XML 54 R40.htm IDEA: XBRL DOCUMENT v3.22.0.1
Note 11 - Income Taxes (Tables)
12 Months Ended
Dec. 31, 2021
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense (Benefit)

 

Year ended December 31,

 

2021

 

 

2020

 

 

2019

 

Current Federal income taxes

 

$

3,629

 

 

$

2,569

 

 

$

2,375

 

Current state income taxes

 

 

219

 

 

 

52

 

 

 

156

 

Deferred Federal income taxes (benefits)

 

 

21

 

 

 

(53

)

 

 

207

 

Deferred state income taxes (benefits)

 

 

92

 

 

 

(6

)

 

 

112

 

Net provision

 

$

3,961

 

 

$

2,562

 

 

$

2,850

 

Schedule of Deferred Tax Assets and Liabilities

 

December 31,

 

2021

 

 

2020

 

Deferred tax assets

 

 

 

 

 

 

 

 

Allowance for loan losses

 

$

2,349

 

 

$

2,273

 

Net unrealized holding losses on investment

   securities available-for-sale

 

 

994

 

 

 

 

Non-accrual interest income

 

 

32

 

 

 

39

 

Leasing liability

 

 

788

 

 

 

965

 

Deferred revenue

 

 

23

 

 

 

46

 

Incurred but not reported medical expense

 

 

31

 

 

 

34

 

Bonus

 

 

248

 

 

 

154

 

Other

 

 

54

 

 

 

90

 

Total deferred tax assets

 

 

4,519

 

 

 

3,601

 

Deferred tax liabilities

 

 

 

 

 

 

 

 

Deferred loan income

 

 

430

 

 

 

419

 

Depreciation

 

 

295

 

 

 

406

 

Mortgage servicing rights

 

 

110

 

 

 

112

 

Net unrealized holding gains on investment

   securities available-for-sale

 

 

 

 

 

1,502

 

Fair value adjustment on equity securities

 

 

286

 

 

 

19

 

Prepaid expenses

 

 

214

 

 

 

166

 

Right of use asset

 

 

719

 

 

 

894

 

Other

 

 

16

 

 

 

17

 

Total deferred tax liabilities

 

 

2,070

 

 

 

3,535

 

Net deferred tax asset

 

$

2,449

 

 

$

66

 

Schedule of Effective Income Tax Rate Reconciliation

Year ended December 31,

 

2021

 

 

2020

 

 

2019

 

 

 

Dollar

 

 

%

 

 

Dollar

 

 

%

 

 

Dollar

 

 

%

 

Provision at statutory rate

 

$

4,295

 

 

 

21.0

%

 

$

3,075

 

 

 

21.0

%

 

$

3,193

 

 

 

21.0

%

Tax-exempt interest and dividend income

 

 

(527

)

 

 

(2.6

)

 

 

(518

)

 

 

(3.5

)

 

 

(538

)

 

 

(3.5

)

Bank-owned life insurance

 

 

(104

)

 

 

(0.5

)

 

 

(62

)

 

 

(0.4

)

 

 

(61

)

 

 

(0.4

)

Stock-based compensation expense

 

 

19

 

 

 

0.1

 

 

 

20

 

 

 

0.1

 

 

 

20

 

 

 

0.1

 

State income tax

 

 

245

 

 

 

1.2

 

 

 

35

 

 

 

0.2

 

 

 

205

 

 

 

1.3

 

Other

 

 

33

 

 

 

0.2

 

 

 

12

 

 

 

0.1

 

 

 

31

 

 

 

0.2

 

Net provision

 

$

3,961

 

 

 

19.4

%

 

$

2,562

 

 

 

17.5

%

 

$

2,850

 

 

 

18.7

%