XML 18 R4.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Income - USD ($)
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Interest income      
Interest and fees on loans $ 25,525,000 $ 24,356,000 $ 22,759,000
Interest and dividends on investment securities (AFS & HTM):      
Taxable 5,454,000 5,219,000 5,406,000
Tax-exempt 1,949,000 2,009,000 2,223,000
Interest on trading securities 138,000 163,000 158,000
Interest on interest-bearing balances and other interest income 171,000 128,000 124,000
Total interest income 33,237,000 31,875,000 30,670,000
Interest on deposits      
Interest-bearing demand 666,000 678,000 673,000
Money market 192,000 158,000 126,000
Savings 923,000 806,000 770,000
Time 1,497,000 1,548,000 1,636,000
Time of $100 or more 1,301,000 1,199,000 1,155,000
Interest on short-term borrowings 154,000 117,000 114,000
Interest on long-term debt     70,000
Total interest expense 4,733,000 4,506,000 4,544,000
Net interest income 28,504,000 27,369,000 26,126,000
Provision for loan losses 30,000 200,000 400,000
Net interest income after provision for loan losses 28,474,000 27,169,000 25,726,000
Non-interest income      
Total other-than-temporary impairment loss on investment securities (192,000) (55,000) 0
Net other-than temporary impairment losses on investment securities (192,000) (55,000)  
Net gain on sale of investment securities 866,000 838,000 1,112,000
Net gain on investment securities 674,000 783,000 1,112,000
Net (loss) gain on trading activities (40,000) 33,000 156,000
Fees for services to customers 1,621,000 1,657,000 1,687,000
ATM and debit card 1,651,000 1,571,000 1,485,000
Retail brokerage and advisory 603,000 686,000 657,000
Bank-owned life insurance 308,000 307,000 472,000
Merchant 334,000 298,000 299,000
Net gain on sale of loans 320,000 356,000 258,000
Loss on sale of indirect lease financing portfolio (223,000)    
Gain on sale of internet domain name     1,000,000
Other 419,000 341,000 416,000
Total non-interest income 5,667,000 6,032,000 7,542,000
Non-interest expense      
Salaries and employee benefits 12,011,000 12,076,000 11,649,000
Net occupancy 1,750,000 1,762,000 1,705,000
Furniture and equipment 1,753,000 1,726,000 1,753,000
Marketing 806,000 805,000 841,000
Third party services 1,691,000 1,703,000 1,677,000
Telephone, postage and supplies 752,000 731,000 730,000
State taxes 666,000 681,000 617,000
FDIC insurance premiums 568,000 631,000 686,000
Other 2,166,000 2,283,000 1,968,000
Total non-interest expense 22,163,000 22,398,000 21,626,000
Income before income taxes 11,978,000 10,803,000 11,642,000
Provision for income taxes 3,054,000 2,570,000 2,644,000
Net income $ 8,924,000 $ 8,233,000 $ 8,998,000
Earnings per share - basic $ 2.64 $ 2.47 $ 2.73
Earnings per share - diluted 2.63 2.46 2.72
Cash dividends per share $ 1.20 $ 1.16 $ 1.12