XML 28 R9.htm IDEA: XBRL DOCUMENT v3.3.0.814
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Operating Activities    
Net income $ 6,290 $ 6,512
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 769 850
Provision for loan losses 60 0
Net gain on investment securities available-for-sale (800) (1,087)
Net loss on sale of repossessed assets and other real estate owned 17 2
Net gain on sale of loans (302) (171)
Proceeds from sales of residential mortgages held-for-sale 9,595 4,192
Origination of residential mortgages held-for-sale (9,233) (4,151)
Income on bank-owned life insurance (215) (219)
Stock-based compensation expense 64 60
Net decrease (increase) in trading securities 582 (4,122)
Deferred income tax provision 66 153
Net increase (decrease) in income taxes payable 17 (331)
Net decrease (increase) in accrued interest receivable 13 (25)
Amortization of mortgage servicing rights and change in valuation allowance 53 46
Net amortization of premiums and discounts on investment securities 1,583 1,571
Net decrease in accrued interest payable (21) (55)
Increase in other assets (364) (389)
Decrease in other liabilities (908) (133)
Net cash provided by operating activities 7,266 2,703
Investing Activities    
Proceeds from payments, maturities and calls of investment securities available-for-sale 68,472 67,329
Proceeds from the sale of investment securities available-for-sale 27,480 19,504
Purchases of investment securities available-for-sale (79,565) (56,153)
Proceeds from redemption of investment in restricted bank stock 1,318 2,452
Purchase of restricted bank stock (1,179) (2,409)
Net increase in loans (27,580) (35,790)
Net purchases of premises and equipment (413) (812)
Proceeds from sales of repossessed assets and other real estate owned 3,244 43
Net cash used in investing activities (8,223) (5,836)
Financing Activities    
Net increase in non-interest bearing deposits 11,172 6,996
Net increase in interest-bearing deposits 45,910 58,768
Net decrease in short-term borrowings (2,601) (6,508)
Repayments of long-term debt   (5,000)
Tax benefit from exercise of stock options 20 29
Cash dividends paid, net of reinvestment (2,579) (2,498)
Proceeds from issuance of common stock 494 477
Net cash provided by financing activities 52,416 52,264
Increase in cash and cash equivalents 51,459 49,131
Cash and cash equivalents at beginning of year 18,245 16,286
Cash and cash equivalents at end of period 69,704 65,417
Supplemental Cash Flow Disclosures    
Interest paid 3,368 3,436
Income taxes paid 1,904 2,060
Non-cash transactions:    
Transfer of loans to repossessed assets or other real estate owned 215 265
Unsettled trades to purchase securities $ 3,987 $ 230