XML 33 R19.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 11 - Income Taxes
12 Months Ended
Dec. 31, 2017
Income Tax Disclosure [Abstract]  
Income Taxes

Note 11 - Income Taxes

The Tax Cuts and Jobs Act (the “2017 Tax Reform Act”) was enacted on December 22, 2017. The 2017 Tax Reform Act reduced the U.S. federal corporate tax rate for QNB from 34% to 21%.  At December 31, 2017, we have completed our accounting for the tax effects relating to the re-measurement of the Company’s deferred tax assets and liabilities as a result of enactment of the Act.

As presented below, we have made a reasonable estimate of the effects on our existing deferred tax balances as of December 31, 2017.  We re-measured all of our deferred tax assets and liabilities based on the rates at which they are expected to reverse in the future.  We recognized $2,054,000 in our tax provision for the year ended December 31, 2017 related to the adjustment of deferred tax balances to reflect the new corporate tax rate.

 

Deferred tax asset/liability (DTA/DTL) related to available for sale (AFS) securities gains/(losses) that were revalued as of December 31, 2017 created a “stranded tax effect” in Accumulated Other Comprehensive Income (AOCI) due enactment of the 2017 Tax Reform Act.  The issue arose due to the nature of GAAP recognition of tax rate change effects on the AFS DTA/DTL revaluation as an adjustment to income tax provision.  In February 2018, FASB issued ASU 2018-02, as discussed in Note 1.  When adopted, the provisions of the ASU 2018-02 will permit retrospective recording of a one-time reclassification of $805,000 from AOCI to retained earnings for stranded tax effects resulting from the newly enacted corporate tax rate. The amount of the reclassification represents the difference between the 34% historical corporate tax rate and the newly enacted 21% corporate tax rate.  The Company expects to adopt the provisions of ASU 2018-02 in the first quarter of 2018.

The components of the provision for income taxes are as follows:

 

Year ended December 31,

 

2017

 

 

2016

 

 

2015

 

Current Federal income taxes

 

$

3,454

 

 

$

3,137

 

 

$

2,519

 

Current state income taxes

 

 

124

 

 

 

62

 

 

 

51

 

Deferred Federal income taxes (benefits)

 

 

268

 

 

 

(145

)

 

 

 

Net provision prior to tax reform adjustment

 

 

3,846

 

 

 

3,054

 

 

 

2,570

 

DTA writeoff for change in tax rate under  2017

   Tax Reform

 

 

2,054

 

 

 

 

 

 

 

Net provision

 

$

5,900

 

 

$

3,054

 

 

$

2,570

 

 

At December 31, 2017 and 2016, the tax effects of temporary differences that represent the significant portion of deferred tax assets and liabilities are as follows:

 

December 31,

 

2017

 

 

2016

 

Deferred tax assets

 

 

 

 

 

 

 

 

Allowance for loan losses

 

$

1,647

 

 

$

2,514

 

Net unrealized holding losses on investment

   securities available-for-sale

 

 

1,255

 

 

 

1,852

 

Impaired securities

 

 

 

 

 

448

 

Non-credit OTTI on investment securities available

   -for-sale

 

 

45

 

 

 

84

 

Non-accrual interest income

 

 

324

 

 

 

545

 

Deferred rent

 

 

55

 

 

 

80

 

Deferred revenue

 

 

80

 

 

 

131

 

Incurred but not reported (IBNR) medical expense

 

 

18

 

 

 

42

 

Depreciation

 

 

 

 

 

68

 

Bonus

 

 

130

 

 

 

68

 

Other

 

 

16

 

 

 

27

 

Total deferred tax assets

 

 

3,570

 

 

 

5,859

 

Deferred tax liabilities

 

 

 

 

 

 

 

 

Depreciation

 

 

24

 

 

 

 

Mortgage servicing rights

 

 

101

 

 

 

169

 

Net unrealized holding gains on trading investment

   securities

 

 

21

 

 

 

34

 

Prepaid expenses

 

 

95

 

 

 

168

 

Other

 

 

10

 

 

 

15

 

Total deferred tax liabilities

 

 

251

 

 

 

386

 

Net deferred tax asset

 

$

3,319

 

 

$

5,473

 

 

The ability to realize deferred tax assets is dependent upon a variety of factors, including the generation of future taxable income, the existence of taxes paid and recoverable, the reversal of deferred tax liabilities and tax planning strategies. Based upon these and other factors, management believes it is more likely than not that QNB will realize the benefits of the above deferred tax assets.

A reconciliation of the tax provision on income before taxes computed at the statutory rate of 34% and the actual tax provision was as follows:  

 

Year ended December 31,

 

2017

 

 

2016

 

 

2015

 

 

 

Dollar

 

 

%

 

 

Dollar

 

 

%

 

 

Dollar

 

 

%

 

Provision at statutory rate

 

$

4,825

 

 

 

34.0

%

 

$

4,073

 

 

 

34.0

%

 

$

3,673

 

 

 

34.0

%

Tax-exempt interest and dividend income

 

 

(948

)

 

 

(6.7

)

 

 

(1,033

)

 

 

(8.6

)

 

 

(1,126

)

 

 

(10.4

)

Bank-owned life insurance

 

 

(100

)

 

 

(0.7

)

 

 

(105

)

 

 

(0.9

)

 

 

(104

)

 

 

(1.0

)

Life insurance proceeds

 

 

(18

)

 

 

(0.1

)

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation expense

 

 

19

 

 

 

0.1

 

 

 

30

 

 

 

0.3

 

 

 

29

 

 

 

0.3

 

State income tax

 

 

82

 

 

 

0.6

 

 

 

41

 

 

 

0.3

 

 

 

34

 

 

 

0.3

 

Other

 

 

(14

)

 

 

(0.1

)

 

 

48

 

 

 

0.4

 

 

 

64

 

 

 

0.6

 

Net provision prior to tax reform

   adjustment

 

 

3,846

 

 

 

27.1

 

 

 

3,054

 

 

 

25.5

%

 

 

2,570

 

 

 

23.8

 

Deferred tax revaluation for change in tax

   rate - 2017 Tax Reform

 

 

2,054

 

 

 

14.5

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Provision

 

$

5,900

 

 

 

41.6

%

 

$

3,054

 

 

 

25.5

%

 

$

2,570

 

 

 

23.8

%