XML 115 R34.htm IDEA: XBRL DOCUMENT v2.4.1.9
Note 5 - Loans and Allowance for Loan Losses (Tables)
12 Months Ended
Dec. 31, 2014
Note 5 - Loans and Allowance for Loan Losses (Tables) [Line Items]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
             

December 31,

 

2014

   

2013

 

Commercial:

               

Commercial and industrial

  $ 118,845     $ 111,339  

Construction

    23,471       15,929  

Secured by commercial real estate

    203,534       190,602  

Secured by residential real estate

    53,077       47,672  

State and political subdivisions

    44,104       33,773  

Loans to depository institutions

    -       1,250  

Indirect lease financing

    7,685       8,364  

Retail:

               

1-4 family residential mortgages

    37,147       29,730  

Home equity loans and lines

    63,213       59,977  

Consumer

    4,175       3,116  

Total loans

    555,251       501,752  

Net unearned costs (fees)

    31       (36 )

Loans receivable

  $ 555,282     $ 501,716  
Financing Receivable Credit Quality Indicators [Table Text Block]
                               

December 31, 2014

 

Pass

   

Special mention

   

Substandard

   

Doubtful

   

Total

 

Commercial:

                                       

Commercial and industrial

  $ 111,560     $ 42     $ 7,243     $ -     $ 118,845  

Construction

    22,981       128       362       -       23,471  

Secured by commercial real estate

    178,339       2,418       22,777       -       203,534  

Secured by residential real estate

    50,172       408       2,497       -       53,077  

State and political subdivisions

    42,771       -       1,333       -       44,104  

Loans to depository institutions

    -       -       -       -       -  

Indirect lease financing

    7,543       -       142       -       7,685  
    $ 413,366     $ 2,996     $ 34,354     $ -     $ 450,716  
                                         

December 31, 2013

 

Pass

   

Special mention

   

Substandard

   

Doubtful

   

Total

 

Commercial:

                                       

Commercial and industrial

  $ 100,943     $ 59     $ 10,337     $ -     $ 111,339  

Construction

    13,751       827       1,351       -       15,929  

Secured by commercial real estate

    163,349       4,199       23,054       -       190,602  

Secured by residential real estate

    43,854       187       3,631       -       47,672  

State and political subdivisions

    33,488       -       285       -       33,773  

Loans to depository institutions

    1,250       -       -       -       1,250  

Indirect lease financing

    8,199       -       165       -       8,364  
    $ 364,834     $ 5,272     $ 38,823     $ -     $ 408,929  
Past Due Financing Receivables [Table Text Block]
                                     

December 31, 2014

 

30-59 days

past due

   

60-89 days

past due

   

90 days or

more past

due

   

Total past

due loans

   

Current

   

Total loans

receivable

 

Commercial:

                                               

Commercial and industrial

    -       -       -       -     $ 118,845     $ 118,845  

Construction

  $ 466       -       -     $ 466       23,005       23,471  

Secured by commercial real estate

    28     $ 332     $ 3,747       4,107       199,427       203,534  

Secured by residential real estate

    600       574       -       1,174       51,903       53,077  

State and political subdivisions

    -       -       -       -       44,104       44,104  

Loans to depository institutions

    -       -       -       -       -       -  

Indirect lease financing

    291       -       -       291       7,394       7,685  

Retail:

                                               

1-4 family residential mortgages

    526       -       -       526       36,621       37,147  

Home equity loans and lines

    66       49       -       115       63,098       63,213  

Consumer

    16       8       -       24       4,151       4,175  
    $ 1,993     $ 963     $ 3,747     $ 6,703     $ 548,548     $ 555,251  
                                                 

December 31, 2013

 

30-59 days

past due

   

60-89 days past due

 

   

90 days or

more past

due

   

Total past

due loans

   

Current

   

Total loans

receivable

 

Commercial:

                                               

Commercial and industrial

  $ 112       -     $ 17     $ 129     $ 111,210     $ 111,339  

Construction

    -       -       -       -       15,929       15,929  

Secured by commercial real estate

    1,126     $ 361       255       1,742       188,860       190,602  

Secured by residential real estate

    1,242       98       105       1,445       46,227       47,672  

State and political subdivisions

    65       65       -       130       33,643       33,773  

Loans to depository institutions

    -       -       -       -       1,250       1,250  

Indirect lease financing

    311       152       -       463       7,901       8,364  

Retail:

                                               

1-4 family residential mortgages

    752       5       270       1,027       28,703       29,730  

Home equity loans and lines

    295       2       106       403       59,574       59,977  

Consumer

    25       5       17       47       3,069       3,116  
    $ 3,928     $ 688     $ 770     $ 5,386     $ 496,366     $ 501,752  
Schedule of Financing Receivables, Non Accrual Status [Table Text Block]
             

December 31, 2014

 

 

90 days or

more past due

(still accruing)

   

Non-accrual

 

Commercial:

               

Commercial and industrial

  $ -     $ 2,171  

Construction

    -       337  

Secured by commercial real estate

    -       6,465  

Secured by residential real estate

    -       1,467  

State and political subdivisions

    -       -  

Loans to depository institutions

    -       -  

Indirect lease financing

    -       -  

Retail:

               

1-4 family residential mortgages

    -       225  

Home equity loans and lines

    -       104  

Consumer

    -       1  
    $ -     $ 10,770  
                 

December 31, 2013

 

 

90 days or

more past due

(still accruing)

   

Non-accrual

 

Commercial:

               

Commercial and industrial

    -     $ 3,956  

Construction

    -       1,319  

Secured by commercial real estate

    -       4,630  

Secured by residential real estate

    -       2,829  

State and political subdivisions

    -       -  

Loans to depository institutions

    -       -  

Indirect lease financing

    -       37  

Retail:

               

1-4 family residential mortgages

    -       401  

Home equity loans and lines

    -       265  

Consumer

  $ 1       16  
    $ 1     $ 13,453  
Allowance for Credit Losses on Financing Receivables [Table Text Block]
                               

Year ended December 31, 2014

 

Balance,

beginning of

year

   

Provision for

(credit to)

loan losses

   

Charge-offs

   

Recoveries

   

Balance, end of

year

 

Commercial:

                                       

Commercial and industrial

  $ 2,044     $ (202 )   $ (17 )   $ 67     $ 1,892  

Construction

    439       (142 )     -       -       297  

Secured by commercial real estate

    2,898       (131 )     (70 )     3       2,700  

Secured by residential real estate

    1,632       1,019       (1,069 )     48       1,630  

State and political subdivisions

    186       35       -       -       221  

Loans to depository institutions

    4       (4 )     -       -       -  

Indirect lease financing

    103       15       (39 )     14       93  

Retail:

                                       

1-4 family residential mortgages

    303       103       (95 )     1       312  

Home equity loans and lines

    583       (84 )     (156 )     110       453  

Consumer

    64       142       (167 )     46       85  

Unallocated

    669       (351 )  

N/A

   

N/A

      318  
    $ 8,925     $ 400     $ (1,613 )   $ 289     $ 8,001  
                                         

Year ended December 31, 2013

 

Balance,

beginning of

year

   

Provision for

(credit to)

loan losses

   

Charge-offs

   

Recoveries

   

Balance, end of

year

 

Commercial:

                                       

Commercial and industrial

  $ 2,505     $ (421 )   $ (68 )   $ 28     $ 2,044  

Construction

    209       230       -       -       439  

Secured by commercial real estate

    3,795       (259 )     (639 )     1       2,898  

Secured by residential real estate

    1,230       743       (401 )     60       1,632  

State and political subdivisions

    260       (75 )     -       1       186  

Loans to depository institutions

    15       (11 )     -       -       4  

Indirect lease financing

    168       (93 )     (2 )     30       103  

Retail:

                                       

1-4 family residential mortgages

    324       (21 )     -       -       303  

Home equity loans and lines

    582       207       (234 )     28       583  

Consumer

    27       88       (77 )     26       64  

Unallocated

    657       12    

N/A

   

N/A

      669  
    $ 9,772     $ 400     $ (1,421 )   $ 174     $ 8,925  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
             

Year ended December 31,

 

2014

   

2013

 
   

Number of

contracts

   

Pre-

modification

outstanding

recorded

investment

   

Post-

modification

outstanding

recorded

investment

   

Number of

contracts

   

Pre-

modification

outstanding

recorded

investment

   

Post-

modification

outstanding

recorded

investment

 

Commercial:

                                               

Commercial and industrial

    -       -       -       1     $ 757     $ 757  

Construction

    -       -       -       2       1,319       1,319  

Secured by commercial real estate

    -       -       -       1       1,822       1,805  

Secured by residential real estate

    -       -       -       12       690       676  

Retail:

                                               

Home equity loans and lines

    1     $ 25     $ 25       -       -       -  
      1     $ 25     $ 25       16     $ 4,588     $ 4,557  
Troubled Debt Restructurings Subsequently Defaulted [Table Text Block]
                             

Year ended December 31,

 

2014

   

2013

 

TDRs Subsequently Defaulted

 

Number of

contracts

   

Recorded

investment

   

Number of

contracts

   

Recorded

investment

 

Commercial:

                               

Secured by residential real estate

    -     $ -       6     $ 361  
      -     $ -       6     $ 361  
Schedule of Credit Losses Related to Financing Receivables, Current and Noncurrent [Table Text Block]
             
   

Allowance for Loan Losses

   

Loans Receivable

 

December 31, 2014

 

Balance

   

 

Balance

related to loans

individually

evaluated for

impairment

   

Balance

related to loans

collectively

evaluated for

impairment

   

Balance

   

Balance

individually

evaluated for

impairment

   

Balance

collectively

evaluated for

impairment

 

Commercial:

                                               

Commercial and industrial

  $ 1,892     $ 1,095     $ 797     $ 118,845     $ 7,115     $ 111,730  

Construction

    297       -       297       23,471       362       23,109  

Secured by commercial real estate

    2,700       -       2,700       203,534       11,546       191,988  

Secured by residential real estate

    1,630       91       1,539       53,077       1,567       51,510  

State and political subdivisions

    221       -       221       44,104       -       44,104  

Loans to depository institutions

    -       -       -       -       -       -  

Indirect lease financing

    93       -       93       7,685       16       7,669  

Retail:

                                               

1-4 family residential mortgages

    312       4       308       37,147       341       36,806  

Home equity loans and lines

    453       4       449       63,213       129       63,084  

Consumer

    85       -       85       4,175       1       4,174  

Unallocated

    318    

N/A

   

N/A

   

N/A

   

N/A

   

N/A

 
    $ 8,001     $ 1,194     $ 6,489     $ 555,251     $ 21,077     $ 534,174  
                                                 
   

Allowance for Loan Losses

   

Loans Receivable

 

December 31, 2013

 

Balance

   

Balance

related to

loans

individually

evaluated for

impairment

   

Balance

related to

loans

collectively

evaluated for

impairment

   

Balance

   

Balance

individually

evaluated for

impairment

   

Balance

collectively

evaluated for

impairment

 

Commercial:

                                               

Commercial and industrial

  $ 2,044     $ 1,106     $ 938     $ 111,339     $ 10,304     $ 101,035  

Construction

    439       121       318       15,929       1,351       14,578  

Secured by commercial real estate

    2,898       9       2,889       190,602       12,288       178,314  

Secured by residential real estate

    1,632       639       993       47,672       2,833       44,839  

State and political subdivisions

    186       -       186       33,773       -       33,773  

Loans to depository institutions

    4       -       4       1,250       -       1,250  

Indirect lease financing

    103       3       100       8,364       37       8,327  

Retail:

                                               

1-4 family residential mortgages

    303       63       240       29,730       522       29,208  

Home equity loans and lines

    583       70       513       59,977       266       59,711  

Consumer

    64       11       53       3,116       16       3,100  

Unallocated

    669    

N/A

   

N/A

   

N/A

   

N/A

   

N/A

 
    $ 8,925     $ 2,022     $ 6,234     $ 501,752     $ 27,617     $ 474,135  
Impaired Financing Receivables [Table Text Block]
                               

December 31, 2014

 

Recorded investment (after charge-offs)

   

Unpaid principal balance

   

Related allowance

   

Average recorded investment

   

Interest income recognized

 

With no specific allowance recorded:

                                       

Commercial:

                                       

Commercial and industrial

  $ 5,894     $ 6,056     $ -                  

Construction

    362       444       -                  

Secured by commercial real estate

    11,546       12,198       -                  

Secured by residential real estate

    903       1,427       -                  

State and political subdivisions

    -       -       -                  

Loans to depository institutions

    -       -       -                  

Indirect lease financing

    16       16       -                  

Retail:

                                       

1-4 family residential mortgages

    225       250       -                  

Home equity loans and lines

    72       93       -                  

Consumer

    1       1       -                  
    $ 19,019     $ 20,485     $ -                  
                                         

With an allowance recorded:

                                       

Commercial:

                                       

Commercial and industrial

  $ 1,221     $ 1,419     $ 1,095                  

Construction

    -       -       -                  

Secured by commercial real estate

    -       -       -                  

Secured by residential real estate

    664       748       91                  

State and political subdivisions

    -       -       -                  

Loans to depository institutions

    -       -       -                  

Indirect lease financing

    -       -       -                  

Retail:

                                       

1-4 family residential mortgages

    116       116       4                  

Home equity loans and lines

    57       76       4                  

Consumer

    -       -       -                  
    $ 2,058     $ 2,359     $ 1,194                  
                                         

Total:

                                       

Commercial:

                                       

Commercial and industrial

  $ 7,115     $ 7,475     $ 1,095     $ 9,305     $ 331  

Construction

    362       444       -       1,050       2  

Secured by commercial real estate

    11,546       12,198       -       12,304       344  

Secured by residential real estate

    1,567       2,175       91       2,452       -  

State and political subdivisions

    -       -       -       -       -  

Loans to depository institutions

    -       -       -       -       -  

Indirect lease financing

    16       16       -       26       1  

Retail:

                                       

1-4 family residential mortgages

    341       366       4       460       5  

Home equity loans and lines

    129       169       4       169       -  

Consumer

    1       1       -       2       -  
    $ 21,077     $ 22,844     $ 1,194     $ 25,768     $ 683  
                               

December 31, 2013

 

Recorded investment (after charge-offs)

   

Unpaid principal balance

   

Related allowance

   

Average recorded investment

   

Interest income recognized

 

With no specific allowance recorded:

                                       

Commercial:

                                       

Commercial and industrial

  $ 8,222     $ 8,417     $ -                  

Construction

    916       1,140       -                  

Secured by commercial real estate

    12,251       12,568       -                  

Secured by residential real estate

    728       839       -                  

State and political subdivisions

    -       -       -                  

Loans to depository institutions

    -       -       -                  

Indirect lease financing

    13       16       -                  

Retail:

                                       

1-4 family residential mortgages

    250       274       -                  

Home equity loans and lines

    135       150       -                  

Consumer

    -       -       -                  
    $ 22,515     $ 23,404     $ -                  
                                         

With an allowance recorded:

                                       

Commercial:

                                       

Commercial and industrial

  $ 2,082     $ 2,350     $ 1,106                  

Construction

    435       493       121                  

Secured by commercial real estate

    37       37       9                  

Secured by residential real estate

    2,105       2,248       639                  

State and political subdivisions

    -       -       -                  

Loans to depository institutions

    -       -       -                  

Indirect lease financing

    24       27       3                  

Retail:

                                       

1-4 family residential mortgages

    272       284       63                  

Home equity loans and lines

    131       154       70                  

Consumer

    16       16       11                  
    $ 5,102     $ 5,609     $ 2,022                  
                                         

Total:

                                       

Commercial:

                                       

Commercial and industrial

  $ 10,304     $ 10,767     $ 1,106     $ 6,732     $ 34  

Construction

    1,351       1,633       121       3,179       46  

Secured by commercial real estate

    12,288       12,605       9       13,765       399  

Secured by residential real estate

    2,833       3,087       639       3,090       23  

State and political subdivisions

    -       -       -       1,636       53  

Loans to depository institutions

    -       -       -       -       -  

Indirect lease financing

    37       43       3       63       -  

Retail:

                                       

1-4 family residential mortgages

    522       558       63       495       5  

Home equity loans and lines

    266       304       70       293       -  

Consumer

    16       16       11       1       -  
    $ 27,617     $ 29,013     $ 2,022     $ 29,254     $ 560  
Troubled Debt Restructuring [Member]  
Note 5 - Loans and Allowance for Loan Losses (Tables) [Line Items]  
Allowance for Credit Losses on Financing Receivables [Table Text Block]
December 31,   2014     2013  
   

Recorded

investment

(balance)

   

Related

allowance

   

Recorded

investment

(balance)

   

Related

allowance

 
                                 

TDRs with no specific allowance recorded

  $ 4,588       -     $ 5,647       -  

TDRs with an allowance recorded

    999     $ 813       2,914     $ 1,395  
    $ 5,587     $ 813     $ 8,561     $ 1,395  
Total Retail Loans [Member]  
Note 5 - Loans and Allowance for Loan Losses (Tables) [Line Items]  
Financing Receivable Credit Quality Indicators [Table Text Block]
                   

December 31, 2014

 

Performing

   

Non-performing

   

Total

 

Retail:

                       

1-4 family residential mortgages

  $ 36,922     $ 225     $ 37,147  

Home equity loans and lines

    63,109       104       63,213  

Consumer

    4,174       1       4,175  
    $ 104,205     $ 330     $ 104,535  
                         

December 31, 2013

 

Performing

   

Non-performing

   

Total

 

Retail:

                       

1-4 family residential mortgages

  $ 29,329     $ 401     $ 29,730  

Home equity loans and lines

    59,712       265       59,977  

Consumer

    3,099       17       3,116  
    $ 92,140     $ 683     $ 92,823