XML 29 R9.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Operating Activities    
Net income $ 2,296,000 $ 2,408,000
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 275,000 275,000
Net gain on investment securities available-for-sale (622,000) (423,000)
Net gain on sale of repossessed assets   (5,000)
Net gain on sale of loans (7,000) (225,000)
Proceeds from sales of residential mortgages held-for-sale 131,000 6,575,000
Origination of residential mortgages held-for-sale (124,000) (5,238,000)
Income on bank-owned life insurance (72,000) (74,000)
Stock-based compensation expense 19,000 6,000
Deferred income tax provision 47,000 180,000
Net change in trading securities (4,485,000)  
Net increase in income taxes payable 539,000 451,000
Net increase in accrued interest receivable (23,000) (142,000)
Amortization of mortgage servicing rights and change in valuation allowance 11,000  
Net amortization of premiums and discounts on investment securities 564,000 520,000
Net decrease in accrued interest payable (18,000) (40,000)
(Increase) decrease in other assets (598,000) 2,891,000
Decrease in other liabilities (152,000) (387,000)
Net cash (used in) provided by operating activities (2,219,000) 6,772,000
Investing Activities    
Proceeds from payments, maturities and calls of investment securities available-for-sale 28,246,000 34,442,000
Proceeds from the sale of investment securities available-for-sale 12,581,000 4,097,000
Purchases of investment securities available-for-sale (8,876,000) (33,360,000)
Proceeds from redemption of investment in restricted bank stock 803,000 328,000
Purchase of restricted bank stock (803,000)  
Net increase in loans (20,246,000) (126,000)
Net purchases of premises and equipment (216,000) (986,000)
Proceeds from sales of repossessed assets   50,000
Net cash provided by investing activities 11,489,000 4,445,000
Financing Activities    
Net increase (decrease) in non-interest bearing deposits 4,042,000 (1,545,000)
Net decrease in interest-bearing deposits (4,340,000) (279,000)
Net decrease in short-term borrowings (2,221,000) (3,615,000)
Repayments of long-term debt   (3,000)
Tax benefit from exercise of stock options 10,000 2,000
Cash dividends paid, net of reinvestment (821,000) (778,000)
Proceeds from issuance of common stock 115,000 168,000
Net cash used in financing activities (3,215,000) (6,050,000)
Increase in cash and cash equivalents 6,055,000 5,167,000
Cash and cash equivalents at beginning of year 16,286,000 15,453,000
Cash and cash equivalents at end of period 22,341,000 20,620,000
Supplemental Cash Flow Disclosures    
Interest paid 1,152,000 1,384,000
Income taxes paid 100,000 100,000
Non-cash transactions:    
Transfer of loans to repossessed assets or other real estate owned   36,000
Unsettled trades to purchase securities   $ 3,558,000