XML 23 R12.htm IDEA: XBRL DOCUMENT v3.20.2
Loan and Allowance for Loan Losses
9 Months Ended
Sep. 30, 2020
Loans And Leases Receivable Disclosure [Abstract]  
Loans and leases receivable disclosure [Text Block] NOTE 4: LOANS AND ALLOWANCE FOR LOAN LOSSES

 

 

 

 

 

 

 

September 30,

 

 

December 31,

(Dollars in thousands)

 

 

2020

 

 

2019

Commercial and industrial

 

$

98,244

 

$

56,782

Construction and land development

 

 

31,651

 

 

32,841

Commercial real estate:

 

 

 

 

 

 

 

Owner occupied

 

 

48,955

 

 

48,860

 

Hotel/motel

 

 

43,111

 

 

43,719

 

Multi-family

 

 

32,608

 

 

44,839

 

Other

 

 

126,318

 

 

132,900

 

 

Total commercial real estate

 

 

250,992

 

 

270,318

Residential real estate:

 

 

 

 

 

 

 

Consumer mortgage

 

 

37,577

 

 

48,923

 

Investment property

 

 

47,477

 

 

43,652

 

 

Total residential real estate

 

 

85,054

 

 

92,575

Consumer installment

 

 

7,731

 

 

8,866

 

 

Total loans

 

 

473,672

 

 

461,382

Less: unearned income

 

 

(1,219)

 

 

(481)

 

 

Loans, net of unearned income

 

$

472,453

 

$

460,901

Loans secured by real estate were approximately 77.6%of the Company’s total loan portfolio at September 30, 2020. At September 30, 2020, the Company’s geographic loan distribution was concentrated primarily in Lee County, Alabama, and surrounding areas.

 

In accordance with ASC 310, a portfolio segment is defined as the level at which an entity develops and documents a systematic method for determining its allowance for loan losses. As part of the Company’s quarterly assessment of the allowance, the loan portfolio is disaggregated into the following portfolio segments: commercial and industrial, construction and land development, commercial real estate, residential real estate, and consumer installment. Where appropriate, the Company’s loan portfolio segments are further disaggregated into classes. A class is generally determined based on the initial measurement attribute, risk characteristics of the loan, and an entity’s method for monitoring and determining credit risk.

 

The following describes the risk characteristics relevant to each of the portfolio segments and classes.

 

Commercial and industrial (“C&I”) — includes loans to finance business operations, equipment purchases, or other needs for small and medium-sized commercial customers. Also included in this category are loans to finance agricultural production. Generally, the primary source of repayment is the cash flow from business operations and activities of the borrower. We are a participating lender in the Paycheck Protection Program (“PPP”). PPP loans are forgivable in whole or in part, if the proceeds are used for payroll and other permitted purposes in accordance with the requirements of the PPP. As of September 30, 2020, the Company has 422 PPP loans with an aggregate outstanding principal balance of $36.5 million included in this category.

 

Construction and land development (“C&D”) — includes both loans and credit lines for the purpose of purchasing, carrying, and developing land into commercial developments or residential subdivisions. Also included are loans and credit lines for construction of residential, multi-family, and commercial buildings. Generally, the primary source of repayment is dependent upon the sale or refinance of the real estate collateral.

 

Commercial real estate (“CRE”) — includes loans disaggregated into three classes: (1) owner occupied, (2) multifamily and (3) other.

 

Owner occupied – includes loans secured by business facilities to finance business operations, equipment and owner-occupied facilities primarily for small and medium-sized commercial customers. Generally, the primary source of repayment is the cash flow from business operations and activities of the borrower, who owns the property.

 

Hotel/motel – includes loans for hotels and motels. Generally, the primary source of repayment is dependent upon income generated from the real estate collateral. The underwriting of these loans takes into consideration the occupancy and rental rates, as well as the financial health of the borrower.

 

Multi-family – primarily includes loans to finance income-producing multi-family properties. Loans in this class include loans for 5 or more unit residential property and apartments leased to residents. Generally, the primary source of repayment is dependent upon income generated from the real estate collateral. The underwriting of these loans takes into consideration the occupancy and rental rates, as well as the financial health of the borrower.

 

Other – primarily includes loans to finance income-producing commercial properties that are not owner occupied. Loans in this class include loans for neighborhood retail centers, medical and professional offices, single retail stores, industrial buildings, and warehouses leased to local businesses. Generally, the primary source of repayment is dependent upon income generated from the real estate collateral. The underwriting of these loans takes into consideration the occupancy and rental rates, as well as the financial health of the borrower.

 

Residential real estate (“RRE”) — includes loans disaggregated into two classes: (1) consumer mortgage and (2) investment property.

 

Consumer mortgage – primarily includes first or second lien mortgages and home equity lines of credit to consumers that are secured by a primary residence or second home. These loans are underwritten in accordance with the Bank’s general loan policies and procedures which require, among other things, proper documentation of each borrower’s financial condition, satisfactory credit history, and property value.

 

Investment property – primarily includes loans to finance income-producing 1-4 family residential properties. Generally, the primary source of repayment is dependent upon income generated from leasing the property securing the loan. The underwriting of these loans takes into consideration the rental rates and property value, as well as the financial health of the borrower.

 

Consumer installment — includes loans to individuals both secured by personal property and unsecured. Loans include personal lines of credit, automobile loans, and other retail loans. These loans are underwritten in accordance with the Bank’s general loan policies and procedures which require, among other things, proper documentation of each borrower’s financial condition, satisfactory credit history, and, if applicable, property value.

The following is a summary of current, accruing past due, and nonaccrual loans by portfolio segment and class as of September 30, 2020 and December 31, 2019.

 

 

 

 

 

 

 

 

 

Accruing

Accruing

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

30-89 Days

Greater than

Accruing

Non-

 

 

Total

(Dollars in thousands)

 

Current

Past Due

90 days

Loans

Accrual

 

 

Loans

September 30, 2020:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

98,196

48

98,244

 

$

98,244

Construction and land development

 

 

31,651

31,651

 

 

31,651

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

 

48,955

48,955

 

 

48,955

 

Hotel/motel

 

 

43,111

43,111

 

 

43,111

 

Multi-family

 

 

32,608

32,608

 

 

32,608

 

Other

 

 

126,102

126,102

216

 

 

126,318

 

 

Total commercial real estate

 

 

250,776

250,776

216

 

 

250,992

Residential real estate:

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgage

 

 

37,179

106

71

37,356

221

 

 

37,577

 

Investment property

 

 

47,366

47,366

111

 

 

47,477

 

 

Total residential real estate

 

 

84,545

106

71

84,722

332

 

 

85,054

Consumer installment

 

 

7,724

6

7,730

1

 

 

7,731

 

 

Total

 

$

472,892

160

71

473,123

549

 

$

473,672

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

56,758

24

56,782

 

$

56,782

Construction and land development

 

 

32,385

456

32,841

 

 

32,841

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

 

48,860

48,860

 

 

48,860

 

Hotel/motel

 

 

43,719

43,719

 

 

43,719

 

Multi-family

 

 

44,839

44,839

 

 

44,839

 

Other

 

 

132,900

132,900

 

 

132,900

 

 

Total commercial real estate

 

 

270,318

270,318

 

 

270,318

Residential real estate:

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgage

 

 

47,151

1,585

48,736

187

 

 

48,923

 

Investment property

 

 

43,629

23

43,652

 

 

43,652

 

 

Total residential real estate

 

 

90,780

1,608

92,388

187

 

 

92,575

Consumer installment

 

 

8,802

64

8,866

 

 

8,866

 

 

Total

 

$

459,043

2,152

461,195

187

 

$

461,382

Allowance for Loan Losses

 

The Company assesses the adequacy of its allowance for loan losses prior to the end of each calendar quarter. The level of the allowance is based upon management’s evaluation of the loan portfolio, past loan loss experience, current asset quality trends, known and inherent risks in the portfolio, adverse situations that may affect a borrower’s ability to repay (including the timing of future payment), the estimated value of any underlying collateral, composition of the loan portfolio, economic conditions, industry and peer bank loan loss rates, and other pertinent factors, including regulatory recommendations. This evaluation is inherently subjective as it requires material estimates including the amounts and timing of future cash flows expected to be received on impaired loans that may be susceptible to significant change. Loans are charged off, in whole or in part, when management believes that the full collectability of the loan is unlikely. A loan may be partially charged-off after a “confirming event” has occurred, which serves to validate that full repayment pursuant to the terms of the loan is unlikely.

 

The Company deems loans impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement. Collection of all amounts due according to the contractual terms means that both the interest and principal payments of a loan will be collected as scheduled in the loan agreement.

 

An impairment allowance is recognized if the fair value of the loan is less than the recorded investment in the loan. The impairment is recognized through the allowance. Loans that are impaired are recorded at the present value of expected future cash flows discounted at the loan’s effective interest rate, or if the loan is collateral dependent, the impairment measurement is based on the fair value of the collateral, less estimated disposal costs.

 

The level of allowance maintained is believed by management to be adequate to absorb probable losses inherent in the portfolio at the balance sheet date. The allowance is increased by provisions charged to expense and decreased by charge-offs, net of recoveries of amounts previously charged-off.

 

In assessing the adequacy of the allowance, the Company also considers the results of its ongoing internal and independent loan review processes. The Company’s loan review process assists in determining whether there are loans in the portfolio whose credit quality has weakened over time and evaluating the risk characteristics of the entire loan portfolio. The Company’s loan review process includes the judgment of management, the input from our independent loan reviewers, and reviews conducted by bank regulatory agencies as part of their examination process. The Company incorporates loan review results in the determination of whether or not it is probable that it will be able to collect all amounts due according to the contractual terms of a loan.

 

As part of the Company’s quarterly assessment of the allowance, management divides the loan portfolio into five segments: commercial and industrial, construction and land development, commercial real estate, residential real estate, and consumer installment. The Company analyzes each segment and estimates an allowance allocation for each loan segment.

 

The allocation of the allowance for loan losses begins with a process of estimating the probable losses inherent for each loan segment. The estimates for these loans are established by category and based on the Company’s internal system of credit risk ratings and historical loss data. The estimated loan loss allocation rate for the Company’s internal system of credit risk grades is based on its experience with similarly graded loans. For loan segments where the Company believes it does not have sufficient historical loss data, the Company may make adjustments based, in part, on loss rates of peer bank groups. At September 30, 2020 and December 31, 2019, and for the periods then ended, the Company adjusted its historical loss rates for the commercial real estate portfolio segment based, in part, on loss rates of peer bank groups.

 

The estimated loan loss allocation for all five loan portfolio segments is then adjusted for management’s estimate of probable losses for several “qualitative and environmental” factors. The allocation for qualitative and environmental factors is particularly subjective and does not lend itself to exact mathematical calculation. This amount represents estimated probable inherent credit losses which exist, but have not yet been identified, as of the balance sheet date, and are based upon quarterly trend assessments in delinquent and nonaccrual loans, credit concentration changes, prevailing economic conditions, changes in lending personnel experience, changes in lending policies or procedures, and other factors. These qualitative and environmental factors are considered for each of the five loan segments and the allowance allocation, as determined by the processes noted above, is increased or decreased based on the incremental assessment of these factors.

 

The Company regularly re-evaluates its practices in determining the allowance for loan losses. Since the fourth quarter of 2016, the Company has increased its look-back period each quarter to incorporate the effects of at least one economic downturn in its loss history. The Company believes the extension of its look-back period is appropriate due to the risks inherent in the loan portfolio. Absent this extension, the early cycle periods in which the Company experienced significant losses would be excluded from the determination of the allowance for loan losses and its balance would decrease. For the quarter ended September 30, 2020, the Company increased its look-back period to 46 quarters to continue to include losses incurred by the Company beginning with the first quarter of 2009. The Company will likely continue to increase its look-back period to incorporate the effects of at least one economic downturn in its loss history. During the first nine months of 2020, the Company adjusted certain qualitative and economic factors related to changes in economic conditions driven by the impact of the novel strain of coronavirus (“COVID-19 pandemic”) and resulting adverse economic conditions, including higher unemployment in our primary market area.

The following table details the changes in the allowance for loan losses by portfolio segment for the respective periods.

 

 

 

September 30, 2020

(Dollars in thousands)

Commercial and industrial

 

Construction and land development

 

Commercial real estate

 

Residential real estate

 

Consumer installment

 

 

 

Total

Quarter ended:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

$

679

 

613

 

2,915

 

954

 

147

 

 

$

5,308

Charge-offs

 

 

 

 

 

(4)

 

 

 

(4)

Recoveries

 

8

 

 

 

8

 

5

 

 

 

21

 

Net recoveries

 

8

 

 

 

8

 

1

 

 

 

17

Provision for loan losses

 

111

 

(31)

 

205

 

(8)

 

(27)

 

 

 

250

Ending balance

$

798

 

582

 

3,120

 

954

 

121

 

 

$

5,575

Nine months ended:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

$

577

 

569

 

2,289

 

813

 

138

 

 

$

4,386

Charge-offs

 

(4)

 

 

 

 

(36)

 

 

 

(40)

Recoveries

 

63

 

 

 

53

 

13

 

 

 

129

 

Net recoveries (charge-offs)

 

59

 

 

 

53

 

(23)

 

 

 

89

Provision for loan losses

 

162

 

13

 

831

 

88

 

6

 

 

 

1,100

Ending balance

$

798

 

582

 

3,120

 

954

 

121

 

 

$

5,575

 

 

 

September 30, 2019

(Dollars in thousands)

Commercial and industrial

 

Construction and land development

 

Commercial real estate

 

Residential real estate

 

Consumer installment

 

 

 

Total

Quarter ended:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

$

726

 

781

 

2,287

 

904

 

153

 

 

$

4,851

Charge-offs

 

(128)

 

 

 

(1)

 

(2)

 

 

 

(131)

Recoveries

 

59

 

 

 

12

 

16

 

 

 

87

 

Net (charge-offs) recoveries

 

(69)

 

 

 

11

 

14

 

 

 

(44)

Provision for loan losses

 

28

 

(51)

 

67

 

(25)

 

(19)

 

 

 

Ending balance

$

685

 

730

 

2,354

 

890

 

148

 

 

$

4,807

Nine months ended:

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

$

778

 

700

 

2,218

 

946

 

148

 

 

$

4,790

Charge-offs

 

(128 )

 

 

 

(1 )

 

(18)

 

 

 

(147)

Recoveries

 

83

 

 

1

 

59

 

21

 

 

 

164

 

Net (charge-offs) recoveries

 

(45)

 

 

1

 

58

 

3

 

 

 

17

Provision for loan losses

 

(48)

 

30

 

135

 

(114)

 

(3)

 

 

 

Ending balance

$

685

 

730

 

2,354

 

890

 

148

 

 

$

4,807

The following table presents an analysis of the allowance for loan losses and recorded investment in loans by portfolio segment and impairment methodology as of September 30, 2020 and 2019.

 

 

 

 

 

 

 

 

Collectively evaluated (1)

 

Individually evaluated (2)

 

Total

 

 

 

 

 

 

 

 

Allowance

Recorded

 

Allowance

Recorded

 

Allowance

Recorded

 

 

 

 

 

 

 

 

for loan

investment

 

for loan

investment

 

for loan

investment

(Dollars in thousands)

 

 

losses

in loans

 

losses

in loans

 

losses

in loans

September 30, 2020:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial (3)

 

$

798

98,244

 

 

798

98,244

Construction and land development

 

 

582

31,651

 

 

582

31,651

Commercial real estate

 

 

3,120

250,776

 

216

 

3,120

250,992

Residential real estate

 

 

954

84,943

 

111

 

954

85,054

Consumer installment

 

 

121

7,731

 

 

121

7,731

 

 

Total

 

$

5,575

473,345

 

327

 

5,575

473,672

September 30, 2019:

 

 

 

 

 

 

 

 

 

Commercial and industrial

$

685

52,288

 

 

685

52,288

Construction and land development

 

730

41,599

 

 

730

41,599

Commercial real estate

 

2,354

267,346

 

 

2,354

267,346

Residential real estate

 

890

95,215

 

 

890

95,215

Consumer installment

 

148

9,148

 

 

148

9,148

 

 

Total

$

4,807

465,596

 

 

4,807

465,596

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Represents loans collectively evaluated for impairment in accordance with ASC 450-20, Loss Contingencies, and

 

pursuant to amendments by ASU 2010-20 regarding allowance for non-impaired loans.

(2)

Represents loans individually evaluated for impairment in accordance with ASC 310-30, Receivables, and

 

pursuant to amendments by ASU 2010-20 regarding allowance for impaired loans.

(3)

Includes $36.5 million of PPP loans for which no loan loss reserve was allocated due to 100% SBA guarantee

Credit Quality Indicators

 

The credit quality of the loan portfolio is summarized no less frequently than quarterly using categories similar to the standard asset classification system used by the federal banking agencies. The following table presents credit quality indicators for the loan portfolio segments and classes. These categories are utilized to develop the associated allowance for loan losses using historical losses adjusted for qualitative and environmental factors and are defined as follows:

 

Pass – loans which are well protected by the current net worth and paying capacity of the obligor (or guarantors, if any) or by the fair value, less cost to acquire and sell, of any underlying collateral.

 

Special Mention – loans with potential weakness that may, if not reversed or corrected, weaken the credit or inadequately protect the Company’s position at some future date. These loans are not adversely classified and do not expose an institution to sufficient risk to warrant an adverse classification.

 

Substandard Accruing – loans that exhibit a well-defined weakness which presently jeopardizes debt repayment, even though they are currently performing. These loans are characterized by the distinct possibility that the Company may incur a loss in the future if these weaknesses are not corrected.

 

Nonaccrual – includes loans where management has determined that full payment of principal and interest is not expected.

(Dollars in thousands)

 

Pass

 

Special Mention

 

Substandard Accruing

 

Nonaccrual

 

 

Total loans

September 30, 2020:

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

$

95,824

 

2,190

 

230

 

 

$

98,244

Construction and land development

 

31,088

 

 

563

 

 

 

31,651

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

45,089

 

3,723

 

143

 

 

 

48,955

 

Hotel/motel

 

43,111

 

 

 

 

 

43,111

 

Multi-family

 

29,078

 

3,530

 

 

 

 

32,608

 

Other

 

125,574

 

483

 

45

 

216

 

 

126,318

 

 

Total commercial real estate

 

242,852

 

7,736

 

188

 

216

 

 

250,992

Residential real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgage

 

34,682

 

398

 

2,276

 

221

 

 

37,577

 

Investment property

 

46,654

 

502

 

210

 

111

 

 

47,477

 

 

Total residential real estate

 

81,336

 

900

 

2,486

 

332

 

 

85,054

Consumer installment

 

7,673

 

15

 

42

 

1

 

 

7,731

 

 

Total

$

458,773

 

10,841

 

3,509

 

549

 

$

473,672

December 31, 2019:

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

$

54,340

 

2,176

 

266

 

 

$

56,782

Construction and land development

 

31,798

 

 

1,043

 

 

 

32,841

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

47,865

 

917

 

78

 

 

 

48,860

 

Hotel/motel

 

43,719

 

 

 

 

 

43,719

 

Multi-family

 

44,839

 

 

 

 

 

44,839

 

Other

 

132,030

 

849

 

21

 

 

 

132,900

 

 

Total commercial real estate

 

268,453

 

1,766

 

99

 

 

 

270,318

Residential real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgage

 

45,247

 

962

 

2,527

 

187

 

 

48,923

 

Investment property

 

42,331

 

949

 

372

 

 

 

43,652

 

 

Total residential real estate

 

87,578

 

1,911

 

2,899

 

187

 

 

92,575

Consumer installment

 

8,742

 

60

 

64

 

 

 

8,866

 

 

Total

$

450,911

 

5,913

 

4,371

 

187

 

$

461,382

Impaired loans

 

The following tables present details related to the Company’s impaired loans. Loans that have been fully charged-off are not included in the following tables. The related allowance generally represents the following components that correspond to impaired loans:

 

Individually evaluated impaired loans equal to or greater than $500,000 secured by real estate (nonaccrual construction and land development, commercial real estate, and residential real estate loans).

 

Individually evaluated impaired loans equal to or greater than $250,000 not secured by real estate (nonaccrual commercial and industrial and consumer installment loans).

 

The following tables set forth certain information regarding the Company’s impaired loans that were individually evaluated for impairment at September 30, 2020 and December 31, 2019.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2020

(Dollars in thousands)

 

Unpaid principal balance (1)

Charge-offs and payments applied (2)

Recorded investment (3)

 

 

Related allowance

With no allowance recorded:

Commercial real estate:

 

 

 

 

 

 

 

 

Other

$

218

(2)

216

 

$

 

 

Total commercial real estate

 

218

(2)

216

 

 

Residential real estate:

 

 

 

 

 

 

 

 

Investment property

 

111

111

 

 

 

 

Total residential real estate

 

111

111

 

 

 

 

Total impaired loans

$

329

(2)

327

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Unpaid principal balance represents the contractual obligation due from the customer.

(2) Charge-offs and payments applied represents cumulative charge-offs taken, as well as interest payments that have been

 

applied against the outstanding principal balance subsequent to the loans being placed on nonaccrual status.

(3) Recorded investment represents the unpaid principal balance less charge-offs and payments applied; it is shown before

 

any related allowance for loan losses.

 

 

 

 

 

 

 

December 31, 2019

(Dollars in thousands)

 

Unpaid principal balance (1)

Charge-offs and payments applied (2)

Recorded investment (3)

 

 

Related allowance

With no allowance recorded:

Commercial and industrial

$

335

(236)

99

 

$

 

 

Total impaired loans

$

335

(236)

99

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Unpaid principal balance represents the contractual obligation due from the customer.

(2) Charge-offs and payments applied represents cumulative charge-offs taken, as well as interest payments that have been

 

applied against the outstanding principal balance subsequent to the loans being placed on nonaccrual status.

(3) Recorded investment represents the unpaid principal balance less charge-offs and payments applied; it is shown before

 

any related allowance for loan losses.

The following table provides the average recorded investment in impaired loans, if any, by portfolio segment, and the amount of interest income recognized on impaired loans after impairment by portfolio segment and class during the respective periods.

 

 

 

 

 

 

 

Quarter ended September 30, 2020

 

Nine months ended September 30, 2020

 

 

 

 

 

 

 

Average

 

Total interest

 

Average

 

Total interest

 

 

 

 

 

 

 

recorded

 

income

 

recorded

 

income

(Dollars in thousands)

 

investment

 

recognized

 

investment

 

recognized

Impaired loans:

Commercial real estate:

 

 

 

 

 

 

 

 

 

Other

$

217

 

 

87

 

 

 

Total commercial real estate

 

217

 

 

87

 

Residential real estate:

 

 

 

 

 

 

 

 

 

Investment property

 

111

 

 

44

 

 

 

Total residential real estate

 

111

 

 

44

 

 

 

Total

$

328

 

 

131

 

 

 

 

 

 

 

 

Quarter ended September 30, 2019

 

Nine months ended September 30, 2019

 

 

 

 

 

 

 

Average

 

Total interest

 

Average

 

Total interest

 

 

 

 

 

 

 

recorded

 

income

 

recorded

 

income

(Dollars in thousands)

 

investment

 

recognized

 

investment

 

recognized

Impaired loans:

Commercial real estate:

 

 

 

 

 

 

 

 

 

Owner occupied

$

 

 

31

 

9

 

 

Total commercial real estate

 

 

 

31

 

9

 

 

Total

$

 

 

31

 

9

Troubled Debt Restructurings

 

Impaired loans also include troubled debt restructurings (“TDRs”). On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) was signed into law. Section 4013 of the CARES Act, “Temporary Relief From Troubled Debt Restructurings,” provides banks the option to temporarily suspend certain requirements under ASC 340-10 TDR classifications for a limited period of time to account for the effects of COVID-19. On April 7, 2020, the Federal Reserve and the other banking agencies and regulators issued a statement, “Interagency Statement on Loan Modifications and Reporting for Financial Institutions Working With Customers Affected by the Coronavirus (Revised)” (the “Interagency Statement on COVID-19 Loan Modifications”), to encourage banks to work prudently with borrowers and to describe the agencies’ interpretation of how accounting rules under ASC 310-40, “Troubled Debt Restructurings by Creditors,” apply to certain COVID-19-related modifications. The Interagency Statement on COVID-19 Loan Modifications was supplemented on June 23, 2020 by the Interagency Examiner Guidance for Assessing Safety and Soundness Considering the Effect of the COVID-19 Pandemic on Institutions. If a loan modification is eligible, a bank may elect to account for the loan under section 4013 of the CARES Act. If a loan modification is not eligible under section 4013, or if the bank elects not to account for the loan modification under section 4013, the Revised Statement includes criteria when a bank may presume a loan modification is not a TDR in accordance with ASC 310-40.

 

The Company evaluates loan extensions or modifications not qualified under Section 4013 of the CARES Act or under the Interagency Statement on COVID-19 Loan Modifications in accordance with FASB ASC 340-10 with respect to the classification of the loan as a TDR. In the normal course of business, management may grant concessions to borrowers that are experiencing financial difficulty. A concession may include, but is not limited to, delays in required payments of principal and interest for a specified period, reduction of the stated interest rate of the loan, reduction of accrued interest, extension of the maturity date, or reduction of the face amount or maturity amount of the debt. A concession has been granted when, as a result of the restructuring, the Bank does not expect to collect, when due, all amounts owed, including interest at the original stated rate. A concession may have also been granted if the debtor is not able to access funds elsewhere at a market rate for debt with similar risk characteristics as the restructured debt. In making the determination of whether a loan modification is a TDR, the Company considers the individual facts and circumstances surrounding each modification. As part of the credit approval process, the restructured loans are evaluated for adequate collateral protection in determining the appropriate accrual status at the time of restructure.

 

Similar to other impaired loans, TDRs are measured for impairment based on the present value of expected payments using the loan’s original effective interest rate as the discount rate, or the fair value of the collateral, less selling costs if the loan is collateral dependent. If the recorded investment in the loan exceeds the measure of fair value, impairment is recognized by establishing a valuation allowance as part of the allowance for loan losses or a charge-off to the allowance for loan losses. In periods subsequent to the modification, all TDRs are individually evaluated for possible impairment.

The following is a summary of accruing and nonaccrual TDRs, which are included in the impaired loan totals, and the related allowance for loan losses, by portfolio segment and class as of September 30, 2020. The company had no TDRs as of December 31, 2019.

 

 

 

 

 

 

 

TDRs

 

 

 

 

 

 

 

 

 

 

 

 

Related

(Dollars in thousands)

 

Accruing

Nonaccrual

Total

 

 

Allowance

September 30, 2020

 

 

 

 

 

 

 

Commercial real estate:

 

 

 

 

 

 

 

 

Other

$

216

216

 

$

 

 

Total commercial real estate

 

216

216

 

 

Residential real estate:

 

 

 

 

 

 

 

 

Investment property

 

111

111

 

 

 

 

Total residential real estate

 

111

111

 

 

 

 

Total

$

327

327

 

$

At September 30, 2020, there were no significant outstanding commitments to advance additional funds to customers whose loans had been restructured.

 

The following table summarizes loans modified in a TDR during the respective periods both before and after their modification.

 

 

 

 

 

 

Quarter ended September 30,

 

 

Nine months ended September 30,

 

 

 

 

 

 

 

 

 

Pre-

 

Post -

 

 

 

 

 

Pre-

 

Post -

 

 

 

 

 

 

 

 

 

modification

 

modification

 

 

 

 

 

modification

 

modification

 

 

 

 

 

 

Number

 

 

outstanding

 

outstanding

 

 

Number

 

 

outstanding

 

outstanding

 

 

 

 

 

 

of

 

 

recorded

 

recorded

 

 

of

 

 

recorded

 

recorded

(Dollars in thousands)

contracts

 

 

investment

 

investment

 

 

contracts

 

 

investment

 

investment

2020:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

$

 

 

 

1

 

$

216

 

216

 

 

Total commercial real estate

 

 

 

 

 

1

 

 

216

 

216

Residential real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment property

 

 

 

 

 

3

 

 

111

 

111

 

 

Total residential real estate

 

 

 

 

 

3

 

 

111

 

111

 

 

Total

 

$

 

 

 

4

 

$

327

 

327

Four loans were modified in a TDR during the nine months ended September 30, 2020. The only concession granted by the Company was related to a delay in the required payment of principal and interest. There were no loans modified in a TDR during the quarter and nine months ended September 30, 2019.

 

During the quarter and nine months ended September 30, 2020 and 2019, respectively, there were no loans modified in a TDR within the previous 12 months for which there was a payment default (defined as 90 days or more past due).