XML 14 R27.htm IDEA: XBRL DOCUMENT v3.20.1
Note 9 - Fair Value Measurements and Disclosures (Tables)
3 Months Ended
Mar. 31, 2020
Fair Value Disclosures [Abstract]  
Financial Assets Measured at Fair Value on a Recurring and Nonrecurring Basis

The following table sets forth QNB’s financial assets measured at fair value on a recurring and nonrecurring basis and the fair value measurements by level within the fair value hierarchy as of March 31, 2020:

 

March 31, 2020

 

Quoted prices

in active

markets

for identical

assets

(Level 1)

 

 

Significant

other

observable

input

(Level 2)

 

 

Significant

unobservable

inputs

(Level 3)

 

 

Balance at end

of period

 

Recurring fair value measurements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

 

 

$

 

 

$

 

 

$

 

U.S. Government agency securities

 

 

 

 

 

31,074

 

 

 

 

 

 

31,074

 

State and municipal securities

 

 

 

 

 

62,838

 

 

 

 

 

 

62,838

 

U.S. Government agencies and sponsored

   enterprises (GSEs):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

 

 

 

 

140,644

 

 

 

 

 

 

140,644

 

Collateralized mortgage obligations (CMOs)

 

 

 

 

 

84,646

 

 

 

 

 

 

84,646

 

Pooled trust preferred securities

 

 

 

 

 

 

 

 

71

 

 

 

71

 

Corporate debt securities

 

 

 

 

 

8,052

 

 

 

 

 

 

8,052

 

Total debt securities available-for-sale

 

 

 

 

 

327,254

 

 

 

71

 

 

 

327,325

 

Equity securities

 

 

9,417

 

 

 

 

 

 

 

 

 

9,417

 

Total recurring fair value measurements

 

$

9,417

 

 

$

327,254

 

 

$

71

 

 

$

336,742

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonrecurring fair value measurements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

 

 

$

 

 

$

5,133

 

 

$

5,133

 

Mortgage servicing rights

 

 

 

 

 

 

 

 

160

 

 

 

160

 

Total nonrecurring fair value measurements

 

$

 

 

$

 

 

$

5,293

 

 

$

5,293

 

The following table sets forth QNB’s financial assets measured at fair value on a recurring and nonrecurring basis, the fair value measurements by level within the fair value hierarchy as of December 31, 2019:

 

December 31, 2019

 

Quoted prices

in active

markets

for identical

assets

(Level 1)

 

 

Significant

other

observable

input

(Level 2)

 

 

Significant

unobservable

inputs

(Level 3)

 

 

Balance at end

of period

 

Recurring fair value measurements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agency securities

 

$

-

 

 

$

69,298

 

 

$

 

 

$

69,298

 

State and municipal securities

 

 

 

 

 

50,781

 

 

 

 

 

 

50,781

 

U.S. Government agencies and sponsored

   enterprises (GSEs):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

 

 

 

 

134,829

 

 

 

 

 

 

134,829

 

Collateralized mortgage obligations (CMOs)

 

 

 

 

 

86,610

 

 

 

 

 

 

86,610

 

Pooled trust preferred securities

 

 

 

 

 

 

 

 

79

 

 

 

79

 

Corporate debt securities

 

 

 

 

 

8,113

 

 

 

 

 

 

8,113

 

Total debt securities available-for-sale

 

 

 

 

 

349,631

 

 

 

79

 

 

 

349,710

 

Equity securities

 

 

9,164

 

 

 

 

 

 

 

 

 

9,164

 

Total recurring fair value measurements

 

$

9,164

 

 

$

349,631

 

 

$

79

 

 

$

358,874

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonrecurring fair value measurements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

 

 

$

 

 

$

5,212

 

 

$

5,212

 

Mortgage servicing rights

 

 

 

 

 

 

 

 

7

 

 

 

7

 

Total nonrecurring fair value measurements

 

$

 

 

$

 

 

$

5,219

 

 

$

5,219

 

Quantitative Information about Assets Measured at Fair Value

The following table presents additional quantitative information about assets measured at fair value on a nonrecurring basis and for which QNB has utilized Level 3 inputs to determine fair value:

 

 

 

Quantitative information about Level 3 fair value measurements

 

March 31, 2020

 

Fair value

 

 

Valuation

techniques

 

 

Unobservable

input

 

 

Value or range

of values

 

Impaired loans

 

$

3,628

 

 

Appraisal of collateral

(1)

 

Appraisal adjustments

(2)

 

-5% to -40%

 

 

 

 

 

 

 

 

 

 

Liquidation expenses

(3)

 

 

-10

%

Impaired loans

 

 

1,469

 

 

Financial statement values for UCC collateral

 

 

Financial statement value discounts

(5)

 

-20% to -100%

 

Impaired loans

 

 

36

 

 

Used commercial vehicle guides

 

 

Guide value discounts

(4)

 

 

-30

%

Mortgage servicing rights

 

 

160

 

 

Discounted cash flow

 

 

Remaining term

 

 

2 to 26 years

 

 

 

 

 

 

 

 

 

 

Discount rate

 

 

 

12.00

%

 

 

 

Quantitative information about Level 3 fair value measurements

 

December 31, 2019

 

Fair value

 

 

Valuation

techniques

 

 

Unobservable

input

 

 

Value or range

of values

 

Impaired loans

 

$

4,655

 

 

Appraisal of collateral

(1)

 

Appraisal adjustments

(2)

 

-5% to -40%

 

 

 

 

 

 

 

 

 

 

Liquidation expenses

(3)

 

 

-10

%

Impaired loans

 

 

521

 

 

Financial statement values for UCC collateral

 

 

Financial statement value discounts

(5)

 

-30% to -100%

 

Impaired loans

 

 

36

 

 

Used commercial vehicle guides

 

 

Guide value discounts

(4)

 

 

-30

%

Mortgage servicing rights

 

 

7

 

 

Discounted cash flow

 

 

Remaining term

 

 

2 to 27 years

 

 

 

 

 

 

 

 

 

 

Discount rate

 

 

12.0% to 12.5%

 

 

(1)

Fair value is primarily determined through appraisals of the underlying collateral by independent parties, which generally includes various level 3 inputs which are not always identifiable.

(2)

Appraisals may be adjusted by management for qualitative factors such as economic conditions and the age of the appraisal. The range is presented as a percent of the initial appraised value.

(3)

Appraisals and pending agreements of sale are adjusted by management for estimated liquidation expenses. The range is presented as a percent of the initial appraised value.

(4)

If lendable value (lower than wholesale) is utilized then no additional discounts are taken. If lendable value is not provided, additional discounts are applied.

(5)

Values obtained from financial statements for UCC collateral (fixed assets and inventory) are discounted to estimated realizable liquidation value. 

Available-for-sale Securities Measured at Fair Value Using Significant Unobservable Inputs

The following table presents additional information about the available-for-sale securities measured at fair value on a recurring basis and for which QNB utilized significant unobservable inputs (Level 3 inputs) to determine fair value for the three months ended March 31, 2020 and 2019:

 

 

 

Fair value measurements

using significant

unobservable inputs

(Level 3)

 

 

 

2020

 

 

2019

 

Balance, January 1,

 

$

79

 

 

$

116

 

Payments received

 

 

 

 

 

 

Total gains or losses (realized/unrealized)

 

 

 

 

 

 

 

 

Included in earnings

 

 

 

 

 

 

Included in other comprehensive (loss) income

 

 

(8

)

 

 

(4

)

Transfers in and/or out of Level 3

 

 

 

 

 

 

Balance, March 31,

 

$

71

 

 

$

112

 

Financial and Off-balance Sheet Instruments

The estimated fair values and carrying amounts of the Company’s financial and off-balance sheet instruments are summarized as follows:

 

 

 

 

 

 

 

 

 

 

 

Fair value measurements

 

March 31, 2020

 

Carrying

amount

 

 

Fair value

 

 

Quoted

prices in

active

markets for

identical

assets

(Level 1)

 

 

Significant

other

observable

inputs

(Level 2)

 

 

Significant

unobservable

inputs

(Level 3)

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

46,489

 

 

$

46,489

 

 

$

46,489

 

 

$

 

 

$

 

Investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equities

 

 

9,417

 

 

 

9,417

 

 

 

9,417

 

 

 

 

 

 

 

Available-for-sale

 

 

327,325

 

 

 

327,325

 

 

 

 

 

 

327,254

 

 

 

71

 

Restricted investment in stocks

 

 

1,000

 

 

 

1,000

 

 

 

 

 

 

1,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held-for-sale

 

 

216

 

 

 

224

 

 

 

 

 

 

224

 

 

 

 

Net loans

 

 

810,949

 

 

 

847,848

 

 

 

 

 

 

 

 

 

847,848

 

Mortgage servicing rights

 

 

438

 

 

 

458

 

 

 

 

 

 

 

 

 

458

 

Accrued interest receivable

 

 

3,023

 

 

 

3,023

 

 

 

 

 

 

3,023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits with no stated maturities

 

$

828,446

 

 

$

828,446

 

 

$

828,446

 

 

$

 

 

$

 

Deposits with stated maturities

 

 

215,075

 

 

 

217,689

 

 

 

 

 

 

217,689

 

 

 

 

Short-term borrowings

 

 

43,265

 

 

 

43,265

 

 

 

43,265

 

 

 

 

 

 

 

Long-term debt

 

 

10,000

 

 

 

10,225

 

 

 

 

 

 

10,225

 

 

 

 

Accrued interest payable

 

 

507

 

 

 

507

 

 

 

 

 

 

507

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Off-balance sheet instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments to extend credit

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Standby letters of credit

 

 

 

 

 

42

 

 

 

 

 

 

42

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value measurements

 

December 31, 2019

 

Carrying

amount

 

 

Fair value

 

 

Quoted

prices in

active

markets for

identical

assets

(Level 1)

 

 

Significant

other

observable

inputs

(Level 2)

 

 

Significant

unobservable

inputs

(Level 3)

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

17,608

 

 

$

17,608

 

 

$

17,608

 

 

$

 

 

$

 

Investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equities

 

 

9,164

 

 

 

9,164

 

 

 

9,164

 

 

 

 

 

 

 

Available-for-sale

 

 

349,710

 

 

 

349,710

 

 

 

 

 

 

349,631

 

 

 

79

 

Restricted investment in stocks

 

 

1,073

 

 

 

1,073

 

 

 

 

 

 

1,073

 

 

 

 

Loans held-for-sale

 

 

977

 

 

 

997

 

 

 

 

 

 

997

 

 

 

 

Net loans

 

 

810,729

 

 

 

825,295

 

 

 

 

 

 

 

 

 

825,295

 

Mortgage servicing rights

 

 

441

 

 

 

551

 

 

 

 

 

 

 

 

 

551

 

Accrued interest receivable

 

 

2,828

 

 

 

2,828

 

 

 

 

 

 

2,828

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits with no stated maturities

 

$

802,284

 

 

$

802,284

 

 

$

802,284

 

 

$

 

 

$

 

Deposits with stated maturities

 

 

235,576

 

 

 

235,557

 

 

 

 

 

 

235,557

 

 

 

 

Short-term borrowings

 

 

55,931

 

 

 

55,931

 

 

 

55,931

 

 

 

 

 

 

 

Accrued interest payable

 

 

909

 

 

 

909

 

 

 

 

 

 

909

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Off-balance sheet instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments to extend credit

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Standby letters of credit

 

 

 

 

 

47

 

 

 

 

 

 

47