XML 29 R9.htm IDEA: XBRL DOCUMENT v3.2.0.727
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Operating Activities    
Net income $ 4,070 $ 4,468
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 524 561
Provision for loan losses 60 0
Net gain on investment securities available-for-sale (717) (907)
Provision for repossessed assets and other real estate owned 89  
Net loss on sale of repossessed assets and other real estate owned (70) 1
Net gain on sale of loans (182) (61)
Proceeds from sales of residential mortgages held-for-sale 6,487 1,542
Origination of residential mortgages held-for-sale (6,391) (1,720)
Income on bank-owned life insurance (142) (145)
Stock-based compensation expense 46 43
Net decrease (increase) in trading securities 336 (4,531)
Deferred income tax provision 49 (80)
Net decrease in income taxes payable (453) (10)
Net decrease in accrued interest receivable 244 130
Amortization of mortgage servicing rights and change in valuation allowance 31 30
Net amortization of premiums and discounts on investment securities 1,101 1,056
Net decrease in accrued interest payable (7) (65)
Increase in other assets (304) (532)
Decrease in other liabilities (1,008) (17)
Net cash provided by (used in) operating activities 3,763 (237)
Investing Activities    
Proceeds from payments, maturities and calls of investment securities available-for-sale 51,926 51,788
Proceeds from the sale of investment securities available-for-sale 26,795 18,970
Purchases of investment securities available-for-sale (30,319) (20,640)
Proceeds from redemption of investment in restricted bank stock 1,318 2,005
Purchase of restricted bank stock (1,179) (2,409)
Net increase in loans (23,595) (20,308)
Net purchases of premises and equipment (214) (410)
Proceeds from sales of repossessed assets and other real estate owned 3,007 10
Net cash provided by investing activities 27,739 29,006
Financing Activities    
Net increase in non-interest bearing deposits 10,140 7,291
Net decrease in interest-bearing deposits (35,651) (25,167)
Net decrease in short-term borrowings (2,293) (1,056)
Repayments of long-term debt   (5,000)
Tax benefit from exercise of stock options 20 12
Cash dividends paid, net of reinvestment (1,717) (1,658)
Proceeds from issuance of common stock 378 265
Net cash used in financing activities (29,123) (25,313)
Increase in cash and cash equivalents 2,379 3,456
Cash and cash equivalents at beginning of year 18,245 16,286
Cash and cash equivalents at end of period 20,624 19,742
Supplemental Cash Flow Disclosures    
Interest paid 2,231 2,290
Income taxes paid 1,650 1,410
Non-cash transactions:    
Transfer of loans to repossessed assets or other real estate owned 215 $ 20
Unsettled trades to purchase securities $ 4,729