XML 59 R45.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 18 - Parent Company Financial Information (Tables)
12 Months Ended
Dec. 31, 2017
Condensed Financial Information Of Parent Company Only Disclosure [Abstract]  
Condensed Balance Sheet

 

Balance Sheets

 

 

 

 

 

 

 

 

December 31,

 

2017

 

 

2016

 

Assets

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

4,667

 

 

$

60

 

Investment securities available-for-sale

 

 

4,975

 

 

 

8,503

 

Investment in subsidiary

 

 

89,258

 

 

 

85,102

 

Other assets

 

 

74

 

 

 

3

 

Total assets

 

$

98,974

 

 

$

93,668

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

Other liabilities

 

$

404

 

 

$

101

 

 

 

 

 

 

 

 

 

 

Shareholders' equity

 

$

98,570

 

 

$

93,567

 

Total liabilities and shareholders' equity

 

$

98,974

 

 

$

93,668

 

 

Condensed Income Statement

 

Statements of Income

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31,

 

2017

 

 

2016

 

 

2015

 

Dividends from subsidiary

 

$

3,382

 

 

$

3,093

 

 

$

3,228

 

Interest, dividend and other income

 

 

183

 

 

 

171

 

 

 

180

 

Securities gains

 

 

1,477

 

 

 

566

 

 

 

636

 

Total income

 

 

5,042

 

 

 

3,830

 

 

 

4,044

 

Expenses

 

 

301

 

 

 

295

 

 

 

298

 

Income before applicable income taxes and equity in

   undistributed income of subsidiary

 

 

4,741

 

 

 

3,535

 

 

 

3,746

 

Provision for income taxes

 

 

554

 

 

 

159

 

 

 

163

 

Income before equity in undistributed income of subsidiary

 

 

4,187

 

 

 

3,376

 

 

 

3,583

 

Equity in undistributed income of subsidiary

 

 

4,102

 

 

 

5,548

 

 

 

4,650

 

Net income

 

$

8,289

 

 

$

8,924

 

 

$

8,233

 

 

Condensed Comprehensive Income

 

Statements of Comprehensive Income

 

(in thousands)

 

Year ended December 31,

 

2017

 

 

2016

 

 

2015

 

 

 

Before

tax

amount

 

 

Tax

expense

(benefit)

 

 

Net of

tax

amount

 

 

Before

tax

amount

 

 

Tax

expense

(benefit)

 

 

Net of

tax

amount

 

 

Before

tax

amount

 

 

Tax

expense

(benefit)

 

 

Net of

tax

amount

 

Net income

 

$

14,189

 

 

$

5,900

 

 

$

8,289

 

 

$

11,978

 

 

$

3,054

 

 

$

8,924

 

 

$

10,803

 

 

$

2,570

 

 

$

8,233

 

Other comprehensive (loss) income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized holding (losses)

   gains on securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized holding (losses)

   gains arising during the

   period

 

 

1,002

 

 

 

341

 

 

 

661

 

 

 

(4,192

)

 

 

(1,426

)

 

 

(2,766

)

 

 

(1,419

)

 

 

(483

)

 

 

(936

)

Reclassification adjustment

   for gains included in net

   income

 

 

(1,500

)

 

 

(510

)

 

 

(990

)

 

 

(674

)

 

 

(229

)

 

 

(445

)

 

 

(783

)

 

 

(266

)

 

 

(517

)

Other comprehensive (loss) income

 

 

(498

)

 

 

(169

)

 

 

(329

)

 

 

(4,866

)

 

 

(1,655

)

 

 

(3,211

)

 

 

(2,202

)

 

 

(749

)

 

 

(1,453

)

Total comprehensive income

 

$

13,691

 

 

$

5,731

 

 

$

7,960

 

 

$

7,112

 

 

$

1,399

 

 

$

5,713

 

 

$

8,601

 

 

$

1,821

 

 

$

6,780

 

 

Condensed Cash Flow Statement

 

Statements of Cash Flows

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31,

 

2017

 

 

2016

 

 

2015

 

Operating Activities

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

8,289

 

 

$

8,924

 

 

$

8,233

 

Adjustments to reconcile net income to net cash provided

   by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Equity in undistributed income from subsidiary

 

 

(4,102

)

 

 

(5,548

)

 

 

(4,650

)

Net securities gains

 

 

(1,477

)

 

 

(566

)

 

 

(636

)

Stock-based compensation expense

 

 

102

 

 

 

88

 

 

 

85

 

(Decrease) increase in other liabilities

 

 

335

 

 

 

(67

)

 

 

(87

)

Decrease (increase) in other assets

 

 

(3

)

 

 

3

 

 

 

(2

)

Deferred income tax provision

 

 

98

 

 

 

14

 

 

 

13

 

Net cash provided by operating activities

 

 

3,242

 

 

 

2,848

 

 

 

2,956

 

Investing activities

 

 

 

 

 

 

 

 

 

 

 

 

Purchase of investment securities

 

 

(9,998

)

 

 

(7,327

)

 

 

(3,862

)

Proceeds from sale of investment securities

 

 

14,422

 

 

 

7,137

 

 

 

3,713

 

Net cash used by investing activities

 

 

4,424

 

 

 

(190

)

 

 

(149

)

Financing activities

 

 

 

 

 

 

 

 

 

 

 

 

Cash dividend paid

 

 

(3,731

)

 

 

(3,556

)

 

 

(3,445

)

Proceeds from issuance of common stock

 

 

672

 

 

 

862

 

 

 

648

 

Tax benefit from exercise of stock options

 

 

-

 

 

 

17

 

 

 

21

 

Net cash used by financing activities

 

 

(3,059

)

 

 

(2,677

)

 

 

(2,776

)

(Decrease) increase in cash and cash equivalents

 

 

4,607

 

 

 

(19

)

 

 

31

 

Cash and cash equivalents at beginning of year

 

 

60

 

 

 

79

 

 

 

48

 

Cash and cash equivalents at end of year

 

$

4,667

 

 

$

60

 

 

$

79