XML 21 R25.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 8 - Loans and Allowance for Loan Losses (Tables)
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2014
Note 8 - Loans and Allowance for Loan Losses (Tables) [Line Items]    
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]  
             
   

June 30,

   

December 31,

 
   

2014

   

2013

 

Commercial:

               

Commercial and industrial

  $ 115,406     $ 111,339  

Construction

    18,908       15,929  

Secured by commercial real estate

    186,777       190,602  

Secured by residential real estate

    49,143       47,672  

State and political subdivisions

    42,892       33,773  

Loans to depository institutions

    375       1,250  

Indirect lease financing

    7,685       8,364  

Retail:

               

1-4 family residential mortgages

    35,071       29,730  

Home equity loans and lines

    61,802       59,977  

Consumer

    3,914       3,116  

Total loans

    521,973       501,752  

Net unearned costs (fees)

    6       (36 )

Loans receivable

  $ 521,979     $ 501,716  
Financing Receivable Credit Quality Indicators [Table Text Block]  
                               

June 30, 2014

 

Pass

   

Special

mention

   

Substandard

   

Doubtful

   

Total

 

Commercial:

                                       

Commercial and industrial

  $ 106,661     $ 51     $ 8,694     $ -     $ 115,406  

Construction

    17,008       790       1,110       -       18,908  

Secured by commercial real estate

    160,766       4,119       21,892       -       186,777  

Secured by residential real estate

    45,432       184       3,527       -       49,143  

State and political subdivisions

    42,850       -       42       -       42,892  

Loans to depository institutions

    375       -       -       -       375  

Indirect lease financing

    7,523       -       162       -       7,685  
    $ 380,615     $ 5,144     $ 35,427     $ -     $ 421,186  
                               

December 31, 2013

 

Pass

   

Special mention

   

Substandard

   

Doubtful

   

Total

 

Commercial:

                                       

Commercial and industrial

  $ 100,943     $ 59     $ 10,337     $ -     $ 111,339  

Construction

    13,751       827       1,351       -       15,929  

Secured by commercial real estate

    163,349       4,199       23,054       -       190,602  

Secured by residential real estate

    43,854       187       3,631       -       47,672  

State and political subdivisions

    33,488       -       285       -       33,773  

Loans to depository institutions

    1,250       -       -       -       1,250  

Indirect lease financing

    8,199       -       165       -       8,364  
    $ 364,834     $ 5,272     $ 38,823     $ -     $ 408,929  
Past Due Financing Receivables [Table Text Block]  
                                     

June 30, 2014

 

30-59 days

past due

   

60-89 days

past due

   

90 days or

more past due

   

Total past

due loans

   

Current

   

Total loans

receivable

 

Commercial:

                                               

Commercial and industrial

  $ 327     $ 227       -     $ 554     $ 114,852     $ 115,406  

Construction

    -       -       -       -       18,908       18,908  

Secured by commercial real estate

    470       927     $ 924       2,321       184,456       186,777  

Secured by residential real estate

    527       658       602       1,787       47,356       49,143  

State and political subdivisions

    -       -       -       -       42,892       42,892  

Loans to depository institutions

    -       -       -       -       375       375  

Indirect lease financing

    48       115       84       247       7,438       7,685  

Retail:

                                               

1-4 family residential mortgages

    -       111       278       389       34,682       35,071  

Home equity loans and lines

    209       88       144       441       61,361       61,802  

Consumer

    8       -       -       8       3,906       3,914  
    $ 1,589     $ 2,126     $ 2,032     $ 5,747     $ 516,226     $ 521,973  
                                     

December 31, 2013

 

30-59 days

past due

   

60-89 days

past due

   

90 days or

more past due

   

Total past

due loans

   

Current

   

Total loans

receivable

 

Commercial:

                                               

Commercial and industrial

  $ 112       -     $ 17     $ 129     $ 111,210     $ 111,339  

Construction

    -       -       -       -       15,929       15,929  

Secured by commercial real estate

    1,126     $ 361       255       1,742       188,860       190,602  

Secured by residential real estate

    1,242       98       105       1,445       46,227       47,672  

State and political subdivisions

    65       65       -       130       33,643       33,773  

Loans to depository institutions

    -       -       -       -       1,250       1,250  

Indirect lease financing

    311       152       -       463       7,901       8,364  

Retail:

                                               

1-4 family residential mortgages

    752       5       270       1,027       28,703       29,730  

Home equity loans and lines

    295       2       106       403       59,574       59,977  

Consumer

    25       5       17       47       3,069       3,116  
    $ 3,928     $ 688     $ 770     $ 5,386     $ 496,366     $ 501,752  
Schedule of Financing Receivables, Non Accrual Status [Table Text Block]  
             

June 30, 2014

 

90 days or

more past

due (still

accruing)

   

Non-accrual

 

Commercial:

               

Commercial and industrial

    -     $ 3,011  

Construction

    -       1,081  

Secured by commercial real estate

    -       5,071  

Secured by residential real estate

    -       2,737  

State and political subdivisions

    -       -  

Loans to depository institutions

    -       -  

Indirect lease financing

  $ 84       9  

Retail:

               

1-4 family residential mortgages

    -       389  

Home equity loans and lines

    -       275  

Consumer

    -       -  
    $ 84     $ 12,573  
             

December 31, 2013

 

90 days or

more past

due (still

accruing)

   

Non-accrual

 

Commercial:

               

Commercial and industrial

    -     $ 3,956  

Construction

    -       1,319  

Secured by commercial real estate

    -       4,630  

Secured by residential real estate

    -       2,829  

State and political subdivisions

    -       -  

Loans to depository institutions

    -       -  

Indirect lease financing

    -       37  

Retail:

               

1-4 family residential mortgages

    -       401  

Home equity loans and lines

    -       265  

Consumer

  $ 1       16  
    $ 1     $ 13,453  
Allowance for Credit Losses on Financing Receivables [Table Text Block]  
                               

Three months ended June 30, 2014

 

Balance,

beginning of

period

   

Provision for

(credit to)

loan losses

   

Charge-offs

   

Recoveries

   

Balance, end

of period

 

Commercial:

                                       

Commercial and industrial

  $ 2,308     $ 55     $ -     $ 44     $ 2,407  

Construction

    391       (151 )     -       -       240  

Secured by commercial real estate

    2,757       (157 )     -       -       2,600  

Secured by residential real estate

    1,465       238       -       5       1,708  

State and political subdivisions

    293       (79 )     -       -       214  

Loans to depository institutions

    3       (2 )     -       -       1  

Indirect lease financing

    106       (19 )     -       5       92  

Retail:

                                       

1-4 family residential mortgages

    314       58       -       -       372  

Home equity loans and lines

    602       (127 )     (34 )     79       520  

Consumer

    63       22       (28 )     10       67  

Unallocated

    517       162    

N/A

   

N/A

      679  
    $ 8,819     $ -     $ (62 )   $ 143     $ 8,900  
                               

Three months ended June 30, 2013

 

Balance,

beginning of

period

   

Provision for

(credit to)

loan losses

   

Charge-offs

   

Recoveries

   

Balance, end

of period

 

Commercial:

                                       

Commercial and industrial

  $ 2,314     $ (328 )     -     $ 8     $ 1,994  

Construction

    230       12       -       -       242  

Secured by commercial real estate

    3,873       42       -       1       3,916  

Secured by residential real estate

    1,146       246       -       45       1,437  

State and political subdivisions

    257       20       -       -       277  

Loans to depository institutions

    10       -       -       -       10  

Indirect lease financing

    179       (29 )     -       6       156  

Retail:

                                       

1-4 family residential mortgages

    300       (11 )     -       -       289  

Home equity loans and lines

    714       24     $ (79 )     5       664  

Consumer

    29       5       (13 )     7       28  

Unallocated

    299       119    

N/A

   

N/A

      418  
    $ 9,351     $ 100     $ (92 )   $ 72     $ 9,431  
                               

Six months ended June 30, 2014

 

Balance,

beginning of

period

   

Provision for

(credit to)

loan losses

   

Charge-offs

   

Recoveries

   

Balance, end

of period

 

Commercial:

                                       

Commercial and industrial

  $ 2,044     $ 329     $ (17 )   $ 51     $ 2,407  

Construction

    439       (199 )     -       -       240  

Secured by commercial real estate

    2,898       (298 )     -       -       2,600  

Secured by residential real estate

    1,632       68       (1 )     9       1,708  

State and political subdivisions

    186       28       -       -       214  

Loans to depository institutions

    4       (3 )     -       -       1  

Indirect lease financing

    103       (14 )     (6 )     9       92  

Retail:

                                       

1-4 family residential mortgages

    303       69       -       -       372  

Home equity loans and lines

    583       (40 )     (121 )     98       520  

Consumer

    64       50       (71 )     24       67  

Unallocated

    669       10    

N/A

   

N/A

      679  
    $ 8,925     $ -     $ (216 )   $ 191     $ 8,900  

Six months ended June 30, 2013

 

Balance,

beginning of

period

   

Provision for

(credit to)

loan losses

   

Charge-offs

   

Recoveries

   

Balance, end

of period

 

Commercial:

                                       

Commercial and industrial

  $ 2,505     $ (526 )     -     $ 15     $ 1,994  

Construction

    209       33       -       -       242  

Secured by commercial real estate

    3,795       120       -       1       3,916  

Secured by residential real estate

    1,230       498     $ (336 )     45       1,437  

State and political subdivisions

    260       17       -       -       277  

Loans to depository institutions

    15       (5 )     -       -       10  

Indirect lease financing

    168       (27 )     (1 )     16       156  

Retail:

                                       

1-4 family residential mortgages

    324       (35 )     -       -       289  

Home equity loans and lines

    582       248       (172 )     6       664  

Consumer

    27       16       (34 )     19       28  

Unallocated

    657       (239 )  

N/A

   

N/A

      418  
    $ 9,772     $ 100     $ (543 )   $ 102     $ 9,431  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
             

Three months ended June 30,

 

2014

   

2013

 
   

Number of

contracts

   

Pre-

modification outstanding

recorded

investment

   

Post-

modification outstanding

recorded

investment

   

Number of

contracts

   

Pre-

modification outstanding

recorded

investment

   

Post-

modification outstanding

recorded

investment

 

Retail:

                                               

Home equity loans and lines

    -     $ -     $ -       1     $ 28     $ 28  
      -     $ -     $ -       1     $ 28     $ 28  
             

Six months ended June 30,

 

2014

   

2013

 
   

Number of

contracts

   

Pre-

modification outstanding

recorded

investment

   

Post-

modification outstanding

recorded

investment

   

Number of

contracts

   

Pre-

modification outstanding

recorded

investment

   

Post-

modification outstanding

recorded

investment

 

Commercial:

                                               

Commercial and industrial

    1     $ 288     $ 233       -       -       -  

Secured by commercial real estate

    -       -       -       1     $ 1,822     $ 1,822  

Retail:

                                               

Home equity loans and lines

    -       -       -       1       28       28  
      1     $ 288     $ 233       2     $ 1,850     $ 1,850  
Schedule of Credit Losses Related to Financing Receivables, Current and Noncurrent [Table Text Block]  
             
   

Allowance for Loan Losses

   

Loans Receivable

 

June 30, 2014

 

Balance

   

Balance related to loans individually evaluated for impairment

   

Balance related to loans collectively evaluated for impairment

   

Balance

   

Balance individually evaluated for impairment

   

Balance collectively evaluated for impairment

 

Commercial:

                                               

Commercial and industrial

  $ 2,407     $ 1,351     $ 1,056     $ 115,406     $ 8,666     $ 106,740  

Construction

    240       -       240       18,908       1,110       17,798  

Secured by commercial real estate

    2,600       20       2,580       186,777       11,703       175,074  

Secured by residential real estate

    1,708       842       866       49,143       2,737       46,406  

State and political subdivisions

    214       -       214       42,892       -       42,892  

Loans to depository institutions

    1       -       1       375       -       375  

Indirect lease financing

    92       -       92       7,685       33       7,652  

Retail:

                                               

1-4 family residential mortgages

    372       90       282       35,071       506       34,565  

Home equity loans and lines

    520       27       493       61,802       137       61,665  

Consumer

    67       -       67       3,914       -       3,914  
Unallocated     679       N/A       N/A       N/A       N/A       N/A  
    $ 8,900     $ 2,330     $ 5,891     $ 521,973     $ 24,892     $ 497,081  
             
   

Allowance for Loan Losses

   

Loans Receivable

 

December 31, 2013

 

Balance

   

Balance related to loans individually evaluated for impairment

   

Balance related to loans collectively evaluated for impairment

   

Balance

   

Balance individually evaluated for impairment

   

Balance collectively evaluated for impairment

 

Commercial:

                                               

Commercial and industrial

  $ 2,044     $ 1,106     $ 938     $ 111,339     $ 10,304     $ 101,035  

Construction

    439       121       318       15,929       1,351       14,578  

Secured by commercial real estate

    2,898       9       2,889       190,602       12,288       178,314  

Secured by residential real estate

    1,632       639       993       47,672       2,833       44,839  

State and political subdivisions

    186       -       186       33,773       -       33,773  

Loans to depository institutions

    4       -       4       1,250       -       1,250  

Indirect lease financing

    103       3       100       8,364       37       8,327  

Retail:

                                               

1-4 family residential mortgages

    303       63       240       29,730       522       29,208  

Home equity loans and lines

    583       70       513       59,977       266       59,711  

Consumer

    64       11       53       3,116       16       3,100  
Unallocated     669       N/A       N/A       N/A       N/A       N/A  
    $ 8,925     $ 2,022     $ 6,234     $ 501,752     $ 27,617     $ 474,135  
Impaired Financing Receivables [Table Text Block]  
                               

June 30, 2014

 

Recorded investment (after

charge-offs)

   

Unpaid principal balance

   

Related allowance

   

Average recorded investment

   

Interest income recognized

 

With no specific allowance recorded:

                                       

Commercial:

                                       

Commercial and industrial

  $ 6,964     $ 7,193     $ -                  

Construction

    1,110       1,425       -                  

Secured by commercial real estate

    11,526       11,961       -                  

Secured by residential real estate

    556       617       -                  

State and political subdivisions

    -       -       -                  

Loans to depository institutions

    -       -       -                  

Indirect lease financing

    33       36       -                  

Retail:

                                       

1-4 family residential mortgages

    235       255       -                  

Home equity loans and lines

    54       76       -                  

Consumer

    -       -       -                  
    $ 20,478     $ 21,563     $ -                  
                                         

With an allowance recorded:

                                       

Commercial:

                                       

Commercial and industrial

  $ 1,702     $ 1,999     $ 1,351                  

Construction

    -       -       -                  

Secured by commercial real estate

    177       181       20                  

Secured by residential real estate

    2,181       2,353       842                  

State and political subdivisions

    -       -       -                  

Loans to depository institutions

    -       -       -                  

Indirect lease financing

    -       -       -                  

Retail:

                                       

1-4 family residential mortgages

    271       282       90                  

Home equity loans and lines

    83       106       27                  

Consumer

    -       -       -                  
    $ 4,414     $ 4,921     $ 2,330                  
                                         

Total:

                                       

Commercial:

                                       

Commercial and industrial

  $ 8,666     $ 9,192     $ 1,351      $ 9,996      $ 175  

Construction

    1,110       1,425       -       1,219        1  

Secured by commercial real estate

    11,703       12,142       20       12,331        210  

Secured by residential real estate

    2,737       2,970       842       2,758        -  

State and political subdivisions

    -       -       -        -        -  

Loans to depository institutions

    -       -       -        -        -  

Indirect lease financing

    33       36       -        26        -  

Retail:

                                       

1-4 family residential mortgages

    506       537       90        515        3  

Home equity loans and lines

    137       182       27        192        -  

Consumer

    -       -       -        2        -  
    $ 24,892     $ 26,484     $ 2,330     $ 27,039     $ 389  
                               

December 31, 2013

 

Recorded investment (after

charge-offs)

   

Unpaid

principal

balance

   

Related allowance

   

Average

recorded

investment

   

Interest income recognized

 

With no specific allowance recorded:

                                       

Commercial:

                                       

Commercial and industrial

  $ 8,222     $ 8,417     $ -                  

Construction

    916       1,140       -                  

Secured by commercial real estate

    12,251       12,568       -                  

Secured by residential real estate

    728       839       -                  

State and political subdivisions

    -       -       -                  

Loans to depository institutions

    -       -       -                  

Indirect lease financing

    13       16       -                  

Retail:

                                       

1-4 family residential mortgages

    250       274       -                  

Home equity loans and lines

    135       150       -                  

Consumer

    -       -       -                  
    $ 22,515     $ 23,404     $ -                  
                                         

With an allowance recorded:

                                       

Commercial:

                                       

Commercial and industrial

  $ 2,082     $ 2,350     $ 1,106                  

Construction

    435       493       121                  

Secured by commercial real estate

    37       37       9                  

Secured by residential real estate

    2,105       2,248       639                  

State and political subdivisions

    -       -       -                  

Loans to depository institutions

    -       -       -                  

Indirect lease financing

    24       27       3                  

Retail:

                                       

1-4 family residential mortgages

    272       284       63                  

Home equity loans and lines

    131       154       70                  

Consumer

    16       16       11                  
    $ 5,102     $ 5,609     $ 2,022                  
                                         

Total:

                                       

Commercial:

                                       

Commercial and industrial

  $ 10,304     $ 10,767     $ 1,106     $ 6,732     $ 34  

Construction

    1,351       1,633       121       3,179       46  

Secured by commercial real estate

    12,288       12,605       9       13,765       399  

Secured by residential real estate

    2,833       3,087       639       3,090       23  

State and political subdivisions

    -       -       -       1,636       53  

Loans to depository institutions

    -       -       -       -       -  

Indirect lease financing

    37       43       3       63       -  

Retail:

                                       

1-4 family residential mortgages

    522       558       63       495       5  

Home equity loans and lines

    266       304       70       293       -  

Consumer

    16       16       11       1       -  
    $ 27,617     $ 29,013     $ 2,022     $ 29,254     $ 560  
Troubled Debt Restructuring [Member]
   
Note 8 - Loans and Allowance for Loan Losses (Tables) [Line Items]    
Allowance for Credit Losses on Financing Receivables [Table Text Block]  
             
   

June 30, 2014

   

December 31, 2013

 
   

Unpaid

principal

balance

   

Related

allowance

   

Unpaid

principal

balance

   

Related

allowance

 
                                 

TDRs with no specific allowance recorded

  $ 5,926       -     $ 5,647       -  

TDRs with an allowance recorded

    2,319     $ 1,630       2,914     $ 1,395  
    $ 8,245     $ 1,630     $ 8,561     $ 1,395  
Subsequent Default [Member]
   
Note 8 - Loans and Allowance for Loan Losses (Tables) [Line Items]    
Troubled Debt Restructurings on Financing Receivables [Table Text Block]  
               

Six months ended June 30,

 

2014

 

TDRs Subsequently Defaulted

 

Number of contracts

   

Recorded investment

 

Commercial:

               

Secured by residentail real estate

    12     $ 658  
      12     $ 658  
Total Retail Loans [Member]
   
Note 8 - Loans and Allowance for Loan Losses (Tables) [Line Items]    
Financing Receivable Credit Quality Indicators [Table Text Block]  
                   

June 30, 2014

 

Performing

   

Non-

performing

   

Total

 

Retail:

                       

1-4 family residential mortgages

  $ 34,682     $ 389     $ 35,071  

Home equity loans and lines

    61,527       275       61,802  

Consumer

    3,914       -       3,914  
    $ 100,123     $ 664     $ 100,787  
                   

December 31, 2013

 

Performing

   

Non-

performing

   

Total

 

Retail:

                       

1-4 family residential mortgages

  $ 29,329     $ 401     $ 29,730  

Home equity loans and lines

    59,712       265       59,977  

Consumer

    3,099       17       3,116  
    $ 92,140     $ 683     $ 92,823