XML 55 R21.htm IDEA: XBRL DOCUMENT v2.4.0.6
Loan and Alowance for Loan Loss (Tables)
3 Months Ended
Mar. 31, 2013
Loans And Leases Receivable Disclosure  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
       March 31,  December 31,
(In thousands)  2013  2012
Commercial and industrial $55,736 $59,334
Construction and land development  41,104  37,631
Commercial real estate:      
 Owner occupied  64,849  64,368
 Other  114,144  119,243
  Total commercial real estate  178,993  183,611
Residential real estate:      
 Consumer mortgage  57,804  58,087
 Investment property  45,174  47,544
  Total residential real estate  102,978  105,631
Consumer installment  12,026  12,219
  Total loans  390,837  398,426
Less: unearned income  (267)  (233)
  Loans, net of unearned income $390,570 $398,193
Past Due Financing Receivables [Table Text Block]
         AccruingAccruingTotal    
         30-89 DaysGreater thanAccruingNon-  Total
(In thousands) CurrentPast Due90 daysLoansAccrual  Loans
March 31, 2013:          
Commercial and industrial $ 55,630 47 55,677 59 $ 55,736
Construction and land development   39,354 135 39,489 1,615   41,104
Commercial real estate:          
 Owner occupied   63,668 63,668 1,181   64,849
 Other   113,715 113,715 429   114,144
  Total commercial real estate   177,383 177,383 1,610   178,993
Residential real estate:          
 Consumer mortgage   56,557 190 56,747 1,057   57,804
 Investment property   44,559 213 44,772 402   45,174
  Total residential real estate   101,116 403 101,519 1,459   102,978
Consumer installment   11,985 36 12,021 5   12,026
  Total $ 385,468 621 386,089 4,748 $ 390,837

                
December 31, 2012:          
Commercial and industrial $ 59,101 173 59,274 60 $ 59,334
Construction and land development   35,917 8 35,925 1,706   37,631
Commercial real estate:          
 Owner occupied   63,323 63,323 1,045   64,368
 Other   113,344 230 113,574 5,669   119,243
  Total commercial real estate   176,667 230 176,897 6,714   183,611
Residential real estate:          
 Consumer mortgage   55,521 1,202 58 56,781 1,306   58,087
 Investment property   46,460 335 46,795 749   47,544
  Total residential real estate   101,981 1,537 58 103,576 2,055   105,631
Consumer installment   12,157 62 12,219   12,219
  Total $ 385,823 2,010 58 387,891 10,535 $ 398,426
                
                
Allowance for Credit Losses on Financing Receivables [Table Text Block]
   March 31, 2013
(In thousands)Commercial and industrial Construction and land development Commercial real estate Residential real estate Consumer installment   Total
Quarter ended:              
Beginning balance$812 1,545 3,137 1,126 103  $ 6,723
Charge-offs (68)  (39)  (266) (17)   (390)
Recoveries 12  5 13 6    36
 Net (charge-offs) recoveries (56) (39) 5 (253) (11)   (354)
Provision (187) 113 429 12 33   400
Ending balance$ 569  1,619  3,571  885  125  $ 6,769

   March 31, 2012
(In thousands)Commercial and industrial Construction and land development Commercial real estate Residential real estate Consumer installment   Total
Quarter ended:              
Beginning balance$948 1,470 3,009 1,363 129    6,919
Charge-offs    (33) (7)  $(40)
Recoveries 3   6 8  $17
 Net recoveries (charge-offs) 3   (27) 1   (23)
Provision (106) (31) 807 (4) (66)  $600
Ending balance$845 1,439 3,816 1,332 64  $ 7,496
FinancingReceivableAllowanceforCreditLossAdditionalInformationTableTextBlock
       Collectively evaluated (1) Individually evaluated (2) Total
       AllowanceRecorded AllowanceRecorded AllowanceRecorded
       for loaninvestment for loaninvestment for loaninvestment
(In thousands) lossesin loans lossesin loans lossesin loans
March 31, 2013:         
Commercial and industrial$ 569 55,576  160  569 55,736
Construction and land development  1,498 39,489  121 1,615  1,619 41,104
Commercial real estate  3,327 176,492  244 2,501  3,571 178,993
Residential real estate  801 101,861  84 1,117  885 102,978
Consumer installment  125 12,026   125 12,026
  Total$ 6,320 385,444  449 5,393  6,769 390,837

March 31, 2012:         
Commercial and industrial$ 845 56,598  206  845 56,804
Construction and land development  1,118 29,960  321 4,390  1,439 34,350
Commercial real estate  2,509 169,051  1,307 4,214  3,816 173,265
Residential real estate  996 103,596  336 1,587  1,332 105,183
Consumer installment  64 10,953   64 10,953
  Total$ 5,532 370,158  1,964 10,397  7,496 380,555
               
(1)Represents loans collectively evaluated for impairment in accordance with ASC 450-20, Loss Contingencies (formerly FAS 5), and
 pursuant to amendments by ASU 2010-20 regarding allowance for unimpaired loans.
(2)Represents loans individually evaluated for impairment in accordance with ASC 310-30, Receivables (formerly FAS 114), and
 pursuant to amendments by ASU 2010-20 regarding allowance for impaired loans.
Financing Receivable Credit Quality Indicators [Table Text Block]
         March 31, 2013
(In thousands)  Pass  Special Mention Substandard Accruing Nonaccrual  Total loans
Commercial and industrial$ 54,954  168  555  59 $ 55,736
Construction and land development  37,992  209  1,288  1,615   41,104
Commercial real estate:           
 Owner occupied  61,393  767  1,508  1,181   64,849
 Other  111,875  505  1,335  429   114,144
  Total commercial real estate  173,268  1,272  2,843  1,610   178,993
Residential real estate:           
 Consumer mortgage  49,616  1,159  5,972  1,057   57,804
 Investment property  41,781  1,024  1,967  402   45,174
  Total residential real estate  91,397  2,183  7,939  1,459   102,978
Consumer installment  11,797  27  197  5   12,026
  Total$ 369,408  3,859  12,822  4,748 $ 390,837

         December 31, 2012
(In thousands)  Pass  Special Mention Substandard Accruing Nonaccrual  Total loans
Commercial and industrial$ 58,487  224  563  60 $ 59,334
Construction and land development  34,490  310  1,125  1,706   37,631
Commercial real estate:           
 Owner occupied  59,270  2,528  1,525  1,045   64,368
 Other  111,719  653  1,202  5,669   119,243
  Total commercial real estate  170,989  3,181  2,727  6,714   183,611
Residential real estate:           
 Consumer mortgage  49,462  1,544  5,775  1,306   58,087
 Investment property  43,559  1,033  2,203  749   47,544
  Total residential real estate  93,021  2,577  7,978  2,055   105,631
Consumer installment  11,850  155  214    12,219
  Total$ 368,837  6,447  12,607  10,535 $ 398,426
Impaired Financing Receivables [Table Text Block]
             
       March 31, 2013
(In thousands) Unpaid principal balance (1)Charge-offs and payments applied (2)Recorded investment (3)  Related allowance
With no allowance recorded:
Commercial and industrial$160160   
Construction and land development 2,879(1,682)1,197   
Commercial real estate:       
 Owner occupied 354(47)307   
 Other 513(84)429   
  Total commercial real estate 867(131)736   
Residential real estate:       
 Consumer mortgages 966(164)802   
 Investment property 211(25)186   
  Total residential real estate 1,177(189)988   
  Total $ 5,083 (2,002) 3,081 
With allowance recorded: 
Construction and land development$467(49)418 $121
Commercial real estate:       
 Owner occupied 1,7651,765  244
  Total commercial real estate 1,7651,765  244
Residential real estate:       
 Investment property 132(3)129  84
  Total residential real estate 132(3)129  84
  Total $ 2,364 (52) 2,312 $ 449
  Total impaired loans$ 7,447 (2,054) 5,393 $ 449
             
(1) Unpaid principal balance represents the contractual obligation due from the customer.
(2) Charge-offs and payments applied represents cumulative charge-offs taken, as well as interest payments that have been
 applied against the outstanding principal balance subsequent to the loans being placed on nonaccrual status.
(3) Recorded investment represents the unpaid principal balance less charge-offs and payments applied; it is shown before
  any related allowance for loan losses.

       December 31, 2012
(In thousands) Unpaid principal balance (1)Charge-offs and payments applied (2)Recorded investment (3)  Related allowance
With no allowance recorded:
Commercial and industrial$169169   
Construction and land development 2,879(1,682)1,197   
Commercial real estate:       
 Owner occupied 787(212)575   
 Other 7,914(1,862)6,052   
  Total commercial real estate 8,701(2,074)6,627   
Residential real estate:       
 Consumer mortgages 971(152)819   
 Investment property 508(110)398   
  Total residential real estate 1,479(262)1,217   
  Total $13,228(4,018)9,210 
With allowance recorded: 
Construction and land development$471(45)426 $129
Commercial real estate:       
 Owner occupied 899899  134
  Total commercial real estate 899899  134
Residential real estate:       
  Total $ 1,370 (45) 1,325 $ 263
  Total impaired loans$ 14,598 (4,063) 10,535 $ 263
             
(1) Unpaid principal balance represents the contractual obligation due from the customer.
(2) Charge-offs and payments applied represents cumulative charge-offs taken, as well as interest payments that have been
 applied against the outstanding principal balance subsequent to the loans being placed on nonaccrual status.
(3) Recorded investment represents the unpaid principal balance less charge-offs and payments applied; it is shown before
  any related allowance for loan losses.
ScheduleOfAverageImpairedFinancingReceivableTableTextBlock
       Quarter ended March 31, 2013  Quarter ended March 31, 2012
        Average Total interest   Average Total interest
        recorded income   recorded income
(In thousands)  investment recognized   investment recognized
Impaired loans:       
Commercial and industrial $164 $3  $211 $4
Construction and land development  1,619     4,902  
Commercial real estate:             
 Owner occupied  2,044  14   2,570  17
 Other  3,004     1,691  
  Total commercial real estate  5,048  14   4,261  17
Residential real estate:             
 Consumer mortgages  811     894  
 Investment property  305     463  
  Total residential real estate  1,116     1,357  
  Total  $ 7,947 $ 17  $ 10,731 $ 21
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
       TDRs
            Related
(In thousands) AccruingNonaccrualTotal  Allowance
March 31, 2013       
Commercial and industrial$160160 $
Construction and land development 1,6151,615  121
Commercial real estate:       
 Owner occupied 8913071,198  126
 Other 429429  
  Total commercial real estate 8917361,627  126
Residential real estate:       
 Consumer mortgages 802802  84
 Investment property 315315  
  Total residential real estate 1,1171,117  84
  Total $ 1,051 3,468 4,519 $ 331

December 31, 2012  
Commercial and industrial$169169 $
Construction and land development 1,6231,623  129
Commercial real estate:       
 Owner occupied 8991,0451,944  134
 Other 432432  
  Total commercial real estate 8991,4772,376  134
Residential real estate:       
 Consumer mortgages 819819  
 Investment property 188188  
  Total residential real estate 1,0071,007  
  Total $1,0684,1075,175 $263

      Quarter ended March 31, 2013  Quarter ended March 31, 2012
         Pre- Post -     Pre- Post -
         modification modification     modification modification
      Number  outstanding outstanding  Number  outstanding outstanding
      of  recorded recorded  of  recorded recorded
(Dollars in thousands)contracts  investment investment  contracts  investment investment
TDRs:        
Construction and land development $   2 $2,842 1,753
Commercial real estate:              
 Owner occupied     1  818 818
 Other1  431 431  2  1,804 1,657
  Total commercial real estate1  431 431  3  2,622 2,475
Residential real estate:              
 Consumer mortgages1  131 131     
  Total residential real estate1  131 131     
  Total 2 $ 562  562   5 $ 5,464  4,228

      Quarter ended March 31, 2013  Quarter ended March 31, 2012
      Number of  Recorded   Number of  Recorded 
(Dollars in thousands)Contracts  investment(1)   Contracts  investment(1) 
TDRs:        
Construction and land development 1 $ 1,197    1 $ 2,386 
  Total 1 $ 1,197    1 $ 2,386 
                  
(1) Amount as of applicable month end during the respective period for which there was a payment default.