

 

Total

 

$

472,892

160

71

473,123

549

 

$

473,672

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

56,758

24

56,782

 

$

56,782

Construction and land development

 

 

32,385

456

32,841

 

 

32,841

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

 

48,860

48,860

 

 

48,860

 

Hotel/motel

 

 

43,719

43,719

 

 

43,719

 

Multi-family

 

 

44,839

44,839

 

 

44,839

 

Other

 

 

132,900

132,900

 

 

132,900

 

 

Total commercial real estate

 

 

270,318

270,318

 

 

270,318

Residential real estate:

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgage

 

 

47,151

1,585

48,736

187

 

 

48,923

 

Investment property

 

 

43,629

23

43,652

 

 

43,652

 

 

Total residential real estate

 

 

90,780

1,608

92,388

187

 

 

92,575

Consumer installment

 

 

8,802

64

8,866

 

 

8,866

 

 

Total

 

$

459,043

2,152

461,195

187

 

$

461,382

Allowance for Credit Losses on Financing Receivables [Table Text Block]

 

 

 

September 30, 2020

(Dollars in thousands)

Commercial and industrial

 

Construction and land development

 

Commercial real estate

 

Residential real estate

 

Consumer installment

 

 

 

Total

Quarter ended:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

$

679

 

613

 

2,915

 

954

 

147

 

 

$

5,308

Charge-offs

 

 

 

 

 

(4)

 

 

 

(4)

Recoveries

 

8

 

 

 

8

 

5

 

 

 

21

 

Net recoveries

 

8

 

 

 

8

 

1

 

 

 

17

Provision for loan losses

 

111

 

(31)

 

205

 

(8)

 

(27)

 

 

 

250

Ending balance

$

798

 

582

 

3,120

 

954

 

121

 

 

$

5,575

Nine months ended:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

$

577

 

569

 

2,289

 

813

 

138

 

 

$

4,386

Charge-offs

 

(4)

 

 

 

 

(36)

 

 

 

(40)

Recoveries

 

63

 

 

 

53

 

13

 

 

 

129

 

Net recoveries (charge-offs)

 

59

 

 

 

53

 

(23)

 

 

 

89

Provision for loan losses

 

162

 

13

 

831

 

88

 

6

 

 

 

1,100

Ending balance

$

798

 

582

 

3,120

 

954

 

121

 

 

$

5,575

 

 

 

September 30, 2019

(Dollars in thousands)

Commercial and industrial

 

Construction and land development

 

Commercial real estate

 

Residential real estate

 

Consumer installment

 

 

 

Total

Quarter ended:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

$

726

 

781

 

2,287

 

904

 

153

 

 

$

4,851

Charge-offs

 

(128)

 

 

 

(1)

 

(2)

 

 

 

(131)

Recoveries

 

59

 

 

 

12

 

16

 

 

 

87

 

Net (charge-offs) recoveries

 

(69)

 

 

 

11

 

14

 

 

 

(44)

Provision for loan losses

 

28

 

(51)

 

67

 

(25)

 

(19)

 

 

 

Ending balance

$

685

 

730

 

2,354

 

890

 

148

 

 

$

4,807

Nine months ended:

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

$

778

 

700

 

2,218

 

946

 

148

 

 

$

4,790

Charge-offs

 

(128 )

 

 

 

(1 )

 

(18)

 

 

 

(147)

Recoveries

 

83

 

 

1

 

59

 

21

 

 

 

164

 

Net (charge-offs) recoveries

 

(45)

 

 

1

 

58

 

3

 

 

 

17

Provision for loan losses

 

(48)

 

30

 

135

 

(114)

 

(3)

 

 

 

Ending balance

$

685

 

730

 

2,354

 

890

 

148

 

 

$

4,807

Financing Receivable Allowance for Credit Loss Additional Information [Table Text Block]

 

 

 

 

 

 

 

 

Collectively evaluated (1)

 

Individually evaluated (2)

 

Total

 

 

 

 

 

 

 

 

Allowance

Recorded

 

Allowance

Recorded

 

Allowance

Recorded

 

 

 

 

 

 

 

 

for loan

investment

 

for loan

investment

 

for loan

investment

(Dollars in thousands)

 

 

losses

in loans

 

losses

in loans

 

losses

in loans

September 30, 2020:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial (3)

 

$

798

98,244

 

 

798

98,244

Construction and land development

 

 

582

31,651

 

 

582

31,651

Commercial real estate

 

 

3,120

250,776

 

216

 

3,120

250,992

Residential real estate

 

 

954

84,943

 

111

 

954

85,054

Consumer installment

 

 

121

7,731

 

 

121

7,731

 

 

Total

 

$

5,575

473,345

 

327

 

5,575

473,672

September 30, 2019:

 

 

 

 

 

 

 

 

 

Commercial and industrial

$

685

52,288

 

 

685

52,288

Construction and land development

 

730

41,599

 

 

730

41,599

Commercial real estate

 

2,354

267,346

 

 

2,354

267,346

Residential real estate

 

890

95,215

 

 

890

95,215

Consumer installment

 

148

9,148

 

 

148

9,148

 

 

Total

$

4,807

465,596

 

 

4,807

465,596

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Represents loans collectively evaluated for impairment in accordance with ASC 450-20, Loss Contingencies, and

 

pursuant to amendments by ASU 2010-20 regarding allowance for non-impaired loans.

(2)

Represents loans individually evaluated for impairment in accordance with ASC 310-30, Receivables, and

 

pursuant to amendments by ASU 2010-20 regarding allowance for impaired loans.

(3)

Includes $36.5 million of PPP loans for which no loan loss reserve was allocated due to 100% SBA guarantee

Financing Receivable Credit Quality Indicators [Table Text Block]

(Dollars in thousands)

 

Pass

 

Special Mention

 

Substandard Accruing

 

Nonaccrual

 

 

Total loans

September 30, 2020:

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

$

95,824

 

2,190

 

230

 

 

$

98,244

Construction and land development

 

31,088

 

 

563

 

 

 

31,651

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

45,089

 

3,723

 

143

 

 

 

48,955

 

Hotel/motel

 

43,111

 

 

 

 

 

43,111

 

Multi-family

 

29,078

 

3,530

 

 

 

 

32,608

 

Other

 

125,574

 

483

 

45

 

216

 

 

126,318

 

 

Total commercial real estate

 

242,852

 

7,736

 

188

 

216

 

 

250,992

Residential real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgage

 

34,682

 

398

 

2,276

 

221

 

 

37,577

 

Investment property

 

46,654

 

502

 

210

 

111

 

 

47,477

 

 

Total residential real estate

 

81,336

 

900

 

2,486

 

332

 

 

85,054

Consumer installment

 

7,673

 

15

 

42

 

1

 

 

7,731

 

 

Total

$

458,773

 

10,841

 

3,509

 

549

 

$

473,672

December 31, 2019:

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

$

54,340

 

2,176

 

266

 

 

$

56,782

Construction and land development

 

31,798

 

 

1,043

 

 

 

32,841

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

47,865

 

917

 

78

 

 

 

48,860

 

Hotel/motel

 

43,719

 

 

 

 

 

43,719

 

Multi-family

 

44,839

 

 

 

 

 

44,839

 

Other

 

132,030

 

849

 

21

 

 

 

132,900

 

 

Total commercial real estate

 

268,453

 

1,766

 

99

 

 

 

270,318

Residential real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgage

 

45,247

 

962

 

2,527

 

187

 

 

48,923

 

Investment property

 

42,331

 

949

 

372

 

 

 

43,652

 

 

Total residential real estate

 

87,578

 

1,911

 

2,899

 

187

 

 

92,575

Consumer installment

 

8,742

 

60

 

64

 

 

 

8,866

 

 

Total

$

450,911

 

5,913

 

4,371

 

187

 

$

461,382

Impaired Financing Receivables [Table Text Block]

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2020

(Dollars in thousands)

 

Unpaid principal balance (1)

Charge-offs and payments applied (2)

Recorded investment (3)

 

 

Related allowance

With no allowance recorded:

Commercial real estate:

 

 

 

 

 

 

 

 

Other

$

218

(2)

216

 

$

 

 

Total commercial real estate

 

218

(2)

216

 

 

Residential real estate:

 

 

 

 

 

 

 

 

Investment property

 

111

111

 

 

 

 

Total residential real estate

 

111

111

 

 

 

 

Total impaired loans

$

329

(2)

327

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Unpaid principal balance represents the contractual obligation due from the customer.

(2) Charge-offs and payments applied represents cumulative charge-offs taken, as well as interest payments that have been

 

applied against the outstanding principal balance subsequent to the loans being placed on nonaccrual status.

(3) Recorded investment represents the unpaid principal balance less charge-offs and payments applied; it is shown before

 

any related allowance for loan losses.

 

 

 

 

 

 

 

December 31, 2019

(Dollars in thousands)

 

Unpaid principal balance (1)

Charge-offs and payments applied (2)

Recorded investment (3)

 

 

Related allowance

With no allowance recorded:

Commercial and industrial

$

335

(236)

99

 

$

 

 

Total impaired loans

$

335

(236)

99

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Unpaid principal balance represents the contractual obligation due from the customer.

(2) Charge-offs and payments applied represents cumulative charge-offs taken, as well as interest payments that have been

 

applied against the outstanding principal balance subsequent to the loans being placed on nonaccrual status.

(3) Recorded investment represents the unpaid principal balance less charge-offs and payments applied; it is shown before

 

any related allowance for loan losses.

Schedule Of Average Impaired Financing Receivable [Table Text Block]

 

 

 

 

 

 

 

Quarter ended September 30, 2020

 

Nine months ended September 30, 2020

 

 

 

 

 

 

 

Average

 

Total interest

 

Average

 

Total interest

 

 

 

 

 

 

 

recorded

 

income

 

recorded

 

income

(Dollars in thousands)

 

investment

 

recognized

 

investment

 

recognized

Impaired loans:

Commercial real estate:

 

 

 

 

 

 

 

 

 

Other

$

217

 

 

87

 

 

 

Total commercial real estate

 

217

 

 

87

 

Residential real estate:

 

 

 

 

 

 

 

 

 

Investment property

 

111

 

 

44

 

 

 

Total residential real estate

 

111

 

 

44

 

 

 

Total

$

328

 

 

131

 

 

 

 

 

 

 

 

Quarter ended September 30, 2019

 

Nine months ended September 30, 2019

 

 

 

 

 

 

 

Average

 

Total interest

 

Average

 

Total interest

 

 

 

 

 

 

 

recorded

 

income

 

recorded

 

income

(Dollars in thousands)

 

investment

 

recognized

 

investment

 

recognized

Impaired loans:

Commercial real estate:

 

 

 

 

 

 

 

 

 

Owner occupied

$

 

 

31

 

9

 

 

Total commercial real estate

 

 

 

31

 

9

 

 

Total

$

 

 

31

 

9

Troubled Debt Restructurings on Financing Receivables, Accrual Status [Table Text Block]

 

 

 

 

 

 

 

TDRs

 

 

 

 

 

 

 

 

 

 

 

 

Related

(Dollars in thousands)

 

Accruing

Nonaccrual

Total

 

 

Allowance

September 30, 2020

 

 

 

 

 

 

 

Commercial real estate:

 

 

 

 

 

 

 

 

Other

$

216

216

 

$

 

 

Total commercial real estate

 

216

216

 

 

Residential real estate:

 

 

 

 

 

 

 

 

Investment property

 

111

111

 

 

 

 

Total residential real estate

 

111

111

 

 

 

 

Total

$

327

327

 

$

Troubled Debt Restructuring Modifications [Table Text Block]

 

 

 

 

 

 

Quarter ended September 30,

 

 

Nine months ended September 30,

 

 

 

 

 

 

 

 

 

Pre-

 

Post -

 

 

 

 

 

Pre-

 

Post -

 

 

 

 

 

 

 

 

 

modification

 

modification

 

 

 

 

 

modification

 

modification

 

 

 

 

 

 

Number

 

 

outstanding

 

outstanding

 

 

Number

 

 

outstanding

 

outstanding

 

 

 

 

 

 

of

 

 

recorded

 

recorded

 

 

of

 

 

recorded

 

recorded

(Dollars in thousands)

contracts

 

 

investment

 

investment

 

 

contracts

 

 

investment

 

investment

2020:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

$

 

 

 

1

 

$

216

 

216

 

 

Total commercial real estate

 

 

 

 

 

1

 

 

216

 

216

Residential real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment property

 

 

 

 

 

3

 

 

111

 

111

 

 

Total residential real estate

 

 

 

 

 

3

 

 

111

 

111

 

 

Total

 

$

 

 

 

4

 

$

327

 

327