XML 54 R9.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Operating Activities    
Net income $ 8,998us-gaap_NetIncomeLoss $ 8,392us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 1,167us-gaap_DepreciationDepletionAndAmortization 1,146us-gaap_DepreciationDepletionAndAmortization
Provision for loan losses 400us-gaap_ProvisionForLoanAndLeaseLosses 400us-gaap_ProvisionForLoanAndLeaseLosses
Net gains on investment securities available-for-sale (1,112)us-gaap_GainLossOnInvestments (824)us-gaap_GainLossOnInvestments
Net loss on sale of repossessed assets, other real estate owned and premises and equipment 2us-gaap_GainLossOnSaleOfOtherAssets 179us-gaap_GainLossOnSaleOfOtherAssets
Net gain on sale of loans (258)us-gaap_GainLossOnSaleOfLoansAndLeases (425)us-gaap_GainLossOnSaleOfLoansAndLeases
Gain on sale of internet domain name (1,000)us-gaap_GainLossOnDispositionOfIntangibleAssets  
Proceeds from sales of residential mortgages held-for-sale 6,589us-gaap_ProceedsFromSaleOfMortgageLoansHeldForSale 17,022us-gaap_ProceedsFromSaleOfMortgageLoansHeldForSale
Origination of residential mortgages held-for-sale (6,711)us-gaap_PaymentsForOriginationOfMortgageLoansHeldForSale (14,981)us-gaap_PaymentsForOriginationOfMortgageLoansHeldForSale
Income on bank-owned life insurance (472)us-gaap_BankOwnedLifeInsuranceIncome (320)us-gaap_BankOwnedLifeInsuranceIncome
Stock-based compensation expense 83us-gaap_ShareBasedCompensation 71us-gaap_ShareBasedCompensation
Net increase in trading securities (4,207)us-gaap_IncreaseDecreaseInTradingSecurities  
Deferred income tax expense 368us-gaap_IncreaseDecreaseInDeferredIncomeTaxes 212us-gaap_IncreaseDecreaseInDeferredIncomeTaxes
Net (decrease) increase in income taxes payable (65)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 35us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Net decrease in accrued interest receivable 11us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet 224us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet
Amortization of mortgage servicing rights and change in valuation allowance 62us-gaap_AmortizationOfMortgageServicingRightsMSRs 55us-gaap_AmortizationOfMortgageServicingRightsMSRs
Net amortization of premiums and discounts on investment securities 2,148us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments 2,265us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments
Net decrease in accrued interest payable (48)us-gaap_IncreaseDecreaseInInterestPayableNet (95)us-gaap_IncreaseDecreaseInInterestPayableNet
(Increase) decrease in other assets (100)us-gaap_IncreaseDecreaseInOtherOperatingAssets 4,140us-gaap_IncreaseDecreaseInOtherOperatingAssets
Increase (decrease) in other liabilities 122us-gaap_IncreaseDecreaseInOtherOperatingLiabilities (173)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Net cash provided by operating activities 5,977us-gaap_NetCashProvidedByUsedInOperatingActivities 17,323us-gaap_NetCashProvidedByUsedInOperatingActivities
Investing Activities    
Proceeds from payments, maturities and calls of investment securities available-for-sale 82,360us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 110,123us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
Proceeds from the sale of investment securities available-for-sale 29,972us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 19,559us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities
Purchases of investment securities available-for-sale (92,017)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (130,213)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Proceeds from redemption of investment in restricted bank stock 3,673us-gaap_ProceedsFromSaleOfRestrictedInvestments 656us-gaap_ProceedsFromSaleOfRestrictedInvestments
Purchase of restricted bank stock (2,556)us-gaap_PaymentsToAcquireRestrictedInvestments (176)us-gaap_PaymentsToAcquireRestrictedInvestments
Net increase in loans (55,263)us-gaap_PaymentsForProceedsFromLoansAndLeases (28,751)us-gaap_PaymentsForProceedsFromLoansAndLeases
Net purchases of premises and equipment (995)us-gaap_PaymentsForProceedsFromProductiveAssets (2,048)us-gaap_PaymentsForProceedsFromProductiveAssets
Proceeds from sale of internet domain name 1,000us-gaap_ProceedsFromSaleOfIntangibleAssets  
Redemption of bank-owned life insurance 234us-gaap_ProceedsFromLifeInsurancePolicies  
Proceeds from sales of repossessed assets 152us-gaap_ProceedsFromSaleOfForeclosedAssets 1,678us-gaap_ProceedsFromSaleOfForeclosedAssets
Net cash used by investing activities (33,440)us-gaap_NetCashProvidedByUsedInInvestingActivities (29,172)us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing Activities    
Net increase in non-interest bearing deposits 10,933us-gaap_NetChangeNoninterestBearingDepositsDomestic 2,302us-gaap_NetChangeNoninterestBearingDepositsDomestic
Net increase in interest-bearing deposits 26,127us-gaap_NetChangeInterestBearingDepositsDomestic 10,592us-gaap_NetChangeInterestBearingDepositsDomestic
Net increase in short-term borrowings 33us-gaap_ProceedsFromRepaymentsOfShortTermDebt 2,668us-gaap_ProceedsFromRepaymentsOfShortTermDebt
Repayments of long-term debt (5,000)us-gaap_RepaymentsOfLongTermDebt (287)us-gaap_RepaymentsOfLongTermDebt
Tax benefit from exercise of stock options 29us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 2us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Cash dividends paid, net of reinvestment (3,328)us-gaap_PaymentsOfDividendsCommonStock (3,130)us-gaap_PaymentsOfDividendsCommonStock
Proceeds from issuance of common stock 628us-gaap_ProceedsFromIssuanceOfCommonStock 535us-gaap_ProceedsFromIssuanceOfCommonStock
Net cash provided by financing activities 29,422us-gaap_NetCashProvidedByUsedInFinancingActivities 12,682us-gaap_NetCashProvidedByUsedInFinancingActivities
Increase in cash and cash equivalents 1,959us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 833us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of year 16,286us-gaap_CashAndCashEquivalentsAtCarryingValue 15,453us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of year 18,245us-gaap_CashAndCashEquivalentsAtCarryingValue 16,286us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental Cash Flow Disclosures    
Interest paid 4,592us-gaap_InterestPaid 5,128us-gaap_InterestPaid
Income taxes paid 2,310us-gaap_IncomeTaxesPaid 2,095us-gaap_IncomeTaxesPaid
Non-cash transactions    
Transfer of loans to repossessed assets or other real estate owned 373qnbc_TransferOfLoansToRepossessedAssets 3,521qnbc_TransferOfLoansToRepossessedAssets
Unsettled trades to purchase securities $ 1,355us-gaap_TransferToInvestments