XML 22 R25.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 8 - Loans and Allowance for Loan Losses (Tables)
9 Months Ended
Sep. 30, 2014
Note 8 - Loans and Allowance for Loan Losses (Tables) [Line Items]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
   

September 30,

   

December 31,

 
   

2014

   

2013

 

Commercial:

               

Commercial and industrial

  $ 116,233     $ 111,339  

Construction

    18,439       15,929  

Secured by commercial real estate

    196,796       190,602  

Secured by residential real estate

    50,593       47,672  

State and political subdivisions

    43,167       33,773  

Loans to depository institutions

    -       1,250  

Indirect lease financing

    7,265       8,364  

Retail:

               

1-4 family residential mortgages

    35,743       29,730  

Home equity loans and lines

    64,132       59,977  

Consumer

    4,259       3,116  

Total loans

    536,627       501,752  

Net unearned costs (fees)

    55       (36 )

Loans receivable

  $ 536,682     $ 501,716  
Financing Receivable Credit Quality Indicators [Table Text Block]

September 30, 2014

 

Pass

   

Special

mention

   

Substandard

   

Doubtful

   

Total

 

Commercial:

                                       

Commercial and industrial

  $ 108,060     $ 411     $ 7,762     $ -     $ 116,233  

Construction

    17,070       186       1,183       -       18,439  

Secured by commercial real estate

    173,590       1,989       21,217       -       196,796  

Secured by residential real estate

    47,407       183       3,003       -       50,593  

State and political subdivisions

    43,140       -       27       -       43,167  

Indirect lease financing

    7,088       -       177       -       7,265  
    $ 396,355     $ 2,769     $ 33,369     $ -     $ 432,493  

December 31, 2013

 

Pass

   

Special

mention

   

Substandard

   

Doubtful

   

Total

 

Commercial:

                                       

Commercial and industrial

  $ 100,943     $ 59     $ 10,337     $ -     $ 111,339  

Construction

    13,751       827       1,351       -       15,929  

Secured by commercial real estate

    163,349       4,199       23,054       -       190,602  

Secured by residential real estate

    43,854       187       3,631       -       47,672  

State and political subdivisions

    33,488       -       285       -       33,773  

Loans to depository institutions

    1,250       -       -       -       1,250  

Indirect lease financing

    8,199       -       165       -       8,364  
    $ 364,834     $ 5,272     $ 38,823     $ -     $ 408,929  
Past Due Financing Receivables [Table Text Block]

September 30, 2014

 

30-59 days past due

   

60-89 days past due

   

90 days or more past due

   

Total past due loans

   

Current

   

Total loans receivable

 

Commercial:

                                               

Commercial and industrial

  $ 6     $ 53     $ 214     $ 273     $ 115,960     $ 116,233  

Construction

    -       -       -       -       18,439       18,439  

Secured by commercial real estate

    598       -       493       1,091       195,705       196,796  

Secured by residential real estate

    686       279       647       1,612       48,981       50,593  

State and political subdivisions

    -       -       -       -       43,167       43,167  

Indirect lease financing

    28       37       -       65       7,200       7,265  

Retail:

                                               

1-4 family residential mortgages

    -       230       -       230       35,513       35,743  

Home equity loans and lines

    82       -       30       112       64,020       64,132  

Consumer

    20       58       -       78       4,181       4,259  
    $ 1,420     $ 657     $ 1,384     $ 3,461     $ 533,166     $ 536,627  

December 31, 2013

 

30-59 days past due

   

60-89 days past due

   

90 days or more past due

   

Total past due loans

   

Current

   

Total loans receivable

 

Commercial:

                                               

Commercial and industrial

  $ 112       -     $ 17     $ 129     $ 111,210     $ 111,339  

Construction

    -       -       -       -       15,929       15,929  

Secured by commercial real estate

    1,126     $ 361       255       1,742       188,860       190,602  

Secured by residential real estate

    1,242       98       105       1,445       46,227       47,672  

State and political subdivisions

    65       65       -       130       33,643       33,773  

Loans to depository institutions

    -       -       -       -       1,250       1,250  

Indirect lease financing

    311       152       -       463       7,901       8,364  

Retail:

                                               

1-4 family residential mortgages

    752       5       270       1,027       28,703       29,730  

Home equity loans and lines

    295       2       106       403       59,574       59,977  

Consumer

    25       5       17       47       3,069       3,116  
    $ 3,928     $ 688     $ 770     $ 5,386     $ 496,366     $ 501,752  
Schedule of Financing Receivables, Non Accrual Status [Table Text Block]

September 30, 2014

 

90 days or more past due (still accruing)

   

Non-accrual

 

Commercial:

               

Commercial and industrial

  $ -     $ 2,306  

Construction

    -       1,156  

Secured by commercial real estate

    -       4,545  

Secured by residential real estate

    -       2,161  

State and political subdivisions

    -       -  

Indirect lease financing

    -       7  

Retail:

               

1-4 family residential mortgages

    -       231  

Home equity loans and lines

    -       153  

Consumer

    -       -  
    $ -     $ 10,559  

December 31, 2013

 

90 days or more past due (still accruing)

   

Non-accrual

 

Commercial:

               

Commercial and industrial

    -     $ 3,956  

Construction

    -       1,319  

Secured by commercial real estate

    -       4,630  

Secured by residential real estate

    -       2,829  

State and political subdivisions

    -       -  

Loans to depository institutions

    -       -  

Indirect lease financing

    -       37  

Retail:

               

1-4 family residential mortgages

    -       401  

Home equity loans and lines

    -       265  

Consumer

  $ 1       16  
    $ 1     $ 13,453  
Allowance for Credit Losses on Financing Receivables [Table Text Block]

Three months ended September 30, 2014

 

Balance, beginning of period

   

Provision (credit) for loan losses

   

Charge-offs

   

Recoveries

   

Balance, end of period

 

Commercial:

                                       

Commercial and industrial

  $ 2,407     $ (139 )   $ -     $ 8     $ 2,276  

Construction

    240       (67 )     -       -       173  

Secured by commercial real estate

    2,600       (129 )     -       1       2,472  

Secured by residential real estate

    1,708       555       (452 )     13       1,824  

State and political subdivisions

    214       (20 )     -       -       194  

Loans to depository institutions

    1       (1 )     -       -       -  

Indirect lease financing

    92       (6 )     (14 )     4       76  

Retail:

                                       

1-4 family residential mortgages

    372       39       (92 )     1       320  

Home equity loans and lines

    520       25       (3 )     5       547  

Consumer

    67       59       (17 )     12       121  

Unallocated

    679       (316 )  

N/A

   

N/A

      363  
    $ 8,900     $ -     $ (578 )   $ 44     $ 8,366  

Three months ended September 30, 2013

 

Balance, beginning of period

   

Provision for (credit to) loan losses

   

Charge-offs

   

Recoveries

   

Balance, end of period

 

Commercial:

                                       

Commercial and industrial

  $ 1,994     $ 131     $ (68 )   $ 7     $ 2,064  

Construction

    242       38       -       -       280  

Secured by commercial real estate

    3,916       (1 )     (491 )     -       3,424  

Secured by residential real estate

    1,437       238       -       10       1,685  

State and political subdivisions

    277       (5 )     (1 )     -       271  

Loans to depository institutions

    10       (6 )     -       -       4  

Indirect lease financing

    156       (64 )     -       11       103  

Retail:

                                       

1-4 family residential mortgages

    289       (40 )     -       -       249  

Home equity loans and lines

    664       (14 )     (53 )     16       613  

Consumer

    28       24       (21 )     4       35  

Unallocated

    418       (151 )  

N/A

   

N/A

      267  
    $ 9,431     $ 150     $ (634 )   $ 48     $ 8,995  

Nine months ended September 30, 2014

 

Balance, beginning of period

   

Provision (credit) for loan losses

   

Charge-offs

   

Recoveries

   

Balance, end of period

 

Commercial:

                                       

Commercial and industrial

  $ 2,044     $ 190     $ (17 )   $ 59     $ 2,276  

Construction

    439       (266 )     -       -       173  

Secured by commercial real estate

    2,898       (427 )     -       1       2,472  

Secured by residential real estate

    1,632       623       (453 )     22       1,824  

State and political subdivisions

    186       8       -       -       194  

Loans to depository institutions

    4       (4 )     -       -       -  

Indirect lease financing

    103       (20 )     (20 )     13       76  

Retail:

                                       

1-4 family residential mortgages

    303       108       (92 )     1       320  

Home equity loans and lines

    583       (15 )     (124 )     103       547  

Consumer

    64       109       (88 )     36       121  

Unallocated

    669       (306 )  

N/A

   

N/A

      363  
    $ 8,925     $ -     $ (794 )   $ 235     $ 8,366  

Nine months ended September 30, 2013

 

Balance, beginning of period

   

Provision for (credit to) loan losses

   

Charge-offs

   

Recoveries

   

Balance, end of period

 

Commercial:

                                       

Commercial and industrial

  $ 2,505     $ (395 )   $ (68 )   $ 22     $ 2,064  

Construction

    209       71       -       -       280  

Secured by commercial real estate

    3,795       119       (491 )     1       3,424  

Secured by residential real estate

    1,230       736       (336 )     55       1,685  

State and political subdivisions

    260       12       (1 )     -       271  

Loans to depository institutions

    15       (11 )     -       -       4  

Indirect lease financing

    168       (91 )     (1 )     27       103  

Retail:

                                       

1-4 family residential mortgages

    324       (75 )     -       -       249  

Home equity loans and lines

    582       234       (225 )     22       613  

Consumer

    27       40       (55 )     23       35  

Unallocated

    657       (390 )  

N/A

   

N/A

      267  
    $ 9,772     $ 250     $ (1,177 )   $ 150     $ 8,995  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]

Three months ended September 30,

 

2014

   

2013

 
   

Number of contracts

   

Pre-modification outstanding recorded

investment

   

Post-modification outstanding recorded

investment

   

Number of contracts

   

Pre-modification outstanding recorded

investment

   

Post-modification outstanding recorded

investment

 

Commercial:

                                               

Secured by commercial real estate

    -     $ -     $ -       2     $ 2,289     $ 2,289  

Secured by residential real estate

    -       -       -       12       690       683  
      -     $ -     $ -       14     $ 2,979     $ 2,972  

Nine months ended September 30,

 

2014

   

2013

 
   

Number of contracts

   

Pre-modification outstanding recorded

investment

   

Post-modification outstanding recorded

investment

   

Number of contracts

   

Pre-modification outstanding recorded

investment

   

Post-modification outstanding recorded

investment

 

Commercial:

                                               

Secured by commercial real estate

    -       -       -       3     $ 4,111     $ 4,111  

Secured by residential real estate

    -       -       -       12       690       683  
      -     $ -     $ -       15     $ 4,801     $ 4,794  
Schedule of Credit Losses Related to Financing Receivables, Current and Noncurrent [Table Text Block]
   

Allowance for Loan Losses

   

Loans Receivable

 

September 30, 2014

 

Balance

   

Balance related to loans individually evaluated for impairment

   

Balance related to loans collectively evaluated for impairment

   

Balance

   

Balance individually evaluated for impairment

   

Balance collectively evaluated for impairment

 

Commercial:

                                               

Commercial and industrial

  $ 2,276     $ 1,194     $ 1,082     $ 116,233     $ 7,725     $ 108,508  

Construction

    173       -       173       18,439       1,184       17,255  

Secured by commercial real estate

    2,472       -       2,472       196,796       10,081       186,715  

Secured by residential real estate

    1,824       676       1,148       50,593       2,161       48,432  

State and political subdivisions

    194       -       194       43,167       -       43,167  

Indirect lease financing

    76       -       76       7,265       28       7,237  

Retail:

                                               

1-4 family residential mortgages

    320       4       316       35,743       347       35,396  

Home equity loans and lines

    547       39       508       64,132       153       63,979  

Consumer

    121       -       121       4,259       -       4,259  

Unallocated

    363    

N/A

   

N/A

   

N/A

   

N/A

   

N/A

 
    $ 8,366     $ 1,913     $ 6,090     $ 536,627     $ 21,679     $ 514,948  
   

Allowance for Loan Losses

   

Loans Receivable

 

December 31, 2013

 

Balance

   

Balance related to loans individually evaluated for impairment

   

Balance related to loans collectively evaluated for impairment

   

Balance

   

Balance individually evaluated for impairment

   

Balance collectively evaluated for impairment

 

Commercial:

                                               

Commercial and industrial

  $ 2,044     $ 1,106     $ 938     $ 111,339     $ 10,304     $ 101,035  

Construction

    439       121       318       15,929       1,351       14,578  

Secured by commercial real estate

    2,898       9       2,889       190,602       12,288       178,314  

Secured by residential real estate

    1,632       639       993       47,672       2,833       44,839  

State and political subdivisions

    186       -       186       33,773       -       33,773  

Loans to depository institutions

    4       -       4       1,250       -       1,250  

Indirect lease financing

    103       3       100       8,364       37       8,327  

Retail:

                                               

1-4 family residential mortgages

    303       63       240       29,730       522       29,208  

Home equity loans and lines

    583       70       513       59,977       266       59,711  

Consumer

    64       11       53       3,116       16       3,100  

Unallocated

    669    

N/A

   

N/A

   

N/A

   

N/A

   

N/A

 
    $ 8,925     $ 2,022     $ 6,234     $ 501,752     $ 27,617     $ 474,135  
Impaired Financing Receivables [Table Text Block]

September 30, 2014

 

Recorded investment (after charge-offs)

   

Unpaid principal balance

   

Related allowance

   

Average recorded investment

   

Interest income recognized

 

With no specific allowance recorded:

                                       

Commercial:

                                       

Commercial and industrial

  $ 6,431     $ 6,580     $ -                  

Construction

    1,184       1,514       -                  

Secured by commercial real estate

    10,081       10,594       -                  

Secured by residential real estate

    288       333       -                  

State and political subdivisions

    -       -       -                  

Indirect lease financing

    28       30       -                  

Retail:

                                       

1-4 family residential mortgages

    230       252       -                  

Home equity loans and lines

    49       72       -                  

Consumer

    -       -       -                  
    $ 18,291     $ 19,375     $ -                  
                                         

With an allowance recorded:

                                       

Commercial:

                                       

Commercial and industrial

  $ 1,294     $ 1,475     $ 1,194                  

Construction

    -       -       -                  

Secured by commercial real estate

    -       -       -                  

Secured by residential real estate

    1,873       2,031       676                  

State and political subdivisions

    -       -       -                  

Indirect lease financing

    -       -       -                  

Retail:

                                       

1-4 family residential mortgages

    117       117       4                  

Home equity loans and lines

    104       128       39                  

Consumer

    -       -       -                  
    $ 3,388     $ 3,751     $ 1,913                  
                                         

Total:

                                       

Commercial:

                                       

Commercial and industrial

  $ 7,725     $ 8,055     $ 1,194     $ 9,713     $ 256  

Construction

    1,184       1,514       -       1,205       1  

Secured by commercial real estate

    10,081       10,594       -       12,045       281  

Secured by residential real estate

    2,161       2,364       676       2,615       -  

State and political subdivisions

    -       -       -       -       -  

Indirect lease financing

    28       30       -       27       -  

Retail:

                                       

1-4 family residential mortgages

    347       369       4       495       4  

Home equity loans and lines

    153       200       39       176       -  

Consumer

    -       -       -       2       -  
    $ 21,679     $ 23,126     $ 1,913     $ 26,278     $ 542  

December 31, 2013

 

Recorded investment (after charge-offs)

   

Unpaid principal balance

   

Related allowance

   

Average recorded investment

   

Interest income recognized

 

With no specific allowance recorded:

                                       

Commercial:

                                       

Commercial and industrial

  $ 8,222     $ 8,417     $ -                  

Construction

    916       1,140       -                  

Secured by commercial real estate

    12,251       12,568       -                  

Secured by residential real estate

    728       839       -                  

State and political subdivisions

    -       -       -                  

Loans to depository institutions

    -       -       -                  

Indirect lease financing

    13       16       -                  

Retail:

                                       

1-4 family residential mortgages

    250       274       -                  

Home equity loans and lines

    135       150       -                  

Consumer

    -       -       -                  
    $ 22,515     $ 23,404     $ -                  
                                         

With an allowance recorded:

                                       

Commercial:

                                       

Commercial and industrial

  $ 2,082     $ 2,350     $ 1,106                  

Construction

    435       493       121                  

Secured by commercial real estate

    37       37       9                  

Secured by residential real estate

    2,105       2,248       639                  

State and political subdivisions

    -       -       -                  

Loans to depository institutions

    -       -       -                  

Indirect lease financing

    24       27       3                  

Retail:

                                       

1-4 family residential mortgages

    272       284       63                  

Home equity loans and lines

    131       154       70                  

Consumer

    16       16       11                  
    $ 5,102     $ 5,609     $ 2,022                  
                                         

Total:

                                       

Commercial:

                                       

Commercial and industrial

  $ 10,304     $ 10,767     $ 1,106     $ 6,732     $ 34  

Construction

    1,351       1,633       121       3,179       46  

Secured by commercial real estate

    12,288       12,605       9       13,765       399  

Secured by residential real estate

    2,833       3,087       639       3,090       23  

State and political subdivisions

    -       -       -       1,636       53  

Loans to depository institutions

    -       -       -       -       -  

Indirect lease financing

    37       43       3       63       -  

Retail:

                                       

1-4 family residential mortgages

    522       558       63       495       5  

Home equity loans and lines

    266       304       70       293       -  

Consumer

    16       16       11       1       -  
    $ 27,617     $ 29,013     $ 2,022     $ 29,254     $ 560  
Troubled Debt Restructuring [Member]
 
Note 8 - Loans and Allowance for Loan Losses (Tables) [Line Items]  
Allowance for Credit Losses on Financing Receivables [Table Text Block]
   

September 30, 2014

   

December 31, 2013

 
   

Unpaid principal balance

   

Related allowance

   

Unpaid principal balance

   

Related allowance

 
                                 

TDRs with no specific allowance recorded

  $ 5,701       -     $ 5,647       -  

TDRs with an allowance recorded

    1,709     $ 1,342       2,914     $ 1,395  
    $ 7,410     $ 1,342     $ 8,561     $ 1,395  
Total Retail Loans [Member]
 
Note 8 - Loans and Allowance for Loan Losses (Tables) [Line Items]  
Financing Receivable Credit Quality Indicators [Table Text Block]

September 30, 2014

 

Performing

   

Non-

performing

   

Total

 

Retail:

                       

1-4 family residential mortgages

  $ 35,512     $ 231     $ 35,743  

Home equity loans and lines

    63,979       153       64,132  

Consumer

    4,259       -       4,259  
    $ 103,750     $ 384     $ 104,134  

December 31, 2013

 

Performing

   

Non-

performing

   

Total

 

Retail:

                       

1-4 family residential mortgages

  $ 29,329     $ 401     $ 29,730  

Home equity loans and lines

    59,712       265       59,977  

Consumer

    3,099       17       3,116  
    $ 92,140     $ 683     $ 92,823