XML 23 R12.htm IDEA: XBRL DOCUMENT v3.19.1
Note 3 - Stock-based Compensation and Shareholders' Equity
3 Months Ended
Mar. 31, 2019
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Stock-Based Compensation and Shareholders Equity

3. STOCK-BASED COMPENSATION AND SHAREHOLDERS’ EQUITY

QNB sponsors stock-based compensation plans, administered by a Board committee, under which both qualified and non-qualified stock options may be granted periodically to certain employees. Compensation cost has been measured using the fair value of an award on the grant date and is recognized over the service period, which is usually the vesting period.

Stock-based compensation expense was $27,000 and $22,000 for the three months ended March 31, 2019 and 2018, respectively. As of March 31, 2019, there was approximately $178,000 of unrecognized compensation cost related to unvested share-based compensation award grants that is expected to be recognized over the next 35 months.

Options are granted to certain employees at prices equal to the market value of the stock on the date the options are granted. The 2005 Plan authorized the issuance of 200,000 shares. The time period during which any option is exercisable under the Plan is determined by the Committee but shall not commence before the expiration of six months after the date of grant or continue beyond the expiration of five years after the date the option is awarded. The granted options vest after a three-year period. As of March 31, 2019, there were 184,200 options granted, 65,850 options forfeited, 103,950 options exercised, and 14,400 options outstanding under this Plan. The 2005 Plan expired on March 15, 2015.

The 2015 Plan authorizes the issuance of 300,000 shares. The terms of the 2015 Plan are identical to the 2005 Plan. There were 98,200 options granted, 1,100 options forfeited and 97,100 options outstanding under this Plan as of March 31, 2019. The 2015 Plan expires on February 24, 2025.  

The fair value of each option is amortized into compensation expense on a straight-line basis between the grant date for the option and each vesting date. QNB estimated the fair value of stock options on the date of the grant using the Black-Scholes option pricing model. The model requires the use of numerous assumptions, many of which are highly subjective in nature.

The following assumptions were used in the option pricing model in determining the fair value of options granted during the period:

 

Three months ended March 31,

 

2019

 

 

2018

 

Risk free interest rate

 

 

2.52

%

 

 

2.15

%

Dividend yield

 

 

3.36

%

 

 

1.24

%

Volatility

 

 

16.44

%

 

 

18.12

%

Expected life (years)

 

 

4.17

 

 

 

4.20

 

 

The risk-free interest rate was selected based upon yields of U.S. Treasury issues with a term approximating the expected life of the option being valued. Historical information was the primary basis for the selection of the expected dividend yield, expected volatility and expected lives of the options.

The fair market value of options granted in the first three months of 2019 and 2018 was $3.96 and $5.29, respectively.

Stock option activity during the three months ended March 31, 2019 and 2018 is as follows:

 

 

 

Number

of options

 

 

Weighted

average

exercise

price

 

 

Weighted

average

remaining

contractual term

(in years)

 

 

Aggregate

intrinsic value

 

Outstanding at December 31, 2018

 

 

95,075

 

 

$

35.11

 

 

 

 

 

 

 

 

 

Granted

 

 

24,700

 

 

 

38.15

 

 

 

 

 

 

 

 

 

Exercised

 

 

(8,275

)

 

 

25.38

 

 

 

 

 

 

 

 

 

Forfeited

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at March 31, 2019

 

 

111,500

 

 

$

36.51

 

 

 

3.08

 

 

$

270

 

Exercisable at March 31, 2019

 

 

37,350

 

 

$

29.96

 

 

 

1.48

 

 

$

270

 

 

 

 

Number

of options

 

 

Weighted

average

exercise

price

 

 

Weighted

average

remaining

contractual term

(in years)

 

 

Aggregate

intrinsic value

 

Outstanding at December 31, 2017

 

 

85,525

 

 

$

30.94

 

 

 

 

 

 

 

 

 

Granted

 

 

25,000

 

 

 

43.60

 

 

 

 

 

 

 

 

 

Exercised

 

 

(9,750

)

 

 

24.75

 

 

 

 

 

 

 

 

 

Forfeited

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at March 31, 2018

 

 

100,775

 

 

$

34.68

 

 

 

3.23

 

 

$

944

 

Exercisable at March 31, 2018

 

 

27,275

 

 

$

27.51

 

 

 

1.41

 

 

$

451