XML 26 R15.htm IDEA: XBRL DOCUMENT v3.10.0.1
Note 6 - Investment Securities
6 Months Ended
Jun. 30, 2018
Investments Debt And Equity Securities [Abstract]  
Investment Securities

6. INVESTMENT SECURITIES

QNB engaged in trading activities for its own account. Municipal securities that were held principally for resale in the near term were recorded in the trading account at fair value with changes in fair value recorded in non-interest income. During the second quarter of 2017, QNB Bank redeemed the trading securities portfolio, as lack of volatility and the interest rate environment resulted in the declined performance of the portfolio.  The net realized gains were $27,000 for the six months ended June 30, 2017. Interest and dividends were included in interest income.

The amortized cost and estimated fair values of investment debt securities available-for-sale and equity securities at June 30, 2018 and December 31, 2017 were as follows:

 

 

 

 

 

 

 

Gross

 

 

Gross

 

 

 

 

 

 

 

 

 

 

 

unrealized

 

 

unrealized

 

 

 

 

 

 

 

Fair

 

 

holding

 

 

holding

 

 

Amortized

 

June 30, 2018

 

value

 

 

gains

 

 

losses

 

 

cost

 

U.S. Government agency

 

$

69,495

 

 

$

 

 

$

(2,982

)

 

$

72,477

 

State and municipal

 

 

70,952

 

 

 

236

 

 

 

(662

)

 

 

71,378

 

U.S. Government agencies and sponsored

   enterprises (GSEs):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed

 

 

127,426

 

 

 

95

 

 

 

(5,214

)

 

 

132,545

 

Collateralized mortgage obligations (CMOs)

 

 

71,257

 

 

 

11

 

 

 

(3,525

)

 

 

74,771

 

Pooled trust preferred

 

 

118

 

 

 

 

 

 

(5

)

 

 

123

 

Corporate debt

 

 

4,946

 

 

 

14

 

 

 

(103

)

 

 

5,035

 

Equity

 

 

9,600

 

 

 

360

 

 

 

(887

)

 

 

10,127

 

Total investment debt securities available-for-sale

   and equity securities

 

$

353,794

 

 

$

716

 

 

$

(13,378

)

 

$

366,456

 

 

 

 

 

 

 

 

Gross

 

 

Gross

 

 

 

 

 

 

 

 

 

 

 

unrealized

 

 

unrealized

 

 

 

 

 

 

 

Fair

 

 

holding

 

 

holding

 

 

Amortized

 

December 31, 2017

 

value

 

 

gains

 

 

losses

 

 

cost

 

U.S. Government agency

 

$

70,524

 

 

$

 

 

$

(1,948

)

 

$

72,472

 

State and municipal

 

 

76,804

 

 

 

717

 

 

 

(113

)

 

 

76,200

 

U.S. Government agencies and sponsored

   enterprises (GSEs):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed

 

 

142,703

 

 

 

195

 

 

 

(2,401

)

 

 

144,909

 

Collateralized mortgage obligations (CMOs)

 

 

76,302

 

 

 

29

 

 

 

(2,292

)

 

 

78,565

 

Pooled trust preferred

 

 

215

 

 

 

 

 

 

(26

)

 

 

241

 

Corporate debt

 

 

8,022

 

 

 

6

 

 

 

(37

)

 

 

8,053

 

Equity

 

 

4,975

 

 

 

28

 

 

 

(349

)

 

 

5,296

 

Total investment debt securities available-for-sale

   and equity securities

 

$

379,545

 

 

$

975

 

 

$

(7,166

)

 

$

385,736

 

 

The amortized cost and estimated fair value of debt securities available-for-sale by contractual maturity at June 30, 2018 are shown in the following table. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Securities are assigned to categories based on contractual maturity except for mortgage-backed securities and CMOs which are based on the estimated average life of these securities and municipal securities that have been pre-refunded.

 

 

 

 

 

 

 

Amortized

 

June 30, 2018

 

Fair value

 

 

cost

 

Due in one year or less

 

$

6,938

 

 

$

6,922

 

Due after one year through five years

 

 

185,003

 

 

 

191,920

 

Due after five years through ten years

 

 

131,117

 

 

 

135,913

 

Due after ten years

 

 

21,136

 

 

 

21,574

 

Total investment debt securities available-for-sale

 

$

344,194

 

 

$

356,329

 

 

Proceeds from sales of investment debt securities available-for-sale were approximately $1,756,000 and $9,872,000 for the three months ended June 30, 2018 and 2017, respectively. Proceeds from sales of investment equity securities were approximately $678,000 and $752,000 for the three months ended June 30, 2018 and 2017, respectively.  Proceeds from sales of investment debt securities available-for-sale were approximately $4,159,000 and $19,358,000 for the six months ended June 30, 2018 and 2017, respectively. Proceeds from sales of investment equity securities were approximately $1,390,000 and $5,262,000 for the six months ended June 30, 2018 and 2017, respectively.

At June 30, 2018 and December 31, 2017, investment debt securities available-for-sale totaling approximately $187,915,000 and $202,887,000, respectively, were pledged as collateral for repurchase agreements and deposits of public funds.

The following table presents information related to the Company’s gains and losses on the sales of equity and debt securities, and losses recognized for the other-than-temporary impairment (“OTTI”) of these investments. Gains and losses on available-for-sale securities are computed on the specific identification method and included in non-interest income. Gross realized losses on equity and debt securities are net of other-than-temporary impairment charges:

 

 

 

Three months ended June 30, 2018

 

 

Three months ended June 30, 2017

 

 

 

 

 

 

 

 

 

 

 

Other-than-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other-than-

 

 

 

 

 

 

 

Gross

 

 

Gross

 

 

temporary

 

Gross

 

 

Gross

 

 

 

 

 

 

Gross

 

 

Gross

 

 

temporary

 

 

 

 

 

 

 

realized

 

 

realized

 

 

impairment

 

unrealized

 

 

unrealized

 

 

Net

 

 

realized

 

 

realized

 

 

impairment

 

 

Net

 

 

 

gains

 

 

losses

 

 

losses

 

gains

 

 

losses

 

 

gains

 

 

gains

 

 

losses

 

 

losses

 

 

gains/(losses)

 

Equity securities

 

$

44

 

 

$

 

 

$

 

$

375

 

 

$

(334

)

 

$

85

 

 

$

131

 

 

$

 

 

$

 

 

$

131

 

Debt securities available-for-sale

 

 

4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4

 

 

 

431

 

 

 

(447

)

 

 

 

 

 

(16

)

Total

 

$

48

 

 

$

 

 

$

 

$

375

 

 

$

(334

)

 

$

89

 

 

$

562

 

 

$

(447

)

 

$

 

 

$

115

 

 

 

 

Six months ended June 30, 2018

 

 

Six months ended June 30, 2017

 

 

 

 

 

 

 

 

 

 

 

Other-than-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other-than-

 

 

 

 

 

 

 

Gross

 

 

Gross

 

 

temporary

 

Gross

 

 

Gross

 

 

 

 

 

 

Gross

 

 

Gross

 

 

temporary

 

 

 

 

 

 

 

realized

 

 

realized

 

 

impairment

 

unrealized

 

 

unrealized

 

 

Net

 

 

realized

 

 

realized

 

 

impairment

 

 

Net

 

 

 

gains

 

 

losses

 

 

losses

 

gains

 

 

losses

 

 

gains/(losses)

 

 

gains

 

 

losses

 

 

losses

 

 

gains

 

Equity securities

 

$

130

 

 

$

 

 

$

 

$

349

 

 

$

(554

)

 

$

(75

)

 

$

856

 

 

$

 

 

$

 

 

$

856

 

Debt securities available-for-sale

 

 

25

 

 

 

(22

)

 

 

 

 

 

 

 

 

 

 

3

 

 

 

509

 

 

 

(501

)

 

 

 

 

 

8

 

Total

 

$

155

 

 

$

(22

)

 

$

 

$

349

 

 

$

(554

)

 

$

(72

)

 

$

1,365

 

 

$

(501

)

 

$

 

 

$

864

 

 

 

Tax expense applicable to the net realized gains for the three-month periods ended June 30, 2018 and 2017 were a credit of $14,000 and $48,000, respectively.  Tax expense applicable to the net realized gains for the six-month periods ended June 30, 2018 and 2017 were $38,000 and $350,000, respectively.

QNB recognizes OTTI for debt securities classified as available-for-sale in accordance with FASB ASC 320, Investments – Debt and Equity Securities, which requires that we assess whether we intend to sell or it is more likely than not that the Company will be required to sell a security before recovery of its amortized cost basis less any current-period credit losses. For debt securities that are considered other-than-temporarily impaired and that we do not intend to sell and will not be required to sell prior to recovery of our amortized cost basis, the amount of the impairment is separated into the amount that is credit related (credit loss component) and the amount due to all other factors. The credit loss component is recognized in earnings and is the difference between the security’s amortized cost basis and the present value of its expected future cash flows discounted at the security’s effective yield. The remaining difference between the security’s fair value and the present value of future expected cash flows is due to factors that are not credit related and, therefore, is not required to be recognized as a loss in the income statement but is recognized in other comprehensive income. For equity securities, once a decline in value is determined to be other-than-temporary, the value of the equity security is reduced to fair value and a corresponding charge to earnings is recognized. QNB believes that we will fully collect the carrying value of securities on which we have recorded a non-credit related impairment in other comprehensive income.

The following table presents a roll forward of the credit loss component recognized in earnings. The credit loss component of the amortized cost represents the difference between the present value of expected future cash flows and the amortized cost basis of the security prior to considering credit losses. The beginning balance represents the credit loss component for debt securities for which OTTI occurred prior to the beginning of the year. Credit-impaired debt securities must be presented in two components based upon whether the current period is the first time the debt security was credit-impaired (initial credit impairment) or is not the first time the debt security was credit-impaired (subsequent credit impairments). No credit impairments were recognized on debt securities during first six months of 2018 or 2017. The table presents a summary of the cumulative credit-related other-than-temporary impairment charges recognized as components of earnings for debt securities still held by QNB:

 

 

Six months ended June 30,

 

2018

 

 

2017

 

Balance, beginning of period

 

$

1

 

 

$

1,153

 

Reductions:  sale, collaterized debt obligation

 

 

 

 

 

(1,152

)

Additions:

 

 

 

 

 

 

 

 

Initial credit impairments

 

 

 

 

 

 

Subsequent credit impairments

 

 

 

 

 

 

Balance, end of period

 

$

1

 

 

$

1

 

 

The following table indicates the length of time individual securities have been in a continuous unrealized loss position at June 30, 2018 and December 31, 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than 12 months

 

 

12 months or longer

 

 

Total

 

 

 

No. of

 

 

Fair

 

 

Unrealized

 

 

Fair

 

 

Unrealized

 

 

Fair

 

 

Unrealized

 

June 30, 2018

 

securities

 

 

value

 

 

losses

 

 

value

 

 

losses

 

 

value

 

 

losses

 

U.S. Government agency

 

 

53

 

 

$

8,731

 

 

$

(258

)

 

$

60,764

 

 

$

(2,724

)

 

$

69,495

 

 

$

(2,982

)

State and municipal

 

 

99

 

 

 

35,507

 

 

 

(492

)

 

 

5,604

 

 

 

(170

)

 

 

41,111

 

 

 

(662

)

U.S. Government agencies and

   sponsored enterprises (GSEs):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed

 

 

108

 

 

 

53,757

 

 

 

(1,795

)

 

 

71,300

 

 

 

(3,419

)

 

 

125,057

 

 

 

(5,214

)

Collateralized mortgage obligations

   (CMOs)

 

 

77

 

 

 

21,839

 

 

 

(712

)

 

 

48,757

 

 

 

(2,813

)

 

 

70,596

 

 

 

(3,525

)

Pooled trust preferred

 

 

1

 

 

 

 

 

 

 

 

 

118

 

 

 

(5

)

 

 

118

 

 

 

(5

)

Corporate debt

 

 

4

 

 

 

2,963

 

 

 

(68

)

 

 

969

 

 

 

(35

)

 

 

3,932

 

 

 

(103

)

Equity

 

 

19

 

 

 

4,128

 

 

 

(550

)

 

 

832

 

 

 

(337

)

 

 

4,960

 

 

 

(887

)

Total

 

 

361

 

 

$

126,925

 

 

$

(3,875

)

 

$

188,344

 

 

$

(9,503

)

 

$

315,269

 

 

$

(13,378

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than 12 months

 

 

12 months or longer

 

 

Total

 

 

 

No. of

 

 

Fair

 

 

Unrealized

 

 

Fair

 

 

Unrealized

 

 

Fair

 

 

Unrealized

 

December 31, 2017

 

securities

 

 

value

 

 

losses

 

 

value

 

 

losses

 

 

value

 

 

losses

 

U.S. Government agency

 

 

53

 

 

$

10,828

 

 

$

(155

)

 

$

59,696

 

 

$

(1,793

)

 

$

70,524

 

 

$

(1,948

)

State and municipal

 

 

37

 

 

 

10,577

 

 

 

(49

)

 

 

4,446

 

 

 

(64

)

 

 

15,023

 

 

 

(113

)

U.S. Government agencies and

   sponsored enterprises (GSEs):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed

 

 

99

 

 

 

61,069

 

 

 

(705

)

 

 

72,318

 

 

 

(1,696

)

 

 

133,387

 

 

 

(2,401

)

Collateralized mortgage obligations

   (CMOs)

 

 

70

 

 

 

21,660

 

 

 

(349

)

 

 

52,833

 

 

 

(1,943

)

 

 

74,493

 

 

 

(2,292

)

Pooled trust preferred

 

 

1

 

 

 

 

 

 

 

 

 

215

 

 

 

(26

)

 

 

215

 

 

 

(26

)

Corporate debt

 

 

4

 

 

 

3,018

 

 

 

(20

)

 

 

988

 

 

 

(17

)

 

 

4,006

 

 

 

(37

)

Equity

 

 

11

 

 

 

2,727

 

 

 

(277

)

 

 

275

 

 

 

(72

)

 

 

3,002

 

 

 

(349

)

Total

 

 

275

 

 

$

109,879

 

 

$

(1,555

)

 

$

190,771

 

 

$

(5,611

)

 

$

300,650

 

 

$

(7,166

)

 

Management evaluates debt securities, which are comprised of U.S. Government agencies, state and municipalities, mortgage-backed securities, CMOs and corporate debt securities, for other-than-temporary impairment and considers the current economic conditions, the length of time and the extent to which the fair value has been less than cost, interest rates and the bond rating of each security. The unrealized losses at June 30, 2018 in U.S. Government agency securities, state and municipal securities, mortgage-backed securities, CMOs and corporate debt securities are primarily the result of interest rate fluctuations. If held to maturity, these bonds will mature at par, and QNB will not realize a loss. The Company has the intent to hold the securities and does not believe it will be required to sell the securities before recovery occurs.

The Company’s investment in marketable equity securities primarily consists of investments in large cap stock companies. These equity securities are analyzed for impairment on an ongoing basis. Management believes these equity securities will recover in the foreseeable future. QNB evaluated the near-term prospects of the issuers in relation to the severity and duration of the impairment. Based on that evaluation and the Company’s ability and intent to hold those securities for a reasonable period of time sufficient for a forecasted recovery of fair value, the Company does not consider these equity securities to be other-than-temporarily impaired.

QNB holds one pooled trust preferred security as of June 30, 2018. This security has a total amortized cost of approximately $123,000 and a fair value of $118,000.   The pooled trust preferred security is available-for-sale securities and is carried at fair value.

The following table provides additional information related to the pooled trust preferred security (PreTSL) as of June 30, 2018:

 

Deal

 

Class

 

 

Book

value

 

 

Fair

value

 

 

Unrealized

gains (losses)

 

 

Realized

OTTI

credit

loss

(YTD 2018)

 

 

Total

recognized

OTTI

credit

loss

 

 

Moody's

/Fitch

ratings

 

Current

number of

performing

banks

 

 

Current

number of

performing

insurance

companies

 

 

Actual

deferrals

and defaults

as a % of

total

collateral

 

 

Total

performing collateral

as a % of

outstanding

bonds

 

PreTSL IV

 

Mezzanine

*

 

$

123

 

 

$

118

 

 

$

(5

)

 

$

 

 

$

(1

)

 

Ba1/BB

 

 

4

 

 

 

 

 

 

0.00

%

 

 

185.4

%

 

Mezzanine* - only class of bonds still outstanding (represents the senior-most obligation of the trust)

In June 2017, QNB Bank sold five non-performing pooled trust preferred securities, with $2,235,000 carrying value, recording a loss on sale of $15,000, included in non-interest income in the quarter ended June 30, 2017 consolidated statement of income.  Several years ago, QNB had recorded $1,152,000 in OTTI for four of these five bonds, and subsequently applied any cashflow received to the balance of these non-performing, nonaccrual assets. Improvement in market prices for these securities during the second quarter 2017 reduced realized losses, and the reduction of approximately $19,000,000 in risk-based assets required for the bonds drove the decision to redeem these debt securities.

On a quarterly basis we evaluate our debt securities for OTTI, which involves the use of a third-party valuation firm to assist management with the valuation. When evaluating these investments, a credit-related portion and a non-credit related portion of impairment are determined. The credit-related portion is recognized in earnings and represents the expected shortfall in future cash flows. The non-credit related portion is recognized in other comprehensive income and represents the difference between the book value and the fair value of the security less any current quarter credit related impairment. For the quarter and six months ended June 30, 2018 and 2017, no other-than-temporary impairment charges representing credit impairment were recognized on our pooled trust preferred collateralized debt obligations. A discounted cash flow analysis provides the best estimate of credit related OTTI for these securities. Additional information related to this analysis follows.

PreTSL IV is rated lower than AA and measured for OTTI within the scope of ASC 325 (formerly known as EITF 99-20), Recognition of Interest Income and Impairment on Purchased Beneficial Interests and Beneficial Interests That Continue to be Held by a Transferor in Securitized Financial Assets, and Amendments to the Impairment Guidance of EITF Issue No. 99-20 (formerly known as EITF 99-20-1). In addition to discounted cash-flows, QNB considers trends in the financial performance ratios of the bond’s underlying issuers, as well as the bond’s structure (QNB holds the senior-most obligation of the trust for PreTSL IV), determining there is little likelihood of default. In determining whether a credit loss exists, QNB uses its best estimate of the present value of cash flows expected to be collected from the debt security and discounts them at the effective yield implicit in the security at the date of acquisition or the prospective yield for those securities with prior OTTI charges.  Lack of liquidity in the market for trust preferred collateralized debt obligations contributed to the temporary impairment of this security. Although classified as available-for-sale, the Company has the intent to hold PreTSL IV and does not believe it will be required to sell it before recovery occurs.  QNB could be subject to additional write-downs in the future if additional deferrals and defaults occur.