XML 52 R38.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 11 - Income Taxes (Tables)
12 Months Ended
Dec. 31, 2017
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense (Benefit)

 

Year ended December 31,

 

2017

 

 

2016

 

 

2015

 

Current Federal income taxes

 

$

3,454

 

 

$

3,137

 

 

$

2,519

 

Current state income taxes

 

 

124

 

 

 

62

 

 

 

51

 

Deferred Federal income taxes (benefits)

 

 

268

 

 

 

(145

)

 

 

 

Net provision prior to tax reform adjustment

 

 

3,846

 

 

 

3,054

 

 

 

2,570

 

DTA writeoff for change in tax rate under  2017

   Tax Reform

 

 

2,054

 

 

 

 

 

 

 

Net provision

 

$

5,900

 

 

$

3,054

 

 

$

2,570

 

 

Schedule of Deferred Tax Assets and Liabilities

 

December 31,

 

2017

 

 

2016

 

Deferred tax assets

 

 

 

 

 

 

 

 

Allowance for loan losses

 

$

1,647

 

 

$

2,514

 

Net unrealized holding losses on investment

   securities available-for-sale

 

 

1,255

 

 

 

1,852

 

Impaired securities

 

 

 

 

 

448

 

Non-credit OTTI on investment securities available

   -for-sale

 

 

45

 

 

 

84

 

Non-accrual interest income

 

 

324

 

 

 

545

 

Deferred rent

 

 

55

 

 

 

80

 

Deferred revenue

 

 

80

 

 

 

131

 

Incurred but not reported (IBNR) medical expense

 

 

18

 

 

 

42

 

Depreciation

 

 

 

 

 

68

 

Bonus

 

 

130

 

 

 

68

 

Other

 

 

16

 

 

 

27

 

Total deferred tax assets

 

 

3,570

 

 

 

5,859

 

Deferred tax liabilities

 

 

 

 

 

 

 

 

Depreciation

 

 

24

 

 

 

 

Mortgage servicing rights

 

 

101

 

 

 

169

 

Net unrealized holding gains on trading investment

   securities

 

 

21

 

 

 

34

 

Prepaid expenses

 

 

95

 

 

 

168

 

Other

 

 

10

 

 

 

15

 

Total deferred tax liabilities

 

 

251

 

 

 

386

 

Net deferred tax asset

 

$

3,319

 

 

$

5,473

 

 

Schedule of Effective Income Tax Rate Reconciliation

 

Year ended December 31,

 

2017

 

 

2016

 

 

2015

 

 

 

Dollar

 

 

%

 

 

Dollar

 

 

%

 

 

Dollar

 

 

%

 

Provision at statutory rate

 

$

4,825

 

 

 

34.0

%

 

$

4,073

 

 

 

34.0

%

 

$

3,673

 

 

 

34.0

%

Tax-exempt interest and dividend income

 

 

(948

)

 

 

(6.7

)

 

 

(1,033

)

 

 

(8.6

)

 

 

(1,126

)

 

 

(10.4

)

Bank-owned life insurance

 

 

(100

)

 

 

(0.7

)

 

 

(105

)

 

 

(0.9

)

 

 

(104

)

 

 

(1.0

)

Life insurance proceeds

 

 

(18

)

 

 

(0.1

)

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation expense

 

 

19

 

 

 

0.1

 

 

 

30

 

 

 

0.3

 

 

 

29

 

 

 

0.3

 

State income tax

 

 

82

 

 

 

0.6

 

 

 

41

 

 

 

0.3

 

 

 

34

 

 

 

0.3

 

Other

 

 

(14

)

 

 

(0.1

)

 

 

48

 

 

 

0.4

 

 

 

64

 

 

 

0.6

 

Net provision prior to tax reform

   adjustment

 

 

3,846

 

 

 

27.1

 

 

 

3,054

 

 

 

25.5

%

 

 

2,570

 

 

 

23.8

 

Deferred tax revaluation for change in tax

   rate - 2017 Tax Reform

 

 

2,054

 

 

 

14.5

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Provision

 

$

5,900

 

 

 

41.6

%

 

$

3,054

 

 

 

25.5

%

 

$

2,570

 

 

 

23.8

%