XML 22 R8.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Operating Activities      
Net income $ 8,924,000 $ 8,233,000 $ 8,998,000
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 891,000 1,024,000 1,167,000
Provision for loan losses 30,000 200,000 400,000
Net gain on investment securities available-for-sale (674,000) (783,000) (1,112,000)
Net (gain) loss on sale of other real estate owned, repossessed assets and premises and equipment (2,000) 17,000 2,000
Net gain on sale of loans (320,000) (356,000) (258,000)
Loss on sale of indirect lease financing portfolio 223,000    
Gain on sale of internet domain name     (1,000,000)
Proceeds from sales of residential mortgages held-for-sale 9,204,000 10,903,000 6,589,000
Origination of residential mortgages held-for-sale (8,686,000) (11,154,000) (6,711,000)
Income on bank-owned life insurance (308,000) (307,000) (472,000)
Stock-based compensation expense 88,000 85,000 83,000
Net decrease (increase) in trading securities 593,000 18,000 (4,207,000)
Deferred income tax (benefit) provision (145,000)   368,000
Net increase (decrease) in income taxes payable 48,000 77,000 (65,000)
Net (increase) decrease in accrued interest receivable (566,000) 6,000 11,000
Amortization of mortgage servicing rights and change in valuation allowance 75,000 80,000 62,000
Net amortization of premiums and discounts on investment securities 1,846,000 2,094,000 2,148,000
Net increase (decrease) in accrued interest payable 5,000 (14,000) (48,000)
Increase in other assets (363,000) (71,000) (100,000)
Increase (decrease) in other liabilities 469,000 (936,000) 122,000
Net cash provided by operating activities 11,332,000 9,116,000 5,977,000
Investing Activities      
Proceeds from payments, maturities and calls of investment securities available-for-sale 107,278,000 94,372,000 82,360,000
Proceeds from maturities of investment securities held-to-maturity 147,000    
Proceeds from the sale of investment securities available-for-sale 32,573,000 47,960,000 29,972,000
Purchases of investment securities available-for-sale (174,943,000) (132,048,000) (92,017,000)
Proceeds from redemption of investment in restricted bank stock 1,482,000 1,319,000 3,673,000
Purchase of restricted bank stock (1,991,000) (1,180,000) (2,556,000)
Net increase in loans (26,567,000) (60,850,000) (55,263,000)
Proceeds from sale of indirect lease financing portfolio held for investment 8,345,000    
Net purchases of premises and equipment (317,000) (580,000) (995,000)
Proceeds from sale of internet domain name     1,000,000
Redemption of bank-owned life insurance     234,000
Proceeds from sales of other real estate owned and repossessed assets 2,000 3,245,000 152,000
Net cash used in investing activities (53,991,000) (47,762,000) (33,440,000)
Financing Activities      
Net increase in non-interest bearing deposits 20,467,000 11,623,000 10,933,000
Net increase in interest-bearing deposits 3,102,000 26,571,000 26,127,000
Net increase in short-term borrowings 15,497,000 1,974,000 33,000
Repayments of long-term debt     (5,000,000)
Tax benefit from exercise of stock options 17,000 21,000 29,000
Cash dividends paid, net of reinvestment (3,556,000) (3,445,000) (3,328,000)
Proceeds from issuance of common stock 862,000 648,000 628,000
Net cash provided by (used in) financing activities 36,389,000 37,392,000 29,422,000
Increase in cash and cash equivalents (6,270,000) (1,254,000) 1,959,000
Cash and cash equivalents at beginning of year 16,991,000 18,245,000 16,286,000
Cash and cash equivalents at end of period 10,721,000 16,991,000 18,245,000
Supplemental Cash Flow Disclosures      
Interest paid 4,728,000 4,520,000 4,592,000
Income taxes paid $ 3,132,000 2,479,000 2,310,000
Non-cash transactions:      
Transfer of loans to repossessed assets or other real estate owned   215,000 373,000
Unsettled trades to purchase securities   $ 494,000 $ 1,355,000