XML 18 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Income - USD ($)
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Interest income      
Interest and fees on loans $ 29,740,000 $ 25,525,000 $ 24,356,000
Interest and dividends on investment securities (AFS & HTM):      
Taxable 6,270,000 5,454,000 5,219,000
Tax-exempt 1,957,000 1,949,000 2,009,000
Interest on trading securities 45,000 138,000 163,000
Interest on interest-bearing balances and other interest income 90,000 171,000 128,000
Total interest income 38,102,000 33,237,000 31,875,000
Interest on deposits      
Interest-bearing demand 1,137,000 666,000 678,000
Money market 249,000 192,000 158,000
Savings 1,156,000 923,000 806,000
Time 1,512,000 1,497,000 1,548,000
Time of $100 or more 1,373,000 1,301,000 1,199,000
Interest on short-term borrowings 253,000 154,000 117,000
Total interest expense 5,680,000 4,733,000 4,506,000
Net interest income 32,422,000 28,504,000 27,369,000
Provision for loan losses 1,400,000 30,000 200,000
Net interest income after provision for loan losses 31,022,000 28,474,000 27,169,000
Non-interest income      
Total other-than-temporary impairment loss on investment securities (80,000) (192,000) (55,000)
Net other-than temporary impairment losses on investment securities (80,000) (192,000) (55,000)
Net gain on sale of investment securities 1,580,000 866,000 838,000
Net gain on investment securities 1,500,000 674,000 783,000
Net (loss) gain on trading activities 27,000 (40,000) 33,000
Fees for services to customers 1,668,000 1,621,000 1,657,000
ATM and debit card 1,749,000 1,651,000 1,571,000
Retail brokerage and advisory 436,000 603,000 686,000
Bank-owned life insurance 345,000 308,000 307,000
Merchant 345,000 334,000 298,000
Net gain on sale of loans 375,000 320,000 356,000
Loss on sale of indirect lease financing portfolio   (223,000)  
Other 442,000 419,000 341,000
Total non-interest income 6,887,000 5,667,000 6,032,000
Non-interest expense      
Salaries and employee benefits 13,121,000 12,011,000 12,076,000
Net occupancy 1,789,000 1,750,000 1,762,000
Furniture and equipment 1,859,000 1,753,000 1,726,000
Marketing 914,000 806,000 805,000
Third party services 1,608,000 1,691,000 1,703,000
Telephone, postage and supplies 804,000 752,000 731,000
State taxes 687,000 666,000 681,000
FDIC insurance premiums 577,000 568,000 631,000
Other 2,361,000 2,166,000 2,283,000
Total non-interest expense 23,720,000 22,163,000 22,398,000
Income before income taxes 14,189,000 11,978,000 10,803,000
Provision for income taxes 5,900,000 3,054,000 2,570,000
Net income $ 8,289,000 $ 8,924,000 $ 8,233,000
Earnings per share - basic $ 2.42 $ 2.64 $ 2.47
Earnings per share - diluted 2.41 2.63 2.46
Cash dividends per share $ 1.24 $ 1.20 $ 1.16