XML 18 R8.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Operating Activities    
Net income $ 3,710,000 $ 5,050,000
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 419,000 470,000
Provision for loan losses   275,000
Net gain on calls and sales of debt and equity securities (36,000) (342,000)
Net unrealized gain on equity securities 8,000 (1,096,000)
Net gain on sale of loans   (352,000)
Proceeds from sales of residential mortgages held-for-sale   9,105,000
Origination of residential mortgages held-for-sale   (4,890,000)
Increase in cash surrender value of bank-owned life insurance (81,000) (263,000)
Stock-based compensation expense 22,000 20,000
Deferred income tax provision 131,000 401,000
Net (decrease) increase in income taxes payable (385,000) 333,000
Net decrease in accrued interest receivable 323,000 117,000
Amortization of mortgage servicing rights and change in valuation allowance 15,000 23,000
Net amortization of premiums and discounts on investment securities 643,000 737,000
Net decrease in accrued interest payable (34,000) (104,000)
Operating lease payments (154,000) (171,000)
Increase in other assets (759,000) (1,051,000)
Decrease in other liabilities (1,468,000) (159,000)
Net cash provided by operating activities 2,354,000 8,103,000
Investing Activities    
Proceeds from payments, maturities and calls of investments available-for-sale 21,853,000 27,377,000
Proceeds from the sale of equity securities 262,000 1,185,000
Purchases of investments available-for-sale (33,312,000) (56,123,000)
Purchases of equity securities (477,000) (1,423,000)
Proceeds from redemption of investment in restricted stock 1,827,000  
Purchases of restricted stock (1,835,000)  
Net decrease (increase) in loans 148,000 (26,091,000)
Net purchases of premises and equipment (93,000) (2,892,000)
Redemption of Bank Owned Life Insurance investment   797,000
Net cash used in investing activities (11,627,000) (57,170,000)
Financing Activities    
Net (decrease) increase in non-interest bearing deposits (982,000) 49,275,000
Net increase in interest-bearing deposits 2,990,000 64,278,000
Net increase in short-term borrowings 8,262,000 6,109,000
Cash dividends paid, net of reinvestment (1,131,000) (1,092,000)
Purchase of treasury shares (75,000) (287,000)
Proceeds from issuance of common stock 79,000 187,000
Net cash provided by financing activities 9,143,000 118,470,000
Increase in cash and cash equivalents (130,000) 69,403,000
Cash and cash equivalents at beginning of year 13,390,000 39,331,000
Cash and cash equivalents at end of period 13,260,000 108,734,000
Supplemental Cash Flow Disclosures    
Interest paid 4,676,000 1,318,000
Net income taxes paid 1,078,000 538,000
Non-cash transactions:    
Unsettled trades to purchase securities   (13,454,000)
Right-of-use assets obtained in exchange for new operating lease liabilities $ 43,000 $ 698,000