XML 20 R28.htm IDEA: XBRL DOCUMENT v2.4.0.6
Parenty only financials
12 Months Ended
Dec. 31, 2011
Condensed financial information of parent company only disclosure [abstract]  
Condensed Financial Information Of Parent Company Only Disclosure Text Block

NOTE 21: AUBURN NATIONAL BANCORPORATION (PARENT COMPANY)

 

The Parent Company's condensed balance sheet and related condensed statements of earnings and cash flows are as follows:

 

CONDENSED BALANCE SHEETS    
    December 31
(Dollars in thousands)20112010
Assets:    
Cash and due from banks$1,369 804
Investment in bank subsidiary 71,842 59,534
Premises and equipment 170 3,388
Other assets 1,178 575
Total assets$74,559 64,301
     
Liabilities:    
Accrued expenses and other liabilities$1,926 716
Long-term debt 7,217 7,217
Total liabilities 9,143 7,933
Stockholders' equity 65,416 56,368
Total liabilities and stockholders' equity$74,559 64,301

CONDENSED STATEMENTS OF EARNINGS      
   Year ended December 31
(Dollars in thousands)20112010 2009
Income:      
Dividends from bank subsidiary$3,158 3,085 3,014
Noninterest income 385 417 445
 Total income 3,543 3,502 3,459
Expense:      
Interest expense 236 236 236
Noninterest expense 485 577 587
 Total expense 721 813 823
Earnings before income tax benefit and equity      
 in undistributed earnings of bank subsidiary 2,822 2,689 2,636
Income tax benefit (31) (65) (97)
Earnings before equity in undistributed earnings      
 of bank subsidiary 2,853 2,754 2,733
Equity in undistributed (distributed) earnings of bank subsidiary 2,685 2,592 (329)
         
 Net earnings$5,538 5,346 2,404

CONDENSED STATEMENTS OF CASH FLOWS      
     Year ended December 31
(Dollars in thousands)2011 2010 2009
Cash flows from operating activities:      
 Net earnings$5,538 5,346 2,404
 Adjustments to reconcile net earnings to net cash      
  provided by operating activities:      
   Depreciation and amortization 80 106 105
   Net decrease in other assets 22 16 11
   Net (decrease) increase in other liabilities (727) 32 (78)
   Equity in (undistributed) distributed earnings of bank subsidiary (2,685) (2,592) 329
    Net cash provided by operating activities 2,228 2,908 2,771
           
Cash flows from investing activities:      
 Purchases of premises and equipment —     (20) (4)
 Proceeds from sale of premises and equipment to bank subsidiary 4,450 —     —    
 Capital contribution to bank subsidiary (3,200) —     —    
    Net cash provided by (used in) investing activities 1,250 (20) (4)
           
Cash flows from financing activities:      
 Stock repurchases —     (9) (90)
 Proceeds from sale of treasury stock 1 2 3
 Dividends paid (2,914) (2,842) (2,770)
    Net cash used in financing activities (2,913) (2,849) (2,857)
           
Net change in cash and cash equivalents 565 39 (90)
Cash and cash equivalents at beginning of period 804 765 855
Cash and cash equivalents at end of period$1,369 804 765