XML 57 R9.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Operating Activities    
Net income $ 220,000 $ 3,379,000
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 498,000 385,000
Provision for loan losses 500,000 225,000
Net gain on sales of debt and equity securities   (6,000)
Net unrealized loss (gain) on equity securities 2,940,000 (976,000)
Net gain on sale of loans (81,000) (21,000)
Proceeds from sales of residential mortgages held-for-sale 2,498,000 675,000
Origination of residential mortgages held-for-sale (1,656,000) (654,000)
Increase in cash surrender value of bank-owned life insurance (68,000) (68,000)
Stock-based compensation expense 25,000 27,000
Deferred income tax (benefit) provision (787,000) 511,000
Net increase in income taxes payable 380,000 279,000
Net increase in accrued interest receivable (196,000) (1,360,000)
Amortization of mortgage servicing rights and change in valuation allowance 21,000 11,000
Net amortization of premiums and discounts on investment securities 412,000 345,000
Net (decrease) increase in accrued interest payable (402,000) 1,000
Operating lease payments (161,000) (133,000)
Decrease (increase) in other assets 668,000 (826,000)
Decrease in other liabilities (2,714,000) (490,000)
Net cash provided by operating activities 2,097,000 1,304,000
Investing Activities    
Proceeds from payments, maturities and calls of investments available-for-sale 54,977,000 8,541,000
Proceeds from the sale of investments available-for-sale 5,975,000 11,192,000
Proceeds from the sale of equity securities 0 358,000
Purchases of investments available-for-sale (32,167,000) (17,898,000)
Purchases of equity securities (3,193,000) (398,000)
Proceeds from redemption of investment in restricted stock 1,495,000 2,063,000
Purchases of restricted stock (1,422,000) (2,504,000)
Net increase in loans (720,000) (19,124,000)
Net purchases of premises and equipment (216,000) (431,000)
Net cash provided (used) in investing activities 24,729,000 (18,201,000)
Financing Activities    
Net (decrease) increase in non-interest bearing deposits (127,000) 11,355,000
Net increase in interest-bearing deposits 5,788,000 7,661,000
Net decrease in short-term borrowings (12,666,000) (975,000)
Increase in long-term debt 10,000,000  
Cash dividends paid, net of reinvestment (1,054,000) (1,015,000)
Proceeds from issuance of common stock 114,000 121,000
Net cash provided by financing activities 2,055,000 17,147,000
Increase (decrease) in cash and cash equivalents 28,881,000 250,000
Cash and cash equivalents at beginning of year 17,608,000 13,458,000
Cash and cash equivalents at end of period 46,489,000 13,708,000
Supplemental Cash Flow Disclosures    
Interest paid 2,570,000 2,453,000
Net income taxes paid   28,000
Non-cash transactions:    
Unsettled trades to purchase securities (1,000,000) (2,238,000)
Unsettled trades to sell securities   $ 4,303,000
Right-of-use assets obtained in exchange for new operating lease liabilities $ 1,086,000