XML 55 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Consolidated Statements of Cash Flows      
Net earnings $ 7,448us-gaap_ProfitLoss $ 7,118us-gaap_ProfitLoss $ 6,763us-gaap_ProfitLoss
Adjustments to reconcile net earnings to net cash provided by operating activties:      
Provision for loan and lease losses 50us-gaap_ProvisionForLoanAndLeaseLosses 400us-gaap_ProvisionForLoanAndLeaseLosses 3,815us-gaap_ProvisionForLoanAndLeaseLosses
Depreciation and amortization 780us-gaap_DepreciationAndAmortization 827us-gaap_DepreciationAndAmortization 837us-gaap_DepreciationAndAmortization
Premium amortization and discount accretion, net 1,548us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments 1,956us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments 2,992us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments
Deferred income tax expense 786us-gaap_DeferredIncomeTaxExpenseBenefit 1,537us-gaap_DeferredIncomeTaxExpenseBenefit 624us-gaap_DeferredIncomeTaxExpenseBenefit
Net loss (gain) on securities available for sale 530us-gaap_GainLossOnInvestments (651)us-gaap_GainLossOnInvestments (679)us-gaap_GainLossOnInvestments
Net gain on sale of loans held for sale (1,163)us-gaap_GainLossOnSaleOfMortgageLoans (2,030)us-gaap_GainLossOnSaleOfMortgageLoans (3,430)us-gaap_GainLossOnSaleOfMortgageLoans
Net (gain) loss on other real estate owned (458)aubn_NetLossGainOnOtherRealEstate 477aubn_NetLossGainOnOtherRealEstate 245aubn_NetLossGainOnOtherRealEstate
Loss on prepayment of long-term debt 0us-gaap_PaymentsOfDebtExtinguishmentCosts 3,028us-gaap_PaymentsOfDebtExtinguishmentCosts 3,720us-gaap_PaymentsOfDebtExtinguishmentCosts
Loans originated for sale (57,069)us-gaap_PaymentsForOriginationOfMortgageLoansHeldForSale (94,980)us-gaap_PaymentsForOriginationOfMortgageLoansHeldForSale (154,044)us-gaap_PaymentsForOriginationOfMortgageLoansHeldForSale
Proceeds from sale of loans 58,089us-gaap_ProceedsFromSaleOfMortgageLoansHeldForSale 96,779us-gaap_ProceedsFromSaleOfMortgageLoansHeldForSale 156,967us-gaap_ProceedsFromSaleOfMortgageLoansHeldForSale
Net gain on disposition of premises and equipment 0us-gaap_GainLossOnSaleOfPropertyPlantEquipment (1,018)us-gaap_GainLossOnSaleOfPropertyPlantEquipment 0us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Increase in cash surrender value of bank owned life insurance (501)us-gaap_LifeInsuranceCorporateOrBankOwnedChangeInValue (427)us-gaap_LifeInsuranceCorporateOrBankOwnedChangeInValue (445)us-gaap_LifeInsuranceCorporateOrBankOwnedChangeInValue
Gain on sale of affordable housing partnerships investments 0aubn_GainLossOnSaleOfAffordableHousingPartnershipsInvestments 0aubn_GainLossOnSaleOfAffordableHousingPartnershipsInvestments 3,268aubn_GainLossOnSaleOfAffordableHousingPartnershipsInvestments
Net decrease in other assets (27)us-gaap_IncreaseDecreaseInOtherOperatingAssets 1,232us-gaap_IncreaseDecreaseInOtherOperatingAssets 1,131us-gaap_IncreaseDecreaseInOtherOperatingAssets
Net (decrease) increase in accrued expenses and other liabilities 518us-gaap_IncreaseDecreaseInOperatingLiabilities (523)us-gaap_IncreaseDecreaseInOperatingLiabilities (166)us-gaap_IncreaseDecreaseInOperatingLiabilities
Net cash provided by operating activities 10,531us-gaap_NetCashProvidedByUsedInOperatingActivities 13,725us-gaap_NetCashProvidedByUsedInOperatingActivities 15,062us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:      
Proceeds from sales of securities available-for-sale 37,132us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 40,251us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 57,650us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities
Proceeds from maturities of securities available-for-sale 53,767us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 54,737us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 112,005us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
Purchase of securities available-for-sale (78,278)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (123,449)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (130,352)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
(Increase) decrease in loans, net (20,572)us-gaap_PaymentsForProceedsFromLoansAndLeases 10,721us-gaap_PaymentsForProceedsFromLoansAndLeases (33,456)us-gaap_PaymentsForProceedsFromLoansAndLeases
Net purchases of premises and equipment (744)us-gaap_PaymentsForProceedsFromProductiveAssets (462)us-gaap_PaymentsForProceedsFromProductiveAssets (1,549)us-gaap_PaymentsForProceedsFromProductiveAssets
Decrease in FHLB stock 235us-gaap_PaymentsForProceedsFromFederalHomeLoanBankStock 1,153us-gaap_PaymentsForProceedsFromFederalHomeLoanBankStock 2,067us-gaap_PaymentsForProceedsFromFederalHomeLoanBankStock
Proceeds from sale of affordable housing limited partnerships 0aubn_ProceedsFromSaleOfAffordableHousingLimitedPartnership 0aubn_ProceedsFromSaleOfAffordableHousingLimitedPartnership 8,499aubn_ProceedsFromSaleOfAffordableHousingLimitedPartnership
Proceeds from sale of premises and equipment 0us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 1,148us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 0us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Proceeds from sale of other real estate owned 4,480us-gaap_ProceedsFromSaleOfForeclosedAssets 2,836us-gaap_ProceedsFromSaleOfForeclosedAssets 4,249us-gaap_ProceedsFromSaleOfForeclosedAssets
Net cash (used in) provided by investing activities (3,980)us-gaap_NetCashProvidedByUsedInInvestingActivities (13,065)us-gaap_NetCashProvidedByUsedInInvestingActivities 19,113us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:      
Net increase in noninterest-bearing deposits 4,420us-gaap_NetChangeNoninterestBearingDepositsDomestic 7,726us-gaap_NetChangeNoninterestBearingDepositsDomestic 11,738us-gaap_NetChangeNoninterestBearingDepositsDomestic
Net increase (decrease) in interest-bearing deposits 20,126us-gaap_NetChangeInterestBearingDepositsDomestic 24,301us-gaap_NetChangeInterestBearingDepositsDomestic 5,527us-gaap_NetChangeInterestBearingDepositsDomestic
Net increase (decrease) in federal funds purchased and securities sold under agreements to repurchase 1,318us-gaap_ProceedsFromPaymentsForFederalFundsSoldAndSecuritiesPurchasedUnderAgreementsToResellNet 674us-gaap_ProceedsFromPaymentsForFederalFundsSoldAndSecuritiesPurchasedUnderAgreementsToResellNet (116)us-gaap_ProceedsFromPaymentsForFederalFundsSoldAndSecuritiesPurchasedUnderAgreementsToResellNet
Repayments or retirement of long-term debt 0us-gaap_RepaymentsOfLongTermDebt (38,028)us-gaap_RepaymentsOfLongTermDebt (41,816)us-gaap_RepaymentsOfLongTermDebt
Dividends paid (3,134)us-gaap_PaymentsOfOrdinaryDividends (3,060)us-gaap_PaymentsOfOrdinaryDividends (2,987)us-gaap_PaymentsOfOrdinaryDividends
Net cash provided by (used in) financing activities 22,730us-gaap_NetCashProvidedByUsedInFinancingActivities (8,387)us-gaap_NetCashProvidedByUsedInFinancingActivities (27,654)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net change in cash and cash equivalents 29,281us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (7,727)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 6,521us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 54,222us-gaap_CashCashEquivalentsAndFederalFundsSold 61,949us-gaap_CashCashEquivalentsAndFederalFundsSold 55,428us-gaap_CashCashEquivalentsAndFederalFundsSold
Cash and cash equivalents at end of period 83,503us-gaap_CashCashEquivalentsAndFederalFundsSold 54,222us-gaap_CashCashEquivalentsAndFederalFundsSold 61,949us-gaap_CashCashEquivalentsAndFederalFundsSold
Supplemental disclosures of cash flow information:      
Interest 5,406us-gaap_InterestPaid 6,761us-gaap_InterestPaid 8,535us-gaap_InterestPaid
Income taxes 1,413us-gaap_IncomeTaxesPaidNet 758us-gaap_IncomeTaxesPaidNet 1,224us-gaap_IncomeTaxesPaidNet
Supplemental disclosure of non-cash transactions:      
Real estate acquired through foreclosure $ 475us-gaap_TransferOfOtherRealEstate $ 2,278us-gaap_TransferOfOtherRealEstate $ 1,515us-gaap_TransferOfOtherRealEstate