XML 100 R39.htm IDEA: XBRL DOCUMENT v3.20.1
Note 11 - Income Taxes (Tables)
12 Months Ended
Dec. 31, 2019
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense (Benefit)

 

Year ended December 31,

 

2019

 

 

2018

 

 

2017

 

Current Federal income taxes

 

$

2,789

 

 

$

1,742

 

 

$

3,454

 

Current state income taxes

 

 

380

 

 

 

57

 

 

 

124

 

Deferred Federal income taxes (benefits)

 

 

(207

)

 

 

363

 

 

 

268

 

Deferred state income taxes (benefits)

 

 

(112

)

 

 

(105

)

 

 

 

Other

 

 

 

 

 

(85

)

 

 

 

Net provision prior to discrete tax adjustments

 

 

2,850

 

 

 

1,972

 

 

 

3,846

 

DTL writeoff due to change in tax methods

 

 

 

 

 

(415

)

 

 

 

Net DTA revaluation for change in tax rate under

   2017 Tax Reform

 

 

 

 

 

 

 

 

2,054

 

Net provision

 

$

2,850

 

 

$

1,557

 

 

$

5,900

 

Schedule of Deferred Tax Assets and Liabilities

 

December 31,

 

2019

 

 

2018

 

Deferred tax assets

 

 

 

 

 

 

 

 

Allowance for loan losses

 

$

2,076

 

 

$

1,855

 

Net unrealized holding losses on investment

   securities available-for-sale

 

 

 

 

 

1,896

 

Fair value adjustment on equity securities

 

 

 

 

 

190

 

Non-accrual interest income

 

 

54

 

 

 

76

 

Deferred rent

 

 

 

 

 

59

 

Deferred revenue

 

 

71

 

 

 

121

 

Incurred but not reported medical expense

 

 

31

 

 

 

33

 

Bonus

 

 

218

 

 

 

178

 

State net operating loss carryforward

 

 

 

 

 

29

 

Other

 

 

33

 

 

 

27

 

Total deferred tax assets

 

 

2,483

 

 

 

4,464

 

Deferred tax liabilities

 

 

 

 

 

 

 

 

Deferred loan costs

 

 

369

 

 

 

361

 

Depreciation

 

 

289

 

 

 

179

 

Mortgage servicing rights

 

 

92

 

 

 

95

 

Net unrealized holding losses on investment

   securities available-for-sale

 

 

68

 

 

 

 

Fair value adjustment on equity securities

 

 

32

 

 

 

 

Prepaid expenses

 

 

151

 

 

 

92

 

Deferred rent

 

 

23

 

 

 

 

Other

 

 

18

 

 

 

13

 

Total deferred tax liabilities

 

 

1,042

 

 

 

740

 

Net deferred tax asset

 

$

1,441

 

 

$

3,724

 

Schedule of Effective Income Tax Rate Reconciliation

Year ended December 31,

 

2019

 

 

2018

 

 

2017

 

 

 

 

 

 

 

Dollar

 

 

%

 

 

Dollar

 

 

%

 

 

Dollar

 

 

%

 

Provision at statutory rate

 

$

3,193

 

 

 

21.0

%

 

$

2,707

 

 

 

21.0

%

 

$

4,825

 

 

 

34.0

%

Tax-exempt interest and dividend income

 

 

(538

)

 

 

(3.5

)

 

 

(577

)

 

 

(4.5

)

 

 

(948

)

 

 

(6.7

)

Bank-owned life insurance

 

 

(61

)

 

 

(0.4

)

 

 

(61

)

 

 

(0.4

)

 

 

(100

)

 

 

(0.7

)

Life insurance proceeds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(18

)

 

 

(0.1

)

Stock-based compensation expense

 

 

20

 

 

 

0.1

 

 

 

17

 

 

 

0.1

 

 

 

19

 

 

 

0.1

 

State income tax

 

 

205

 

 

 

1.3

 

 

 

(19

)

 

 

(0.1

)

 

 

82

 

 

 

0.6

 

Other

 

 

31

 

 

 

0.2

 

 

 

(95

)

 

 

(0.8

)

 

 

(14

)

 

 

(0.1

)

Net provision prior to discrete

   tax adjustments

 

 

2,850

 

 

 

18.7

 

 

 

1,972

 

 

 

15.3

 

 

 

3,846

 

 

 

27.1

 

DTL writeoff for change in tax methods

 

 

 

 

 

 

 

 

(415

)

 

 

(3.2

)

 

 

 

 

 

 

Net DTA revaluation for change in

   tax rate under 2017 Tax Reform

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,054

 

 

 

14.5

 

Net provision

 

$

2,850

 

 

 

18.7

%

 

$

1,557

 

 

 

12.1

%

 

$

5,900

 

 

 

41.6

%