XML 59 R45.htm IDEA: XBRL DOCUMENT v3.6.0.2
Note 18 - Parent Company Financial Information (Tables)
12 Months Ended
Dec. 31, 2016
Condensed Financial Information Of Parent Company Only Disclosure [Abstract]  
Condensed Balance Sheet

 

Balance Sheets

 

 

 

 

 

 

 

 

December 31,

 

2016

 

 

2015

 

Assets

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

60

 

 

$

79

 

Investment securities available-for-sale

 

 

8,503

 

 

 

7,234

 

Investment in subsidiary

 

 

85,102

 

 

 

83,103

 

Other assets

 

 

3

 

 

 

163

 

Total assets

 

$

93,668

 

 

$

90,579

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

Other liabilities

 

$

101

 

 

$

136

 

 

 

 

 

 

 

 

 

 

Shareholders' equity

 

$

93,567

 

 

$

90,443

 

Total liabilities and shareholders' equity

 

$

93,668

 

 

$

90,579

 

 

Condensed Income Statement

 

Statements of Income

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31,

 

2016

 

 

2015

 

 

2014

 

Dividends from subsidiary

 

$

3,093

 

 

$

3,228

 

 

$

2,925

 

Interest, dividend and other income

 

 

171

 

 

 

180

 

 

 

142

 

Securities gains

 

 

566

 

 

 

636

 

 

 

1,045

 

Total income

 

 

3,830

 

 

 

4,044

 

 

 

4,112

 

Expenses

 

 

295

 

 

 

298

 

 

 

313

 

Income before applicable income taxes and equity in

   undistributed income of subsidiary

 

 

3,535

 

 

 

3,746

 

 

 

3,799

 

Provision for income taxes

 

 

159

 

 

 

163

 

 

 

292

 

Income before equity in undistributed income of subsidiary

 

 

3,376

 

 

 

3,583

 

 

 

3,507

 

Equity in undistributed income of subsidiary

 

 

5,548

 

 

 

4,650

 

 

 

5,491

 

 

 

Net income

 

$

8,924

 

 

$

8,233

 

 

$

8,998

 

 

Condensed Comprehensive Income

 

Statements of Comprehensive Income

 

(in thousands)

 

Year ended December 31,

 

2016

 

 

2015

 

 

2014

 

 

 

Before

tax

amount

 

 

Tax

expense

(benefit)

 

 

Net of

tax

amount

 

 

Before

tax

amount

 

 

Tax

expense

(benefit)

 

 

Net of

tax

amount

 

 

Before

tax

amount

 

 

Tax

expense

(benefit)

 

 

Net of

tax

amount

 

Net income

 

$

11,978

 

 

$

3,054

 

 

$

8,924

 

 

$

10,803

 

 

$

2,570

 

 

$

8,233

 

 

$

11,642

 

 

$

2,644

 

 

$

8,998

 

Other comprehensive (loss) income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized holding (losses)

   gains on securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized holding (losses)

   gains arising during the

   period

 

 

(4,192

)

 

 

(1,426

)

 

 

(2,766

)

 

 

(1,419

)

 

 

(483

)

 

 

(936

)

 

 

7,657

 

 

 

2,604

 

 

 

5,053

 

Reclassification adjustment

   for gains included in net

   income

 

 

(674

)

 

 

(229

)

 

 

(445

)

 

 

(783

)

 

 

(266

)

 

 

(517

)

 

 

(1,112

)

 

 

(378

)

 

 

(734

)

Other comprehensive (loss) income

 

 

(4,866

)

 

 

(1,655

)

 

 

(3,211

)

 

 

(2,202

)

 

 

(749

)

 

 

(1,453

)

 

 

6,545

 

 

 

2,226

 

 

 

4,319

 

Total comprehensive income

 

$

7,112

 

 

$

1,399

 

 

$

5,713

 

 

$

8,601

 

 

$

1,821

 

 

$

6,780

 

 

$

18,187

 

 

$

4,870

 

 

$

13,317

 

 

Condensed Cash Flow Statement

 

Statements of Cash Flows

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31,

 

2016

 

 

2015

 

 

2014

 

Operating Activities

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

8,924

 

 

$

8,233

 

 

$

8,998

 

Adjustments to reconcile net income to net cash provided

   by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Equity in undistributed income from subsidiary

 

 

(5,548

)

 

 

(4,650

)

 

 

(5,491

)

Net securities gains

 

 

(566

)

 

 

(636

)

 

 

(1,045

)

Stock-based compensation expense

 

 

88

 

 

 

85

 

 

 

83

 

(Decrease) increase in other liabilities

 

 

(67

)

 

 

(87

)

 

 

225

 

Decrease (increase) in other assets

 

 

3

 

 

 

(2

)

 

 

12

 

Deferred income tax provision

 

 

14

 

 

 

13

 

 

 

29

 

Net cash provided by operating activities

 

 

2,848

 

 

 

2,956

 

 

 

2,811

 

Investing activities

 

 

 

 

 

 

 

 

 

 

 

 

Purchase of investment securities

 

 

(7,327

)

 

 

(3,862

)

 

 

(4,955

)

Proceeds from sale of investment securities

 

 

7,137

 

 

 

3,713

 

 

 

4,839

 

Net cash used by investing activities

 

 

(190

)

 

 

(149

)

 

 

(116

)

Financing activities

 

 

 

 

 

 

 

 

 

 

 

 

Cash dividend paid

 

 

(3,556

)

 

 

(3,445

)

 

 

(3,328

)

Proceeds from issuance of common stock

 

 

862

 

 

 

648

 

 

 

628

 

Tax benefit from exercise of stock options

 

 

17

 

 

 

21

 

 

 

29

 

Net cash used by financing activities

 

 

(2,677

)

 

 

(2,776

)

 

 

(2,671

)

(Decrease) increase in cash and cash equivalents

 

 

(19

)

 

 

31

 

 

 

24

 

Cash and cash equivalents at beginning of year

 

 

79

 

 

 

48

 

 

 

24

 

Cash and cash equivalents at end of year

 

$

60

 

 

$

79

 

 

$

48