XML 21 R8.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Cash flows from operating activities:    
Net earnings $ 8,150 $ 7,858
Adjustments to reconcile net earnings to net cash provided by operating activties:    
Provision for loan losses (485) 200
Depreciation and amortization 1,200 1,166
Premium amortization and discount accretion, net 1,677 1,549
Deferred income tax expense 461 620
Net loss (gain) on securities available for sale 221 (16)
Net gain on sale of loans held for sale (764) (1,152)
Net (gain) loss on other real estate owned (392) 1
(Gain) loss on early extinguishment of debt (790) 362
Loans originated for sale (42,860) (63,566)
Proceeds from sale of loans 43,343 64,623
Increase in cash surrender value of bank owned life insurance (455) (471)
Income recognized from death benefit on bank-owned life insurance 0 276
Net decrease (increase) in other assets 412 (350)
Net increase in accrued expenses and other liabilities 769 304
Net cash provided by operating activities 10,487 10,852
Cash flows from investing activities:    
Proceeds from sales of securities available-for-sale 26,110 0
Proceeds from maturities of securities available-for-sale 63,410 31,334
Purchase of securities available-for-sale (97,494) (7,752)
Increase in loans, net (4,097) (24,212)
Net purchases of premises and equipment (1,206) (1,534)
(Increase) decrease in FHLB stock (25) 191
Proceeds from bank-owned life insurance death benefit 0 1,319
Proceeds from sale of other real estate owned 720 290
Net cash used in investing activities (12,582) (364)
Cash flows from financing activities:    
Net increase in noninterest-bearing deposits 25,073 26,657
Net (decrease) increase in interest-bearing deposits (9,557) 3,580
Net increase (decrease) in federal funds purchased and securities sold under agreements to repurchase 415 (1,730)
Repayments or retirement of long-term debt (3,210) (5,362)
Dividends paid (3,279) (3,206)
Net cash provided by financing activities 9,442 19,939
Net change in cash and cash equivalents 7,347 30,427
Cash and cash equivalents at beginning of period 113,930 83,503
Cash and cash equivalents at end of period 121,277 113,930
Cash paid during the period for:    
Interest 4,108 4,528
Income taxes 2,203 2,308
Supplemental disclosure of non-cash transactions:    
Real estate acquired through foreclosure $ 400 $ 9