XML 39 R28.htm IDEA: XBRL DOCUMENT v3.19.1
Note 9 - Fair Value Measurements and Disclosures (Tables)
3 Months Ended
Mar. 31, 2019
Fair Value Disclosures [Abstract]  
Financial Assets Measured at Fair Value on a Recurring and Nonrecurring Basis

The following table sets forth QNB’s financial assets measured at fair value on a recurring and nonrecurring basis and the fair value measurements by level within the fair value hierarchy as of March 31, 2019:

 

March 31, 2019

 

Quoted prices

in active

markets

for identical

assets

(Level 1)

 

 

Significant

other

observable

input

(Level 2)

 

 

Significant

unobservable

inputs

(Level 3)

 

 

Balance at end

of period

 

Recurring fair value measurements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities

 

$

10,482

 

 

$

 

 

$

 

 

$

10,482

 

Debt securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agency securities

 

 

 

 

 

69,359

 

 

 

 

 

 

69,359

 

State and municipal securities

 

 

 

 

 

53,331

 

 

 

 

 

 

53,331

 

U.S. Government agencies and sponsored

   enterprises (GSEs):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

 

 

 

 

133,039

 

 

 

 

 

 

133,039

 

Collateralized mortgage obligations (CMOs)

 

 

 

 

 

80,467

 

 

 

 

 

 

80,467

 

Pooled trust preferred securities

 

 

 

 

 

 

 

 

112

 

 

 

112

 

Corporate debt securities

 

 

 

 

 

8,059

 

 

 

 

 

 

8,059

 

Total debt securities available-for-sale

 

 

 

 

 

344,255

 

 

 

112

 

 

 

344,367

 

Total recurring fair value measurements

 

$

10,482

 

 

$

344,255

 

 

$

112

 

 

$

354,849

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonrecurring fair value measurements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

 

 

$

 

 

$

2,320

 

 

$

2,320

 

Mortgage servicing rights

 

 

 

 

 

 

 

 

4

 

 

 

4

 

Total nonrecurring fair value measurements

 

$

 

 

$

 

 

$

2,324

 

 

$

2,324

 

The following table sets forth QNB’s financial assets measured at fair value on a recurring and nonrecurring basis, the fair value measurements by level within the fair value hierarchy as of December 31, 2018:

 

December 31, 2018

 

Quoted prices

in active

markets

for identical

assets

(Level 1)

 

 

Significant

other

observable

input

(Level 2)

 

 

Significant

unobservable

inputs

(Level 3)

 

 

Balance at end

of period

 

Recurring fair value measurements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities

 

$

9,421

 

 

$

 

 

$

 

 

$

9,421

 

Debt securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agency securities

 

 

 

 

 

68,409

 

 

 

 

 

 

68,409

 

State and municipal securities

 

 

 

 

 

66,313

 

 

 

 

 

 

66,313

 

U.S. Government agencies and sponsored

   enterprises (GSEs):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

 

 

 

 

125,913

 

 

 

 

 

 

125,913

 

Collateralized mortgage obligations (CMOs)

 

 

 

 

 

75,491

 

 

 

 

 

 

75,491

 

Pooled trust preferred securities

 

 

 

 

 

 

 

 

116

 

 

 

116

 

Corporate debt securities

 

 

 

 

 

7,979

 

 

 

 

 

 

7,979

 

Total debt securities available-for-sale

 

 

 

 

 

344,105

 

 

 

116

 

 

 

344,221

 

Total recurring fair value measurements

 

$

9,421

 

 

$

344,105

 

 

$

116

 

 

$

353,642

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonrecurring fair value measurements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

 

 

$

 

 

$

3,055

 

 

$

3,055

 

Mortgage servicing rights

 

 

 

 

 

 

 

 

5

 

 

 

5

 

Total nonrecurring fair value measurements

 

$

 

 

$

 

 

$

3,060

 

 

$

3,060

 

Quantitative Information about Assets Measured at Fair Value

The following table presents additional quantitative information about assets measured at fair value on a nonrecurring basis and for which QNB has utilized Level 3 inputs to determine fair value:

 

 

 

Quantitative information about Level 3 fair value measurements

 

March 31, 2019

 

Fair value

 

 

Valuation

techniques

 

 

Unobservable

input

 

 

Value or range

of values

 

Impaired loans

 

$

1,159

 

 

Appraisal of collateral

(1)

 

Appraisal adjustments

(2)

 

-20.0% to -22.5%

 

 

 

 

 

 

 

 

 

 

Liquidation expenses

(3)

 

 

-10.0

%

Impaired loans

 

 

1,161

 

 

Financial statement values for UCC collateral

 

 

Financial statement value discounts

(5)

 

-25.0% to -100.0%

 

Mortgage servicing rights

 

 

4

 

 

Discounted cash flow

 

 

Remaining term

 

 

2 - 26 years

 

 

 

 

 

 

 

 

 

 

Discount rate

 

 

12.0% to 12.5%

 

 

 

 

Quantitative information about Level 3 fair value measurements

 

December 31, 2018

 

Fair value

 

 

Valuation

techniques

 

 

Unobservable

input

 

 

Value or range

of values

 

Impaired loans

 

$

1,632

 

 

Appraisal of collateral

(1)

 

Appraisal adjustments

(2)

 

-20.0% to -90.0%

 

 

 

 

 

 

 

 

 

 

Liquidation expenses

(3)

 

 

-10.0

%

Impaired loans

 

 

1,415

 

 

Financial statement values for UCC collateral

 

 

Financial statement value discounts

(5)

 

-25.0% to -100.0%

 

Impaired loans

 

 

8

 

 

Used commercial vehicle guides

 

 

Guide value discounts

(4)

 

-10%

 

Mortgage servicing rights

 

 

5

 

 

Discounted cash flow

 

 

Remaining term

 

 

2 to 26 yrs

 

 

 

 

 

 

 

 

 

 

Discount rate

 

 

12.0% to 12.5%

 

 

(1)

Fair value is primarily determined through appraisals of the underlying collateral by independent parties, which generally includes various level 3 inputs which are not always identifiable.

(2)

Appraisals may be adjusted by management for qualitative factors such as economic conditions and the age of the appraisal. The range is presented as a percent of the initial appraised value.

(3)

Appraisals and pending agreements of sale are adjusted by management for estimated liquidation expenses. The range is presented as a percent of the initial appraised value.

(4)

If lendable value (lower than wholesale) is utilized then no additional discounts are taken. If lendable value is not provided, additional discounts are applied.

(5)

Values obtained from financial statements for UCC collateral (fixed assets and inventory) are discounted to estimated realizable liquidation value. 

Available-for-sale Securities Measured at Fair Value Using Significant Unobservable Inputs

The following table presents additional information about the securities available-for-sale measured at fair value on a recurring basis and for which QNB utilized significant unobservable inputs (Level 3 inputs) to determine fair value for the three months ended March 31, 2019 and 2018:

 

 

 

Fair value measurements

using significant

unobservable inputs

(Level 3)

 

 

 

2019

 

 

2018

 

Balance, January 1,

 

$

116

 

 

$

215

 

Payments received

 

 

 

 

 

(118

)

Total gains or losses (realized/unrealized)

 

 

 

 

 

 

 

 

Included in earnings

 

 

 

 

 

 

Included in other comprehensive (loss) income

 

 

(4

)

 

 

18

 

Transfers in and/or out of Level 3

 

 

 

 

 

 

Balance, March 31,

 

$

112

 

 

$

115

 

Financial and Off-balance Sheet Instruments

The estimated fair values and carrying amounts of the Company’s financial and off-balance sheet instruments are summarized as follows:

 

 

 

 

 

 

 

 

 

 

 

Fair value measurements

 

March 31, 2019

 

Carrying

amount

 

 

Fair value

 

 

Quoted

prices in

active

markets for

identical

assets

(Level 1)

 

 

Significant

other

observable

inputs

(Level 2)

 

 

Significant

unobservable

inputs

(Level 3)

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

13,708

 

 

$

13,708

 

 

$

13,708

 

 

$

 

 

$

 

Investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equities

 

 

10,482

 

 

 

10,482

 

 

 

10,482

 

 

 

 

 

 

 

Available-for-sale

 

 

344,367

 

 

 

344,367

 

 

 

 

 

 

344,255

 

 

 

112

 

Restricted investment in stocks

 

 

1,238

 

 

 

1,238

 

 

 

 

 

 

1,238

 

 

 

 

Net loans

 

 

795,513

 

 

 

795,909

 

 

 

 

 

 

 

 

 

795,909

 

Mortgage servicing rights

 

 

446

 

 

 

574

 

 

 

 

 

 

 

 

 

574

 

Accrued interest receivable

 

 

4,212

 

 

 

4,212

 

 

 

 

 

 

4,212

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits with no stated maturities

 

$

811,895

 

 

$

811,895

 

 

$

811,895

 

 

$

 

 

$

 

Deposits with stated maturities

 

 

222,719

 

 

 

220,896

 

 

 

 

 

 

220,896

 

 

 

 

Short-term borrowings

 

 

49,897

 

 

 

49,897

 

 

 

49,897

 

 

 

 

 

 

 

Accrued interest payable

 

 

450

 

 

 

450

 

 

 

 

 

 

450

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Off-balance sheet instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments to extend credit

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Standby letters of credit

 

 

 

 

 

63

 

 

 

 

 

 

63

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value measurements

 

December 31, 2018

 

Carrying

amount

 

 

Fair value

 

 

Quoted

prices in

active

markets for

identical

assets

(Level 1)

 

 

Significant

other

observable

inputs

(Level 2)

 

 

Significant

unobservable

inputs

(Level 3)

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

13,458

 

 

$

13,458

 

 

$

13,458

 

 

$

 

 

$

 

Investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equities

 

 

9,421

 

 

 

9,421

 

 

 

9,421

 

 

 

 

 

 

 

Available-for-sale

 

 

344,221

 

 

 

344,221

 

 

 

 

 

 

344,105

 

 

 

116

 

Restricted investment in stocks

 

 

797

 

 

 

797

 

 

 

 

 

 

797

 

 

 

 

Net loans

 

 

776,614

 

 

 

771,685

 

 

 

 

 

 

 

 

 

771,685

 

Mortgage servicing rights

 

 

451

 

 

 

604

 

 

 

 

 

 

 

 

 

604

 

Accrued interest receivable

 

 

2,852

 

 

 

2,852

 

 

 

 

 

 

2,852

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits with no stated maturities

 

$

791,810

 

 

$

791,810

 

 

$

791,810

 

 

$

 

 

$

 

Deposits with stated maturities

 

 

223,788

 

 

 

220,876

 

 

 

 

 

 

220,876

 

 

 

 

Short-term borrowings

 

 

50,872

 

 

 

50,872

 

 

 

50,872

 

 

 

 

 

 

 

Accrued interest payable

 

 

449

 

 

 

449

 

 

 

 

 

 

449

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Off-balance sheet instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments to extend credit

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Standby letters of credit

 

 

 

 

 

31

 

 

 

 

 

 

31