XML 29 R12.htm IDEA: XBRL DOCUMENT v3.22.4
Note 4 - Investment Securities
12 Months Ended
Dec. 31, 2022
Investments Debt And Equity Securities [Abstract]  
Investment Securities

Note 4 - Investment Securities

 

Available-For-Sale Debt Securities

The amortized cost and fair values of investment debt securities available-for-sale at December 31, 2022 and 2021 were as follows:

 

 

 

 

 

 

 

Gross

 

 

Gross

 

 

 

 

 

 

 

 

 

 

 

unrealized

 

 

unrealized

 

 

 

 

 

 

 

Fair

 

 

holding

 

 

holding

 

 

Amortized

 

December 31, 2022

 

value

 

 

gains

 

 

losses

 

 

cost

 

U.S. Treasuries

 

$

301

 

 

$

2

 

 

$

 

 

$

299

 

U.S. Government agency

 

 

86,709

 

 

 

 

 

 

(15,233

)

 

 

101,942

 

State and municipal

 

 

95,367

 

 

 

 

 

 

(23,494

)

 

 

118,861

 

U.S. Government agencies and sponsored

   enterprises (GSEs):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed

 

 

256,161

 

 

 

 

 

 

(45,303

)

 

 

301,464

 

Collateralized mortgage obligations (CMOs)

 

 

101,672

 

 

 

 

 

 

(18,338

)

 

 

120,010

 

Corporate debt

 

 

6,315

 

 

 

 

 

 

(326

)

 

 

6,641

 

Total investment securities available-for-sale

 

$

546,525

 

 

$

2

 

 

$

(102,694

)

 

$

649,217

 

 

 

 

 

 

 

 

Gross

 

 

Gross

 

 

 

 

 

 

 

 

 

 

 

unrealized

 

 

unrealized

 

 

 

 

 

 

 

Fair

 

 

holding

 

 

holding

 

 

Amortized

 

December 31, 2021

 

value

 

 

gains

 

 

losses

 

 

cost

 

U.S. Government agency

 

$

97,499

 

 

$

2

 

 

$

(2,435

)

 

$

99,932

 

State and municipal

 

 

131,035

 

 

 

1,716

 

 

 

(1,053

)

 

 

130,372

 

U.S. Government agencies and sponsored

   enterprises (GSEs):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed

 

 

329,938

 

 

 

1,273

 

 

 

(3,158

)

 

 

331,823

 

Collateralized mortgage obligations (CMOs)

 

 

127,012

 

 

 

398

 

 

 

(1,648

)

 

 

128,262

 

Corporate debt

 

 

6,876

 

 

 

179

 

 

 

(8

)

 

 

6,705

 

Total investment securities available-for-sale

 

$

692,360

 

 

$

3,568

 

 

$

(8,302

)

 

$

697,094

 

 

 

The amortized cost and fair value of debt securities available-for-sale by contractual maturity at December 31, 2022 are shown in the following table. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Securities are assigned to categories based on contractual maturity except for mortgage-backed securities and CMOs which are based on the estimated average life of these securities and state and municipal securities which are based on pre-refunded date, if applicable.

 

 

 

 

 

 

 

Amortized

 

December 31, 2022

 

Fair value

 

 

cost

 

Due in one year or less

 

$

488

 

 

$

490

 

Due after one year through five years

 

 

94,950

 

 

 

105,174

 

Due after five years through ten years

 

 

372,667

 

 

 

443,013

 

Due after ten years

 

 

78,420

 

 

 

100,540

 

Total investment securities available-for-sale

 

$

546,525

 

 

$

649,217

 

 

Proceeds from sales of investment debt securities available-for-sale were $7,551,000, $282,000 and $6,930,000 for the years ended December 31, 2022, 2021 and 2020, respectively.

The following table presents information related to QNB’s gains and losses on the sales of debt securities, and losses recognized for OTTI of these investments.

 

December 31,

 

2022

 

 

2021

 

 

2020

 

Gross realized gains

 

$

8

 

 

$

18

 

 

$

28

 

Gross realized losses

 

 

(147

)

 

 

 

 

 

(4

)

Other-than-temporary impairment

 

 

 

 

 

 

 

 

 

Total net gains (losses) on available-for-sale securities

 

$

(139

)

 

$

18

 

 

$

24

 

 

 

The tax benefit applicable to the net realized losses on debt securities was $29,000 for the year ended December 31, 2022. The tax expense applicable to the net realized gains on debt securities was $4,000 for the year ended December 31, 2021.  The tax expense applicable to the net realized gains on debt securities was $5,000 for the year ended December 31, 2020. 

There were no OTTI impairment charges recognized for debt securities still held by QNB for the years ended December 31, 2022, 2021 or 2020.

QNB recognizes OTTI for debt securities classified as available-for-sale in accordance with FASB ASC 320, Investments – Debt and Equity Securities, which requires that we assess whether we intend to sell, or it is more likely than not that the Company will be required to sell a security before recovery of its amortized cost basis less any current-period credit losses. For debt securities that are considered other-than-temporarily impaired and that we do not intend to sell and will not be required to sell prior to recovery of our amortized cost basis, the amount of the impairment is separated into the amount that is credit related (credit loss component) and the amount due to all other factors. The credit loss component is recognized in earnings and is the difference between the security’s amortized cost basis and the present value of its expected future cash flows discounted at the security’s effective yield. The remaining difference between the security’s fair value and the present value of future expected cash flows is due to factors that are not credit related and, therefore, is not required to be recognized as a loss in the Consolidated Statement of Income but is recognized in other comprehensive income (loss). QNB believes that we will fully collect the carrying value of securities on which we have recorded a non-credit related impairment in other comprehensive income (loss).

The following table presents a rollforward of the credit loss component recognized in earnings. The credit loss component of the amortized cost represents the difference between the present value of expected future cash flows and the amortized cost basis of the security prior to considering credit losses. The beginning balance represents the credit loss component for debt securities for which OTTI occurred prior to the beginning of the year. Credit-impaired debt securities must be presented in two components based upon whether the current period is the first time the debt security was credit-impaired (initial credit impairment) or is not the first time the debt security was credit-impaired (subsequent credit impairments). No credit impairments were recognized in 2022, 2021 or 2020. The following table presents a summary of the cumulative credit-related other-than-temporary impairment charges recognized as components of earnings for debt securities still held by QNB:

 

 

Year ended December 31,

 

2022

 

 

2021

 

 

2020

 

Balance, beginning of year

 

$

1

 

 

$

1

 

 

$

1

 

Reductions:  sale, collateralized debt obligation

 

 

 

 

 

 

 

 

 

Additions:

 

 

 

 

 

 

 

 

 

 

 

 

Initial credit impairments

 

 

 

 

 

 

 

 

 

Subsequent credit impairments

 

 

 

 

 

 

 

 

 

Balance, end of year

 

$

1

 

 

$

1

 

 

$

1

 

 

 

At December 31, 2022 and 2021, investments in debt securities available-for-sale totaling $237,645,000 and $264,154,000, respectively, were pledged as collateral for repurchase agreements and deposits of public funds.

 

Debt securities that have been in a continuous unrealized loss position are as follows:

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than 12 months

 

 

12 months or longer

 

 

Total

 

 

 

No. of

 

 

Fair

 

 

Unrealized

 

 

Fair

 

 

Unrealized

 

 

Fair

 

 

Unrealized

 

 

 

securities

 

 

value

 

 

losses

 

 

value

 

 

losses

 

 

value

 

 

losses

 

U.S. Government agency

 

 

46

 

 

$

3,647

 

 

$

(353

)

 

$

83,062

 

 

$

(14,880

)

 

$

86,709

 

 

$

(15,233

)

State and municipal

 

 

216

 

 

 

50,156

 

 

 

(7,816

)

 

 

45,210

 

 

 

(15,678

)

 

 

95,366

 

 

 

(23,494

)

U.S. Government agencies

   and sponsored enterprises

   (GSEs):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed

 

 

197

 

 

 

58,811

 

 

 

(6,775

)

 

 

197,351

 

 

 

(38,528

)

 

 

256,162

 

 

 

(45,303

)

Collateralized mortgage

   obligations (CMOs)

 

 

129

 

 

 

35,797

 

 

 

(3,983

)

 

 

65,875

 

 

 

(14,355

)

 

 

101,672

 

 

 

(18,338

)

Corporate debt

 

 

4

 

 

 

6,262

 

 

 

(318

)

 

 

53

 

 

 

(8

)

 

 

6,315

 

 

 

(326

)

Total

 

 

592

 

 

$

154,673

 

 

$

(19,245

)

 

$

391,551

 

 

$

(83,449

)

 

$

546,224

 

 

$

(102,694

)

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than 12 months

 

 

12 months or longer

 

 

Total

 

 

 

No. of

 

 

Fair

 

 

Unrealized

 

 

Fair

 

 

Unrealized

 

 

Fair

 

 

Unrealized

 

 

 

securities

 

 

value

 

 

losses

 

 

value

 

 

losses

 

 

value

 

 

losses

 

U.S. Government agency

 

 

44

 

 

$

62,530

 

 

$

(1,407

)

 

$

32,968

 

 

$

(1,028

)

 

$

95,498

 

 

$

(2,435

)

State and municipal

 

 

103

 

 

 

55,982

 

 

 

(953

)

 

 

3,742

 

 

 

(100

)

 

 

59,724

 

 

 

(1,053

)

U.S. Government agencies

   and sponsored enterprises

   (GSEs):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed

 

 

72

 

 

 

253,141

 

 

 

(2,915

)

 

 

7,370

 

 

 

(243

)

 

 

260,511

 

 

 

(3,158

)

Collateralized mortgage

   obligations (CMOs)

 

 

46

 

 

 

92,217

 

 

 

(1,648

)

 

 

 

 

 

 

 

 

92,217

 

 

 

(1,648

)

Corporate debt

 

 

1

 

 

 

 

 

 

 

 

 

75

 

 

 

(8

)

 

 

75

 

 

 

(8

)

Total

 

 

266

 

 

$

463,870

 

 

$

(6,923

)

 

$

44,155

 

 

$

(1,379

)

 

$

508,025

 

 

$

(8,302

)

 

Management evaluates debt securities, which are comprised of U.S. Government Agencies, state and municipalities, mortgage-backed securities, CMOs and other issuers, for OTTI and considers the current economic conditions, the length of time and the extent to which the fair value has been less than cost, interest rates and the bond rating of each security. The unrealized losses at December 31, 2022 in U.S. Government securities, state and municipal securities, mortgage-backed securities, CMOs and corporate debt securities are primarily the result of interest rate fluctuations. If held to maturity, these bonds will mature at par, and QNB will not realize a loss. QNB has the intent to hold the securities and does not believe it will be required to sell the securities before recovery occurs.

QNB holds one trust preferred security, PreTSL IV which is classified as available-for-sale and carried at fair value.  This  security has been in an unrealized loss position for more than twelve months.

The following table provides additional information related to PreTSL IV as of December 31, 2022:

 

Deal

 

Class

 

 

Book

value

 

 

Fair

value

 

 

Unrealized

gains (losses)

 

 

Realized

OTTI

credit

loss

(YTD 2022)

 

 

Total

recognized

OTTI

credit

loss

 

 

Moody's

ratings

 

Current

number of

performing

banks

 

 

Current

number of

performing

insurance

companies

 

 

Actual

deferrals

and defaults

as a % of

total

collateral

 

 

Total

performing collateral

as a % of

outstanding

bonds

 

PreTSL IV

 

Mezzanine

*

 

$

61

 

 

$

53

 

 

$

(8

)

 

$

1

 

 

$

 

 

Ba1

 

 

3

 

 

 

-

 

 

 

0.0

%

 

 

291.5

%

 

Mezzanine* - class of bonds still outstanding, represents the senior-most obligation of the trust)

 

Marketable Equity Securities

The Company’s equity securities consist of investments with readily determinable fair values in large cap stock companies. Changes in the fair value of these equity securities are recorded to earnings in non-interest income, in accordance with ASU 2016-01 Financial Instruments – Overall (Subtopic 825-10) Recognition and Measurement of Financial Assets and Financial Liabilities.    

At December 31, 2022 and 2021, the Company had $12,056,000 and $12,410,000, respectively, in equity securities recorded at fair value.  The following is a summary of unrealized and realized gains and losses recognized in net income on equity securities during 2022, 2021 and 2020:  

 

December 31,

 

2022

 

 

2021

 

 

2020

 

Net (losses) gains recognized during the period on equity securities

 

$

(621

)

 

$

2,714

 

 

$

538

 

Less:  Net gains recognized during the period on equity securities sold during the period

 

 

405

 

 

 

1,788

 

 

 

585

 

Net unrealized (losses) gains recognized during the reporting period on equity securities still held at the reporting date

 

$

(1,026

)

 

$

926

 

 

$

(47

)

 

Tax benefit applicable to the net realized losses for the year ended December 31, 2022 was $296,000.  Tax expense applicable to the net realized gains for the years ended December 31 2021 and 2020 were, $784,000, and $155,000, respectively.  Proceeds from sales of investment equity securities were $1,594,000, $7,768,000 and $4,767,000 for the years ended December 31, 2022, 2021 and 2020, respectively.