EX-99.1 2 dex991.htm PRESS RELEASE Press Release

Exhibit 99.1

 

LOGO    

For additional information, contact:

E.L. Spencer, Jr.

President, CEO and

Chairman of the Board

(334) 821-9200

   

Press Release – March 12, 2010

Auburn National Bancorporation, Inc.

Revises 2009 Fourth Quarter and Full Year Earnings

AUBURN, Alabama – Auburn National Bancorporation (Nasdaq: AUBN), today announced revised earnings for the fourth quarter and full year ended December 31, 2009 resulting from an increase in the Company’s provision for loan losses. Revised net earnings for the fourth quarter of 2009 were $0.2 million, or $0.06 per share, compared to previously reported net earnings of approximately $1.4 million, or $0.40 per share for the fourth quarter of 2009. Revised net earnings for the full year 2009 were $2.4 million, or $0.66 per share, compared to previously reported net earnings of $3.6 million, or $1.00 per share for the full year 2009.

Subsequent to the Company’s earnings release on February 2, 2010 (the “February Earnings Release”) and before the filing of its 2009 annual report on Form 10-K, the Company recorded an additional $2.0 million in provision for loan losses for the fourth quarter and full year ended December 31, 2009. The increase in the provision for loan losses is primarily related to the Company’s consideration of new information related to, and the occurrence of events concerning, two construction and land development loans that provide additional evidence about conditions that existed at December 31, 2009, including the Company’s estimated level of allowance for loan losses. Following the February Earnings Release, the Company received an updated appraisal on real estate securing a nonperforming loan reflecting additional deterioration in the fair value of the collateral. The Company wrote down this loan to reflect the updated fair value of the collateral, less estimated selling costs. In addition, subsequent to the February Earnings Release, the Company determined that another loan was impaired, which required the Company to record a valuation allowance, and place the loan on nonaccrual status.

As a result of these changes, the Company’s total provision for loan losses increased from $0.9 million to $2.9 million for the fourth quarter of 2009 and increased from $3.3 million to $5.3 million for the full year 2009. The Company’s allowance for loan losses at December 31, 2009 increased from $6.0 million to $6.5 million, primarily reflecting an increased provision for loan losses, offset by a write-down or partial charge-off on one loan. Net charge-offs for the fourth quarter of 2009 increased from $0.3 million to $1.9 million for the fourth quarter of 2009 and increased from $1.6 million to $3.2 million for the full year 2009. Total nonperforming assets at December 31, 2009, increased from $13.2 million, or 1.71% of total assets, to $16.6 million, or 2.15% of total assets.

The Company has included updated financial tables in this press release to reflect the revised financial information described herein.

About Auburn National Bancorporation

Auburn National Bancorporation, Inc. (the “Company”) is the parent company of AuburnBank (the “Bank”), with total assets of approximately $773 million. The Bank is an Alabama state-chartered bank that is a member of the Federal Reserve System and has operated continuously since 1907. Both the Company and the Bank are headquartered in Auburn, Alabama. The Bank conducts its business in East Alabama, including Lee County and surrounding areas. The Bank operates full-service branches in Auburn, Opelika, Hurtsboro and Notasulga, Alabama. In addition, the Bank opened a new full-service branch in Auburn during the first quarter of 2009. In-store branches are located in the Auburn and Opelika Kroger stores, as well as in the Wal-Mart SuperCenter stores in Auburn, Opelika, and Phenix City, Alabama. Mortgage loan offices are located in Phenix City, Valley and Mountain Brook, Alabama. Additional information about the Company and the Bank may be found by visiting www.auburnbank.com.

-more-

 


Revises 2009 Fourth Quarter and Full Year Net Earnings/page 2

Forward-Looking Statements

This press release contains “forward-looking statements” within the meaning of the Securities Act of 1933 and the Securities Exchange Act of 1934, including, without limitation, statements about future financial and operating results, costs and revenues, economic conditions in our markets, loan demand, net interest margin, securities valuations and performance, loan performance, nonperforming assets, charge-offs, collateral values, and credit quality conditions, as well as statements with respect to our objectives, expectations and intentions and other statements that are not historical facts. Actual results may differ from those set forth in the forward-looking statements.

Forward-looking statements, with respect to our beliefs, plans, objectives, goals, expectations, anticipations, estimates and intentions, involve known and unknown risks, uncertainties and other factors, which may be beyond our control, and which may cause the actual results, performance or achievements of the Company or the Bank to be materially different from future results, performance or achievements expressed or implied by such forward-looking statements. You should not expect us to update any forward-looking statements.

All written or oral forward-looking statements attributable to us are expressly qualified in their entirety by this cautionary notice, including, without limitation, those risks and uncertainties described in our annual report on Form 10-K for the year ended December 31, 2008, and otherwise in our SEC reports and filings.

Explanation of Certain Unaudited Non-GAAP Financial Measures

This press release contains financial information determined by methods other than Generally Accepted Accounting Principles (“GAAP”). The attached financial highlights provide reconciliations between GAAP net earnings and operating net earnings, which exclude gains or losses on items deemed not to reflect core operations, as well as tax-equivalent net interest income and net interest margin. Management uses these non-GAAP financial measures in its analysis of the Company’s performance and believes presentations of “operating” and tax-equivalent financial measures provide useful supplemental information, a clearer understanding of the Company’s performance, and that operating net earnings better reflect the Company’s core operating activities. Management utilizes non-GAAP measures in the calculation of certain of the Company’s ratios, in particular, to analyze on a consistent basis over time the performance of what it considers to be its core operations. The Company believes the non-GAAP measures enhance investors’ understanding of the Company’s business and performance. These measures are also useful in understanding performance trends and facilitate comparisons with the performance of other financial institutions. The limitations associated with operating measures are the risk that persons might disagree as to the appropriateness of items comprising these measures and that different companies might calculate these measures differently. The Company provides reconciliations between GAAP and these non-GAAP measures. These disclosures should not be considered an alternative to GAAP.

-more-

 


Revises 2009 Fourth Quarter and Full Year Net Earnings/page 3

Financial Highlights (unaudited)*

 

     Quarter ended December 31,             Year ended December 31,
(Dollars in thousands, except per share
amounts)
   2009     2008              2009     2008       

Results of Operations

                                    

Net interest income (a)

   $        5,547      $        4,837            $        20,448      $        19,231     

Less: tax-equivalent adjustment

            438               353                       1,633               1,361       

Net interest income (GAAP)

        5,109           4,484                 18,815           17,870     

Noninterest income (loss)

            799               (224                    3,132               4,202       

Total revenue

        5,908           4,260                 21,947           22,072     

Provision for loan losses

        2,900           250                 5,250           870     

Noninterest expense

        3,735           2,992                 14,633           12,542     

Income tax (benefit) expense

            (930            71                       (340            2,023       

Net earnings

   $        203      $        947            $        2,404      $        6,637     
 

Per share data:

                                    

Basic and diluted net earnings:

                                    

GAAP

   $        0.06      $        0.26            $        0.66      $        1.81     

Operating (b)

        0.09           0.48                 1.36           1.90     

Cash dividends declared

   $        0.190      $        0.185            $        0.76      $        0.74     

Weighted average shares outstanding:

                                    

Basic and diluted

        3,643,395           3,658,193                 3,644,691           3,674,384     

Shares outstanding, at period end

        3,643,117           3,658,193                 3,643,117           3,646,947     

Book value

   $        15.42      $        15.66            $        15.42      $        15.66     

Common stock price:

                                    

High

   $        25.98      $        23.97            $        30.00      $        25.00     

Low

        18.93           19.06                 18.07           19.00     

Period-end:

   $        19.69      $        20.10            $        19.69      $        20.10     

To earnings ratio

        29.39        11.10              29.39        11.10  

To book value

        128        128              128        128  

Performance ratios:

                                    

Return on average equity:

                                    

GAAP

        1.37        7.25              4.23        12.18  

Operating (b)

        2.16        13.34              8.73        12.82  

Return on average assets:

                                    

GAAP

        0.10        0.52              0.31        0.92  

Operating (b)

        0.17        0.96              0.63        0.97  

Dividend payout ratio

        316.67        71.15              115.15        40.88  

Asset Quality:

                                    

Allowance for loan losses as a % of:

                                    

Loans

        1.73        1.19              1.73        1.19  

Nonperforming loans

        69        99              69        99  

Nonperforming assets as a % of:

                                    

Loans and foreclosed properties

        4.34        1.29              4.34        1.29  

Total assets

        2.15        0.64              2.15        0.64  

Nonperforming loans as a % of total loans

        2.49        1.20              2.49        1.20  

Net charge-offs as a % of average loans

        1.95        0.09              0.84        0.17  

Other financial data:

                                    

Net interest margin (a)

        3.02        2.84              2.78        2.86  

Effective income tax rate

        NM        6.97              (16.47 )%         23.36  

Efficiency ratio:

                                    

GAAP

        63.22        70.23              66.67        56.82  

Operating (b)

        53.52        50.92              53.63        52.30  

Selected average balances:

                                    

Securities

   $        338,261      $        313,227            $        344,060      $        320,961     

Loans, net of unearned income

        381,112           360,822                 376,388           344,604     

Total assets

        777,363           727,417                 787,864           718,077     

Total deposits

        589,452           525,616                 596,444           520,176     

Long-term debt

        118,351           126,499                 120,248           123,108     

Total stockholders’ equity

        59,349           52,250                 56,806           54,474     

Selected period end balances:

                                    

Securities

   $        334,762      $        302,656            $        334,762      $        302,656     

Loans, net of unearned income

        376,103           369,162                 376,103           369,162     

Allowance for loan losses

        6,495           4,398                 6,495           4,398     

Total assets

        773,382           745,970                 773,382           745,970     

Total deposits

        579,409           550,843                 579,409           550,843     

Long-term debt

        118,349           123,368                 118,349           123,368     

Total stockholders’ equity

            56,183               57,128                       56,183               57,128       

*Certain amounts reported in prior periods have been reclassified to conform to the current-period presentation.

(a) Tax equivalent. See "Explanation of Certain Unaudited Non-GAAP Financial Measures."

(b) Operating measures. See "Explanation of Certain Unaudited Non-GAAP Financial Measures."

NM- not meaningful


Revises 2009 Fourth Quarter and Full Year Net Earnings/page 4

Reconciliation of GAAP to non-GAAP Measures (unaudited):

 

     Quarter ended December 31,         

Year ended December 31,

 
(Dollars in thousands, except per share amounts)            2009                   2008                   2009                   2008  

Net earnings, as reported (GAAP)

   $        203         $        947         $        2,404         $        6,637   

Non-operating items (net of 37% tax):

                                     

Securities losses (gains), net (a)

        399              796              2,839              736   

Gain on sale of premises and equipment

        —                —                —                (675

Correction of prior period accounting error

            (281                 —                      (281                 285   

Operating net earnings

   $        321           $        1,743           $        4,962           $        6,983   

Noninterest income (loss), as reported (GAAP)

   $        799         $        (224      $        3,132         $        4,202   

Non-operating items:

                                     

Securities losses (gains), net

        633              1,263              3,703              1,168   

Gain on sale of premises and equipment

        —                —                —                (1,071

Correction of prior period accounting error

            —                      —                      —                      452   

Operating noninterest income

   $        1,432           $        1,039           $        6,835           $        4,751   

Total Revenue, as reported (GAAP)

   $        5,908         $        4,260         $        21,947         $        22,072   

Tax-equivalent adjustment

        438              353              1,633              1,361   

Non-operating items:

                                     

Securities losses (gains), net

        633              1,263              3,703              1,168   

Gain on sale of premises and equipment

        —                —                —                (1,071

Correction of prior period accounting error

            —                      —                      —                      452   

Total Operating Revenue (tax-equivalent)

   $        6,979           $        5,876           $        27,283           $        23,982   

Net interest income, as reported (GAAP)

   $        5,109         $        4,484         $        18,815         $        17,870   

Tax-equivalent adjustment

            438                    353                    1,633                    1,361   

Net interest income (tax-equivalent)

   $        5,547           $        4,837           $        20,448           $        19,231   

Total stockholders’ equity (GAAP)

   $        56,183         $        57,128         $        56,183         $        57,128   

Unrealized (gains) losses on available for sale securities, net of tax

            (111                 (603                 (111                 (603

Tangible Common Equity

   $        56,072           $        56,525           $        56,072           $        56,525   

(a) Any securities losses for which no tax benefit is recorded are included at the gross amount.