XML 21 R25.htm IDEA: XBRL DOCUMENT v3.3.0.814
Note 8 - Loans and Allowance for Loan Losses (Tables)
9 Months Ended
Sep. 30, 2015
Note 8 - Loans and Allowance for Loan Losses (Tables) [Line Items]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
             
   

September 30,

   

December 31,

 
   

2015

   

2014

 

Commercial:

               

Commercial and industrial

  $ 121,217     $ 118,845  

Construction

    25,681       23,471  

Secured by commercial real estate

    212,962       203,534  

Secured by residential real estate

    57,755       53,077  

State and political subdivisions

    41,443       44,104  

Indirect lease financing

    9,858       7,685  

Retail:

               

1-4 family residential mortgages

    41,691       37,147  

Home equity loans and lines

    67,341       63,213  

Consumer

    4,277       4,175  

Total loans

    582,225       555,251  

Net unearned costs (fees)

    30       31  

Loans receivable

  $ 582,255     $ 555,282  
Financing Receivable Credit Quality Indicators [Table Text Block]
                               

September 30, 2015

 

Pass

   

Special mention

   

Substandard

   

Doubtful

   

Total

 

Commercial:

                                       

Commercial and industrial

  $ 115,993     $ 329     $ 4,895     $ -     $ 121,217  

Construction

    25,661       -       20       -       25,681  

Secured by commercial real estate

    196,047       2,019       14,896       -       212,962  

Secured by residential real estate

    54,866       711       2,178       -       57,755  

State and political subdivisions

    40,170       -       1,273       -       41,443  

Indirect lease financing

    9,658       -       200       -       9,858  
    $ 442,395     $ 3,059     $ 23,462     $ -     $ 468,916  
                               

December 31, 2014

 

Pass

   

Special mention

   

Substandard

   

Doubtful

   

Total

 

Commercial:

                                       

Commercial and industrial

  $ 111,560     $ 42     $ 7,243     $ -     $ 118,845  

Construction

    22,981       128       362       -       23,471  

Secured by commercial real estate

    178,339       2,418       22,777       -       203,534  

Secured by residential real estate

    50,172       408       2,497       -       53,077  

State and political subdivisions

    42,771       -       1,333       -       44,104  

Indirect lease financing

    7,543       -       142       -       7,685  
    $ 413,366     $ 2,996     $ 34,354     $ -     $ 450,716  
                   

September 30, 2015

 

Performing

   

Non-performing

   

Total

 

Retail:

                       

1-4 family residential mortgages

  $ 41,399     $ 292     $ 41,691  

Home equity loans and lines

    67,210       131       67,341  

Consumer

    4,250       27       4,277  
    $ 112,859     $ 450     $ 113,309  
                   

December 31, 2014

 

Performing

   

Non-performing

   

Total

 

Retail:

                       

1-4 family residential mortgages

  $ 36,922     $ 225     $ 37,147  

Home equity loans and lines

    63,109       104       63,213  

Consumer

    4,174       1       4,175  
    $ 104,205     $ 330     $ 104,535  
Past Due Financing Receivables [Table Text Block]
                                     

September 30, 2015

 

30-59 days past due

   

60-89 days past due

   

90 days or more past due

   

Total past due loans

   

Current

   

Total loans receivable

 

Commercial:

                                               

Commercial and industrial

  $ 54       -       -     $ 54     $ 121,163     $ 121,217  

Construction

    -       -       -       -       25,681       25,681  

Secured by commercial real estate

    -     $ 65     $ 1,075       1,140       211,822       212,962  

Secured by residential real estate

    102       512       164       778       56,977       57,755  

State and political subdivisions

     -        -        -       -       41,443       41,443  

Indirect lease financing

    66       26       133       225       9,633       9,858  

Retail:

                                               

1-4 family residential mortgages

    -       59       -       59       41,632       41,691  

Home equity loans and lines

    94       -       45       139       67,202       67,341  

Consumer

    32       28       -       60       4,217       4,277  
    $ 348     $ 690     $ 1,417     $ 2,455     $ 579,770     $ 582,225  
                                     

December 31, 2014

 

30-59 days past due

   

60-89 days past due

   

90 days or more past due

   

Total past due loans

   

Current

   

Total loans receivable

 

Commercial:

                                               

Commercial and industrial

    -       -       -       -     $ 118,845     $ 118,845  

Construction

  $ 466       -       -     $ 466       23,005       23,471  

Secured by commercial real estate

    28     $ 332     $ 3,747       4,107       199,427       203,534  

Secured by residential real estate

    600       574       -       1,174       51,903       53,077  

State and political subdivisions

    -       -       -       -       44,104       44,104  

Indirect lease financing

    291       -       -       291       7,394       7,685  

Retail:

                                               

1-4 family residential mortgages

    526       -       -       526       36,621       37,147  

Home equity loans and lines

    66       49       -       115       63,098       63,213  

Consumer

    16       8       -       24       4,151       4,175  
    $ 1,993     $ 963     $ 3,747     $ 6,703     $ 548,548     $ 555,251  
Schedule of Financing Receivables, Non Accrual Status [Table Text Block]
             

September 30, 2015

 

90 days or more past due (still accruing)

   

Non-accrual

 

Commercial:

               

Commercial and industrial

    -     $ 3,488  

Construction

    -       -  

Secured by commercial real estate

    -       2,621  

Secured by residential real estate

    -       1,443  

State and political subdivisions

    -       -  

Indirect lease financing

  $ 52       80  

Retail:

               

1-4 family residential mortgages

    -       292  

Home equity loans and lines

    -       131  

Consumer

    -       27  
    $ 52     $ 8,082  
             

December 31, 2014

 

90 days or more past due (still accruing)

   

Non-accrual

 

Commercial:

               

Commercial and industrial

  $ -     $ 2,171  

Construction

    -       337  

Secured by commercial real estate

    -       6,465  

Secured by residential real estate

    -       1,467  

State and political subdivisions

    -       -  

Indirect lease financing

    -       -  

Retail:

               

1-4 family residential mortgages

    -       225  

Home equity loans and lines

    -       104  

Consumer

    -       1  
    $ -     $ 10,770  
Allowance for Credit Losses on Financing Receivables [Table Text Block]
                               

Three months ended September 30, 2015

 

Balance, beginning of period

   

Provision for (credit to) loan losses

   

Charge-offs

   

Recoveries

   

Balance, end of period

 

Commercial:

                                       

Commercial and industrial

  $ 1,603     $ (79 )   $ -     $ 11     $ 1,535  

Construction

    149       118       -       -       267  

Secured by commercial real estate

    2,655       (494 )     -       3       2,164  

Secured by residential real estate

    1,635       (53 )     (4 )     2       1,580  

State and political subdivisions

    232       (4 )     -       -       228  

Indirect lease financing

    121       (4 )     -       5       122  

Retail:

                                       

1-4 family residential mortgages

    313       (7 )     -       -       306  

Home equity loans and lines

    474       (28 )     -       4       450  

Consumer

    71       18       (17 )     10       82  

Unallocated

    402       533       N/A       N/A       935  
    $ 7,655     $ -     $ (21 )   $ 35     $ 7,669  
                               

Three months ended September 30, 2014

 

Balance, beginning of period

   

Provision (credit) for loan losses

   

Charge-offs

   

Recoveries

   

Balance, end of period

 

Commercial:

                                       

Commercial and industrial

  $ 2,407     $ (139 )   $ -     $ 8     $ 2,276  

Construction

    240       (67 )     -       -       173  

Secured by commercial real estate

    2,600       (129 )     -       1       2,472  

Secured by residential real estate

    1,708       555       (452 )     13       1,824  

State and political subdivisions

    214       (20 )     -       -       194  

Loans to depository institutions

    1       (1 )     -       -       -  

Indirect lease financing

    92       (6 )     (14 )     4       76  

Retail:

                                       

1-4 family residential mortgages

    372       39       (92 )     1       320  

Home equity loans and lines

    520       25       (3 )     5       547  

Consumer

    67       59       (17 )     12       121  

Unallocated

    679       (316 )     N/A       N/A       363  
    $ 8,900     $ -     $ (578 )   $ 44     $ 8,366  
                               

Nine months ended September 30, 2015

 

Balance, beginning of period

   

Provision for (credit to) loan losses

   

Charge-offs

   

Recoveries

   

Balance, end of period

 

Commercial:

                                       

Commercial and industrial

  $ 1,892     $ (357 )   $ (30 )   $ 30     $ 1,535  

Construction

    297       (30 )     -       -       267  

Secured by commercial real estate

    2,700       (458 )     (85 )     7       2,164  

Secured by residential real estate

    1,630       251       (321 )     20       1,580  

State and political subdivisions

    221       7       -       -       228  

Indirect lease financing

    93       22       (8 )     15       122  

Retail:

                                       

1-4 family residential mortgages

    312       (6 )     -       -       306  

Home equity loans and lines

    453       (19 )     -       16       450  

Consumer

    85       33       (58 )     22       82  

Unallocated

    318       617       N/A       N/A       935  
    $ 8,001     $ 60     $ (502 )   $ 110     $ 7,669  
                               

Nine months ended September 30, 2014

 

Balance, beginning of period

   

Provision (credit) for loan losses

   

Charge-offs

   

Recoveries

   

Balance, end of period

 

Commercial:

                                       

Commercial and industrial

  $ 2,044     $ 190     $ (17 )   $ 59     $ 2,276  

Construction

    439       (266 )     -       -       173  

Secured by commercial real estate

    2,898       (427 )     -       1       2,472  

Secured by residential real estate

    1,632       623       (453 )     22       1,824  

State and political subdivisions

    186       8       -       -       194  

Loans to depository institutions

    4       (4 )     -       -       -  

Indirect lease financing

    103       (20 )     (20 )     13       76  

Retail:

                                       

1-4 family residential mortgages

    303       108       (92 )     1       320  

Home equity loans and lines

    583       (15 )     (124 )     103       547  

Consumer

    64       109       (88 )     36       121  

Unallocated

    669       (306 )     N/A       N/A       363  
    $ 8,925     $ -     $ (794 )   $ 235     $ 8,366  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
             

Three months ended September 30,

 

2015

   

2014

 
   

Number of contracts

   

Pre-modification outstanding recorded

investment

   

Post-modification outstanding recorded

investment

   

Number of contracts

   

Pre-modification outstanding recorded

investment

   

Post-modification outstanding recorded

investment

 

Retail:

                                               

1-4 family residential mortgages

    1     $ 142     $ 142       -     $ -     $ -  
      1     $ 142     $ 142       -     $ -     $ -  
             

Nine months ended September 30,

 

2015

   

2014

 
   

Number of contracts

   

Pre-modification outstanding recorded

investment

   

Post-modification outstanding recorded

investment

   

Number of contracts

   

Pre-modification outstanding recorded

investment

   

Post-modification outstanding recorded

investment

 

Commercial:

                                               

Commercial and industrial

    -       -       -       1     $ 288     $ 233  

Retail:

                                               

1-4 family residential mortgages

    1     $ 142     $ 142       -       -       -  
      1     $ 142     $ 142       1     $ 288     $ 233  
Schedule of Credit Losses Related to Financing Receivables, Current and Noncurrent [Table Text Block]
             
   

Allowance for Loan Losses

   

Loans Receivable

 

September 30, 2015

 

Balance

   

Balance related to loans individually evaluated for impairment

   

Balance related to loans collectively evaluated for impairment

   

Balance

   

Balance individually evaluated for impairment

   

Balance collectively evaluated for impairment

 

Commercial:

                                               

Commercial and industrial

  $ 1,535     $ 745     $ 790     $ 121,217     $ 4,188     $ 117,029  

Construction

    267       -       267       25,681       346       25,335  

Secured by commercial real estate

    2,164       -       2,164       212,962       5,244       207,718  

Secured by residential real estate

    1,580       89       1,491       57,755       1,443       56,312  

State and political subdivisions

    228       -       228       41,443       -       41,443  

Indirect lease financing

    122       -       122       9,858       104       9,754  

Retail:

                                               

1-4 family residential mortgages

    306       33       273       41,691       547       41,144  

Home equity loans and lines

    450       -       450       67,341       155       67,186  

Consumer

    82       -       82       4,277       27       4,250  

Unallocated

    935       N/A       N/A       N/A       N/A       N/A  
    $ 7,669     $ 867     $ 5,867     $ 582,225     $ 12,054     $ 570,171  
             
   

Allowance for Loan Losses

   

Loans Receivable

 

December 31, 2014

 

Balance

   

Balance related to loans individually evaluated for impairment

   

Balance related to loans collectively evaluated for impairment

   

Balance

   

Balance individually evaluated for impairment

   

Balance collectively evaluated for impairment

 

Commercial:

                                               

Commercial and industrial

  $ 1,892     $ 1,095     $ 797     $ 118,845     $ 7,115     $ 111,730  

Construction

    297       -       297       23,471       362       23,109  

Secured by commercial real estate

    2,700       -       2,700       203,534       11,546       191,988  

Secured by residential real estate

    1,630       91       1,539       53,077       1,567       51,510  

State and political subdivisions

    221       -       221       44,104       -       44,104  

Indirect lease financing

    93       -       93       7,685       16       7,669  

Retail:

                                               

1-4 family residential mortgages

    312       4       308       37,147       341       36,806  

Home equity loans and lines

    453       4       449       63,213       129       63,084  

Consumer

    85       -       85       4,175       1       4,174  

Unallocated

    318       N/A       N/A       N/A       N/A       N/A  
    $ 8,001     $ 1,194     $ 6,489     $ 555,251     $ 21,077     $ 534,174  
Impaired Financing Receivables [Table Text Block]
             
   

September 30, 2015

   

December 31, 2014

 
   

Recorded investment (after charge-offs)

   

Unpaid principal balance

   

Related allowance

   

Recorded investment (after charge-offs)

   

Unpaid principal balance

   

Related allowance

 

With no specific allowance recorded:

                                               

Commercial:

                                               

Commercial and industrial

  $ 3,169     $ 3,373     $ -     $ 5,894     $ 6,056     $ -  

Construction

    346       347       -       362       444       -  

Secured by commercial real estate

    5,244       5,700       -       11,546       12,198       -  

Secured by residential real estate

    997       1,433       -       903       1,427       -  

State and political subdivisions

    -       -       -       -       -       -  

Indirect lease financing

    104       104       -       16       16       -  

Retail:

                                               

1-4 family residential mortgages

    242       253       -       225       250       -  

Home equity loans and lines

    155       203       -       72       93       -  

Consumer

    27       27       -       1       1       -  
    $ 10,284     $ 11,440     $ -     $ 19,019     $ 20,485     $ -  
                                                 

With an allowance recorded:

                                               

Commercial:

                                               

Commercial and industrial

  $ 1,019     $ 1,210     $ 745     $ 1,221     $ 1,419     $ 1,095  

Construction

    -       -       -       -       -       -  

Secured by commercial real estate

    -       -       -       -       -       -  

Secured by residential real estate

    446       753       89       664       748       91  

State and political subdivisions

    -       -       -       -       -       -  

Indirect lease financing

    -       -       -       -       -       -  

Retail:

                                               

1-4 family residential mortgages

    305       311       33       116       116       4  

Home equity loans and lines

    -       -       -       57       76       4  

Consumer

    -       -       -       -       -       -  
    $ 1,770     $ 2,274     $ 867     $ 2,058     $ 2,359     $ 1,194  
                                                 

Total:

                                               

Commercial:

                                               

Commercial and industrial

  $ 4,188     $ 4,583     $ 745     $ 7,115     $ 7,475     $ 1,095  

Construction

    346       347       -       362       444       -  

Secured by commercial real estate

    5,244       5,700       -       11,546       12,198       -  

Secured by residential real estate

    1,443       2,186       89       1,567       2,175       91  

State and political subdivisions

    -       -       -       -       -       -  

Indirect lease financing

    104       104       -       16       16       -  

Retail:

                                               

1-4 family residential mortgages

    547       564       33       341       366       4  

Home equity loans and lines

    155       203       -       129       169       4  

Consumer

    27       27       -       1       1       -  
    $ 12,054     $ 13,714     $ 867     $ 21,077     $ 22,844     $ 1,194  
             
   

Nine Months Ended

September 30, 2015

   

Year Ended

December 31, 2014

 
   

Average recorded investment

   

Interest income recognized

   

Average recorded investment

   

Interest income recognized

 

Commercial:

                               

Commercial and industrial

  $ 6,301     $ 154     $ 9,305     $ 331  

Construction

    410       16       1,050       2  

Secured by commercial real estate

    7,881       121       12,304       344  

Secured by residential real estate

    1,522       -       2,452       -  

State and political subdivisions

    -       -       -       -  

Indirect lease financing

    22       1       26       1  

Retail:

                               

1-4 family residential mortgages

    415       4       460       5  

Home equity loans and lines

    130       1       169       -  

Consumer

    3       -       2       -  
    $ 16,684     $ 297     $ 25,768     $ 683  
Troubled Debt Restructuring [Member]  
Note 8 - Loans and Allowance for Loan Losses (Tables) [Line Items]  
Allowance for Credit Losses on Financing Receivables [Table Text Block]
             
   

September 30, 2015

   

December 31, 2014 2013

 
   

Unpaid principal balance

   

Related allowance

   

Unpaid principal balance

   

Related allowance

 
                                 

TDRs with no specific allowance recorded

  $ 969       -     $ 4,588       -  

TDRs with an allowance recorded

    896     $ 588       999     $ 813  
    $ 1,865     $ 588     $ 5,587     $ 813